Explore 3 Stock Ideas & Industry Insights Download Free Report

Intellect Design Arena Limited

Technology IN INTELLECT

733.5INR
-11.45(1.54%)

Last update at 2026-06-04T09:45:00Z

Day Range

728.25743.30
LowHigh

52 Week Range

575.471250.81
LowHigh

Fundamentals

  • Previous Close 744.95
  • Market Cap130499.64M
  • Volume296363
  • P/E Ratio33.15
  • Dividend Yield-%
  • EBITDA4901.28M
  • Revenue TTM27953.10M
  • Revenue Per Share TTM202.77
  • Gross Profit TTM 11371.07M
  • Diluted EPS TTM28.45

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Income before tax 4437.09M 4611.84M 3633.47M 4131.83M 2900.87M
Minority interest -16.45000M -15.19000M -13.67000M -13.60000M 119.92M
Net income 3327.72M 3211.88M 2672.27M 3490.82M 2627.68M
Selling general administrative 73.13M 26.04M 825.45M 697.18M 547.34M
Selling and marketing expenses 465.18M 608.53M 402.12M 407.85M 107.41M
Gross profit 9685.66M 11564.93M 20848.21M 17666.46M 14179.46M
Reconciled depreciation 1564.11M 1372.23M 1215.08M 975.62M 767.14M
Ebit 3741.37M 4046.24M 3989.29M 4377.20M 3504.45M
Ebitda 3966.59M 4252.79M 5204.37M 5352.82M 4271.59M
Depreciation and amortization 225.22M 206.55M 1215.08M 975.62M 767.14M
Non operating income net other - - - - -
Operating income 7068.35M 8949.36M 3138.92M 3745.00M 2792.33M
Other operating expenses 17931.69M 16115.07M 18779.48M 14684.65M 11635.36M
Interest expense 77.05M 55.13M 31.87M 42.71M 91.74M
Tax provision 1092.92M 1384.77M 947.53M 627.41M 254.51M
Interest income 552.51M 438.72M 16.42M 18.18M 6.95M
Net interest income 475.46M -26.19000M 226.26M -42.71000M -91.74000M
Extraordinary items - -125.05000M - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1092.92M 1384.77M 947.53M 627.41M 254.51M
Total revenue 25000.04M 25064.43M 22312.52M 18781.86M 14974.59M
Total operating expenses 2617.31M 2615.57M 17315.17M 13569.25M 10840.23M
Cost of revenue 15314.38M 13499.50M 1464.31M 1115.40M 795.13M
Total other income expense net -2631.26000M -4337.52000M 494.55M 386.83M 108.54M
Discontinued operations - - - - -
Net income from continuing ops 3344.17M 3227.07M 2685.94M 3504.42M 2646.36M
Net income applicable to common shares 3327.72M 3211.88M 2672.27M 3490.82M 2627.68M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 38820.42M 34049.28M 28873.22M 25935.21M 20441.42M
Intangible assets 7333.01M 6881.09M 6434.75M 5704.71M 5216.15M
Earning assets - - - - -
Other current assets 902.67M 1387.35M 343.07M 1063.76M 1027.43M
Total liab 10651.88M 9537.86M 8187.03M 7718.79M 6393.12M
Total stockholder equity 27858.31M 24388.53M 20577.04M 18087.47M 13928.38M
Deferred long term liab - - - - -
Other current liab 7034.54M 3440.03M 5256.79M 2775.89M 2205.55M
Common stock 694.26M 684.12M 678.61M 672.77M 664.87M
Capital stock 694.26M 684.12M 678.61M 672.77M 664.87M
Retained earnings 16767.60M 13922.80M 11032.15M 8795.71M 5288.79M
Other liab - - - 16.68M 27.32M
Good will 557.14M 335.20M 330.21M 304.57M 293.80M
Other assets 759.74M 0.00000M 357.62M 1967.86M 2033.81M
Cash 3275.20M 1910.55M 859.87M 1378.15M 1380.26M
Cash and equivalents 220.03M 87.50M 79.00M 83.69M 67.17M
Total current liabilities 9505.23M 8750.71M 8003.44M 7628.95M 6107.81M
Current deferred revenue - 2349.65M -122.88000M 2154.46M 1650.43M
Net debt -2557.42000M -1467.52000M -588.59000M -1173.96000M -555.65000M
Short term debt 358.38M 115.62M 122.88M 131.03M 566.62M
Short long term debt 0.00000M 0.10M 0.00000M 8.40M 90.36M
Short long term debt total 717.78M 443.03M 271.28M 204.19M 824.61M
Other stockholder equity 6180.45M 5821.93M 8866.28M 8618.99M 7974.72M
Property plant equipment 2426.16M 2069.50M 1863.10M 1762.37M 1946.77M
Total current assets 19778.35M 17833.06M 14017.99M 15671.69M 10451.41M
Long term investments - - - - -
Net tangible assets - - - 12078.19M 8418.43M
Short term investments 2032.87M 1118.22M 303.18M 3638.31M 962.90M
Net receivables 13567.61M 13293.83M 4157.48M 9154.83M 1914.26M
Long term debt - - - 0.00000M 75.56M
Inventory - 123.11M - - -
Accounts payable 2112.31M 2670.43M 2746.65M 2567.57M 1685.21M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 4216.00M 3959.68M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 5374.49M 4406.71M 1514.31M -66.07000M 1226.46M
Deferred long term asset charges - - - - -
Non current assets total 19042.07M 16216.22M 14855.23M 10263.52M 9990.01M
Capital lease obligations 717.78M 442.93M 271.28M 195.79M 314.64M
Long term debt total 538.59M 327.41M 148.40M 73.16M 257.99M
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Investments -2446.49000M -2547.33000M -1773.86000M -2905.85000M -793.91000M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities -2446.49000M -2547.33000M -1773.86000M -3991.43000M -1904.83000M
Net borrowings -0.10000M 0.10M - -571.83000M -2225.80000M
Total cash from financing activities -633.06000M -490.26000M -495.42000M -521.01000M -2253.38000M
Change to operating activities - - - -580.16000M 155.69M
Net income 3327.72M 3211.88M 3633.47M 4131.83M 2900.87M
Change in cash 1240.94M 1059.18M -522.97000M 14.41M 450.19M
Begin period cash flow 1998.05M 938.87M 1461.84M 1447.43M 997.24M
End period cash flow 3238.99M 1998.05M 938.87M 1461.84M 1447.43M
Total cash from operating activities 4313.61M 4101.49M 1743.89M 4529.37M 4633.23M
Issuance of capital stock 30.89M 16.69M 34.73M 83.03M 53.62M
Depreciation 1564.11M 1372.23M 1215.08M 975.62M 767.14M
Other cashflows from investing activities 388.59M 322.40M -115.06000M 100.49M 26.05M
Dividends paid 482.17M 336.81M -350.73000M -8.18000M -13.38000M
Change to inventory - - - - -
Change to account receivables -590.16000M -1479.14000M -1714.50000M -1422.71000M 624.37M
Sale purchase of stock 30.89M 16.69M 34.74M 83.03M 53.62M
Other cashflows from financing activities -160.93000M -170.24000M -179.42000M -595.86000M -2293.62000M
Change to netincome - - - 1006.56M 458.35M
Capital expenditures 1718.33M 1729.55M 1658.80M 1292.21M 1138.17M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -934.98000M -1304.41000M -2959.21000M -943.63000M 780.06M
Stock based compensation 471.53M 474.00M 449.00M 418.45M 287.00M
Other non cash items -114.77000M 347.79M -259.42000M -104.33000M 56.21M
Free cash flow 2595.28M 2371.94M 85.09M 3237.16M 3495.06M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (INR) Price (INR) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
INTELLECT
Intellect Design Arena Limited
-11.45 1.54% 733.50 33.15 - 4.67 4.64 4.44 17.23
TATAELXSI
Tata Elxsi Limited
-50.8999 1.17% 4296.10 53.08 - 9.66 13.49 9.66 35.16
KFINTECH
Kfin Technologies Limited
16.80 2.01% 854.15 53.55 - 15.70 12.67 15.80 33.00
BLACKBUCK
ZINKA LOGISTICS SOL LTD
6.10 1.20% 516.00 40.19 - 22.86 9.53 22.38 94.72
BBOX
Black Box Limited
21.00 1.99% 1077.30 41.00 - 1.50 10.46 1.61 23.86

