Explore 3 Stock Ideas & Industry Insights Download Free Report

Britannia Industries Limited

Consumer Defensive IN BRITANNIA

5086.5INR
22.50(0.44%)

Last update at 2026-06-04T09:46:00Z

Day Range

5035.005119.50
LowHigh

52 Week Range

4447.716336.00
LowHigh

Fundamentals

  • Previous Close 5064.00
  • Market Cap1453679.18M
  • Volume277957
  • P/E Ratio62.53
  • Dividend Yield-%
  • EBITDA33522.30M
  • Revenue TTM184304.30M
  • Revenue Per Share TTM765.14
  • Gross Profit TTM 72812.40M
  • Diluted EPS TTM96.49

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Income before tax 29265.70M 29134.70M 30327.70M 20783.30M 25136.10M
Minority interest 8.70M 55.90M 54.50M 88.40M 363.40M
Net income 21787.30M 21398.10M 23217.70M 15248.20M 18639.00M
Selling general administrative 8006.70M 7974.50M 136.00M 108.40M 105.80M
Selling and marketing expenses 5601.00M 6945.00M 13654.60M 11299.80M 11072.70M
Gross profit 71834.00M 71379.90M 63936.00M 51443.80M 52188.60M
Reconciled depreciation 3133.40M 3004.60M 2259.10M 2005.40M 1978.50M
Ebit 28738.10M 28693.80M 28262.70M 21911.60M 25547.30M
Ebitda 31777.30M 31594.90M 30521.80M 23917.00M 27525.80M
Depreciation and amortization 3039.20M 2901.10M 2259.10M 2005.40M 1978.50M
Non operating income net other - - - - -
Operating income 57743.60M 55999.30M 26050.00M 20009.70M 23114.40M
Other operating expenses 121110.80M 111182.50M 133799.00M 119437.00M 105716.00M
Interest expense 1388.00M 1640.00M 1691.00M 1417.10M 1063.10M
Tax provision 7487.10M 7792.50M 7164.50M 5623.50M 6630.20M
Interest income 1495.40M 1787.50M 1636.90M 749.10M 1100.90M
Net interest income -1388.00000M -1640.00000M -1691.00000M -1442.90000M -1109.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 7487.10M 7792.50M 7164.50M 5623.50M 6630.20M
Total revenue 178854.40M 167181.80M 159849.00M 139446.70M 128830.40M
Total operating expenses 14090.40M 15380.60M 37886.00M 31434.10M 29074.20M
Cost of revenue 107020.40M 95801.90M 95913.00M 88002.90M 76641.80M
Total other income expense net -28477.90000M -26864.60000M 4277.70M 773.60M 2021.70M
Discontinued operations - - - - -
Net income from continuing ops 21778.60M 21342.20M 23163.20M 15159.80M 18505.90M
Net income applicable to common shares 21787.30M 21398.10M 23217.70M 15248.20M 18639.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 88385.50M 90735.60M 93527.20M 75155.30M 80087.80M
Intangible assets 75.10M 109.00M 142.40M 156.00M 85.40M
Earning assets - - - - -
Other current assets 2014.00M 1317.70M 1807.40M 1263.40M 1220.10M
Total liab 44572.30M 51075.40M 57882.20M 49299.30M 44247.80M
Total stockholder equity 43557.20M 39415.20M 35342.70M 25581.00M 35476.60M
Deferred long term liab - - - - -
Other current liab 13055.70M 11721.80M 1763.40M 1267.10M 823.20M
Common stock 240.90M 240.90M 240.90M 240.90M 240.90M
Capital stock 240.90M 240.90M 240.90M 240.90M 240.90M
Retained earnings 40364.40M 36295.10M 32257.00M 20910.60M 21870.10M
Other liab - - - 739.20M 481.90M
Good will 1327.80M 1298.20M 1281.60M 1396.10M 1359.00M
Other assets 786.30M 659.30M 1058.10M 517.20M 3064.00M
Cash 1327.80M 3228.00M 1023.80M 1179.90M 1427.40M
Cash and equivalents 1797.00M - 956.00M 669.10M -
Total current liabilities 36182.60M 40844.10M 41344.00M 41557.30M 36142.70M
Current deferred revenue 463.40M 420.40M 10780.40M 9833.50M 8580.10M
Net debt 9340.30M 17421.60M 28949.90M 23632.10M 19787.70M
Short term debt 5141.20M 11497.80M 14312.10M 17604.50M 13591.90M
Short long term debt 5118.30M 11364.90M 14287.10M 17585.50M 13394.20M
Short long term debt total 12465.10M 20649.60M 29973.70M 24812.00M 21215.10M
Other stockholder equity 2449.80M 2456.10M 2844.80M 4429.50M 13365.60M
Property plant equipment 28238.10M 27904.80M 25771.90M 21197.30M 17508.20M
Total current assets 39136.80M 48486.60M 47462.30M 39704.20M 44196.80M
Long term investments - - - - -
Net tangible assets - - - - 34032.20M
Short term investments 12445.10M 17739.80M 23485.50M 8615.50M 14316.70M
Net receivables 10984.80M 13633.80M 3289.40M 3319.30M 2572.70M
Long term debt 7129.40M 9047.20M 15518.00M 7069.90M 7477.50M
Inventory 12365.10M 12029.90M 11932.60M 13674.90M 10914.90M
Accounts payable 17522.30M 16274.80M 14488.10M 12852.20M 13147.50M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 502.10M 423.10M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1420.90M 2041.00M 3064.00M 2898.60M 2965.20M
Deferred long term asset charges - - - - -
Non current assets total 49248.70M 42249.00M 46064.90M 35451.10M 35891.00M
Capital lease obligations 217.40M 237.50M 168.60M 156.60M 172.10M
Long term debt total 7323.90M 9248.50M 15661.60M 7207.50M 7623.20M
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Investments 843.60M 4755.00M -15170.60000M 9108.90M 1788.20M
Change to liabilities - - 0.00000M 640.10M 4047.10M
Total cashflows from investing activities 843.60M 4841.50M -15170.60000M 9108.90M 4612.60M
Net borrowings -8207.90000M -9402.40000M - 3583.00M 5652.50M
Total cash from financing activities -27618.60000M -28391.30000M -10283.70000M -22458.40000M -22436.90000M
Change to operating activities - - - -442.90000M -1708.20000M
Net income 21787.30M 21398.10M 30273.60M 20785.30M 25128.00M
Change in cash -1942.10000M 2192.90M -91.60000M -321.30000M 661.90M
Begin period cash flow 3194.50M 1001.60M 1093.20M 1414.50M 752.60M
End period cash flow 1252.40M 3194.50M 1001.60M 1093.20M 1414.50M
Total cash from operating activities 24806.50M 25729.80M 25262.10M 12995.20M 18510.70M
Issuance of capital stock - - - 0.00000M 1031.50M
Depreciation 3133.40M 3004.60M 2259.10M 2005.40M 1978.50M
Other cashflows from investing activities 4786.50M 4284.80M -8056.00000M 14610.70M 5223.40M
Dividends paid 17675.40M 17324.70M -13592.40000M -24848.80000M -28237.50000M
Change to inventory -543.30000M 126.00M 1771.50M -2747.60000M -3514.40000M
Change to account receivables -534.40000M -636.50000M 12.90M -722.10000M 614.00M
Sale purchase of stock - - - 0.00000M 14298.60M
Other cashflows from financing activities -1436.90000M -1664.20000M 11220.50M 12230.60M 140.00M
Change to netincome - - - - -1545.30000M
Capital expenditures 3748.50M 5615.20M 7114.60M 5501.80M 2420.70M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -42.00000M 1611.00M 4056.60M -3272.50000M -561.50000M
Stock based compensation - 555.30M 604.50M 47.80M 189.40M
Other non cash items -72.20000M -839.20000M 59.50M -403.10000M -1237.60000M
Free cash flow 21058.00M 20114.60M 18147.50M 7493.40M 16090.00M