Reports Covered

Stock Research & News

Profile

Intellect Design Arena Limited engages in the development, marketing, and sale of integrated banking software systems in India and internationally. It is also involved in supporting the implementation of the systems; and provides help desk support services to users of intellect software systems. In addition, the company provides software development services in the areas of wholesale banking comprising corporate core, commercial lending, payments, liquidity management, investments, virtual accounts, trade and supply chain finance, receivables and collections, treasury, corporate procurement exchange, and corporate banking exchange. Further, it offers consumer banking, including core banking, lending, cards, and digital engagement; quantum; wealth management; capital markets, such as brokerage and securities; insurance, such as magic submission, risk analyst, and underwriting; bank treasury; governance risk and compliance, as well as ESG edge; and accounts payable, procurement management, and retail solutions. The company develops IntellectAI's Purple Fabric an open business impact AI platform that delivers secure, decision-grade intelligence with measurable business impact. It serves retail and corporate customers, banks, wealth managers, private bankers, card issuers, as well as capital market participants such as brokers, custodians, asset managers, insurance carriers, government enterprises, corporates and retail chains. Intellect Design Arena Limited was incorporated in 2011 and is headquartered in Chennai, India.

Intellect Design Arena Limited

Plot No. 3/G-3, SIPCOT IT Park, Chennai, India, 600130

Key Executives

Name Title Year Born
Mr. Arun Jain Chairman & MD 1959
Mr. Anil Kumar Verma Exec. Director 1955
Mr. Andrew Ralph England Non-Exec. Director & Head of Strategy - Intellect Global Transaction Banking 1957
Mr. Uppili Srinivasan Pres & Head for Liquidity, Digital and Payments Bus. NA
Mr. Venkateswarlu Saranu Chief Financial Officer 1972
Mr. Krishna Rajaraman Chief Technology Officer NA
Mr. K. Govindarajan Global Head of Admin. NA
Mr. Praveen Malik VP of Investor Relations NA
Mr. V. V. Naresh Sr. VP, Compliance Officer & Company Sec. NA
Mr. K. Satish Kumar Chief Legal Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.