Peer Comparison

Sector: Consumer Defensive Industry: Packaged Foods

Company Change (INR) Price (INR) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BRITANNIA
Britannia Industries Limited
22.50 0.44% 5086.50 62.53 49.26 7.89 39.90 8.25 41.76
NESTLEIND
Nestle India Limited
-9.2 0.66% 1382.30 85.64 70.42 12.01 57.17 12.13 52.79
TATACONSUM
TATA CONSUMER PRODUCTS LIMITED
6.00 0.52% 1150.00 87.11 47.62 6.28 5.90 6.42 44.55
PATANJALI
Patanjali Foods Limited
-15.2 3.44% 426.45 42.78 - 1.63 5.16 1.69 30.90
AWL
Adani Wilmar Limited
-0.75 0.39% 189.43 27.44 - 0.43 3.02 0.54 15.72

Reports Covered

Stock Research & News

Profile

Britannia Industries Limited manufactures and sells various food products in India and internationally. The company offers biscuits under the Good Day, Marie Gold, NutriChoice, Milk Bikis, Tiger, 50-50, Jim Jam, Britannia Bourbon, Little Hearts, Treat, Pure Magic, Nice Time, and Biscafe brand names; cakes under the Muffills, Fudge It, Gobbles, Layerz, Tiffin Fun, Rollyo, and Nut & Raisin Romance Cake brand names; rusks under the Toastea brand; center filled croissants under the Treat Croissant brand; wafers under Treat Creme Wafers brand; and Snacks under Time Pass brand name. It also offers dairy products, such as cheese and dairy whitener, as well as gourmet, wheat flour, and white breads under Britannia brand; milkshakes, lassi, and flavored milk under Winkin' Cow brand; paneer and dahi under Come Alive brand; and nutritious bars under Be You Protein Bars brand name. The company exports its products to approximately 80 countries worldwide. Britannia Industries Limited was founded in 1892 and is based in Bengaluru, India.

Britannia Industries Limited

The Business Precinct, Tower C, Bengaluru, India, 560048

Key Executives

Name Title Year Born
Mr. Varun Berry Exec. Vice-Chairman & MD 1961
Mr. N. Venkataraman CFO & Exec. Director 1965
Mr. Tharayil Velayudhan Thulsidass Company Sec. & Compliance Officer NA
Mr. Rajneet Kohli CEO & Exec. Director 1975
Mr. Ramamurthy Jayaraman Gen. Mang. of Corp. Fin. NA
Ms. Dipti Sudhir Head of Digital Marketing & PR NA
Mr. Sudhir Nema Chief Devel. & Quality Officer NA
Mr. Vipin kumar Kataria Chief Sales Officer NA
Mr. Amit Doshi Chief Marketing Officer NA
Mr. Ritesh Rana VP of Human Resource NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.