AU
UK
CA
US
IND
NZ
Last update at 2026-06-04T09:45:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Income before tax | 2118.60M | 1563.90M | 294.50M | 859.80M | 959.90M |
| Minority interest | - | - | - | - | - |
| Net income | 2047.80M | 1376.70M | 237.00M | 727.20M | 780.90M |
| Selling general administrative | 66.90M | 233.60M | 350.60M | 57.50M | 1329.90M |
| Selling and marketing expenses | 287.80M | 389.30M | 558.50M | 403.50M | 427.90M |
| Gross profit | 9419.90M | 8390.50M | 6658.50M | 7040.90M | 67839.90M |
| Reconciled depreciation | 1132.80M | 1143.40M | 1074.80M | 986.00M | 955.60M |
| Ebit | 4241.60M | 3118.60M | 1656.90M | 1596.20M | 1937.60M |
| Ebitda | 4553.40M | 3444.10M | 1916.80M | 1950.60M | 2893.20M |
| Depreciation and amortization | 311.80M | 325.50M | 259.90M | 354.40M | 955.60M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 9065.20M | 7767.60M | 5749.40M | 6579.90M | 2406.90M |
| Other operating expenses | 50603.90M | 55048.20M | 57126.20M | 47121.80M | 44003.30M |
| Interest expense | 1447.20M | 1412.50M | 1112.80M | 734.50M | 977.70M |
| Tax provision | 70.80M | 187.20M | 57.50M | 132.60M | 179.00M |
| Interest income | 20.30M | 123.70M | 15.90M | 32.60M | 50.80M |
| Net interest income | -1447.20000M | -1412.50000M | -1112.80000M | -703.40000M | -928.30000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 70.80M | 187.20M | 57.50M | 132.60M | 179.00M |
| Total revenue | 59669.10M | 62815.80M | 62875.60M | 53701.70M | 46410.20M |
| Total operating expenses | 354.70M | 622.90M | 909.10M | 461.00M | 411.40M |
| Cost of revenue | 50249.20M | 54425.30M | 56217.10M | 46660.80M | -21429.70000M |
| Total other income expense net | -6946.60000M | -6203.70000M | -5454.90000M | -5720.10000M | -1447.00000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 2047.80M | 1376.70M | 237.00M | 727.20M | 780.90M |
| Net income applicable to common shares | - | - | 237.00M | 727.20M | 780.90M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Total assets | 30721.40M | 27772.20M | 30023.30M | 26501.90M | 23031.10M |
| Intangible assets | 770.40M | 630.70M | 608.10M | 474.20M | 432.70M |
| Earning assets | - | - | - | - | - |
| Other current assets | 3566.10M | 2155.70M | 2992.30M | 399.70M | 551.70M |
| Total liab | 23134.00M | 22963.00M | 27063.10M | 23897.90M | 20964.20M |
| Total stockholder equity | 7587.40M | 4809.20M | 2960.20M | 2604.00M | 2066.90M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 2721.30M | 2460.80M | 7839.40M | 8798.50M | 5635.70M |
| Common stock | 338.70M | 336.10M | 335.80M | 328.10M | 325.30M |
| Capital stock | 338.70M | 336.10M | 335.80M | 328.10M | 325.30M |
| Retained earnings | 3387.40M | 264.90M | -105.90000M | -1348.80000M | -2076.00000M |
| Other liab | - | - | 1361.90M | 1313.30M | 1890.40M |
| Good will | 3353.60M | 3341.10M | 3159.60M | 3003.50M | 2691.80M |
| Other assets | - | - | 915.60M | 1109.80M | 1264.70M |
| Cash | 2137.60M | 2139.30M | 1999.40M | 3010.40M | 3535.00M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 13616.60M | 15532.10M | 20435.20M | 19130.90M | 16862.30M |
| Current deferred revenue | 4586.10M | 5025.80M | - | - | 4924.70M |
| Net debt | 7127.30M | 4983.20M | 4281.10M | 1796.20M | -253.50000M |
| Short term debt | 753.40M | 838.40M | 1014.50M | 1352.90M | 1145.80M |
| Short long term debt | 211.10M | 354.70M | 470.00M | 449.10M | 731.40M |
| Short long term debt total | 9420.90M | 7122.50M | 6280.50M | 4806.60M | 3281.50M |
| Other stockholder equity | 2386.30M | 2729.40M | 2624.40M | 3624.70M | 3817.60M |
| Property plant equipment | - | - | 4196.70M | 3847.20M | 3098.00M |
| Total current assets | 21303.50M | 18134.10M | 20839.30M | 18067.20M | 15543.90M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | -807.50000M | -873.70000M | -1057.50000M |
| Short term investments | 5645.90M | 351.70M | 6924.40M | 639.90M | 1857.60M |
| Net receivables | 7857.00M | 11353.80M | 5303.20M | 11757.80M | 8112.10M |
| Long term debt | 6325.60M | 3618.30M | 3049.70M | 2289.20M | 1193.90M |
| Inventory | 2096.90M | 2463.90M | 3620.00M | 2259.40M | 1487.50M |
| Accounts payable | 5555.80M | 6989.50M | 11581.30M | 8979.50M | 5156.10M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 1475.00M | 1478.80M | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 964.30M | 1235.40M | 7461.50M | 6845.60M | 2706.00M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 9417.90M | 9638.10M | 9184.00M | 8434.70M | 7487.20M |
| Capital lease obligations | 2884.20M | 3149.50M | 2760.80M | 2068.30M | 1519.50M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Investments | -465.60000M | -7.00000M | 194.70M | -366.40000M | -1309.80000M |
| Change to liabilities | - | - | 1569.60M | 3884.00M | -526.70000M |
| Total cashflows from investing activities | -465.60000M | 6.90M | 194.70M | -366.40000M | -1309.80000M |
| Net borrowings | - | - | -113.40000M | 113.10M | -3607.70000M |
| Total cash from financing activities | 3118.60M | -1549.90000M | -635.20000M | -428.20000M | -2877.60000M |
| Change to operating activities | - | - | -2133.00000M | -3327.80000M | -2162.50000M |
| Net income | 2047.80M | 1376.70M | 294.50M | 859.80M | 959.90M |
| Change in cash | 69.50M | 141.30M | -1017.60000M | -559.40000M | 411.70M |
| Begin period cash flow | 2224.10M | 1999.40M | 3017.00M | 3570.40M | 3158.70M |
| End period cash flow | 2293.60M | 2140.70M | 1999.40M | 3011.00M | 3570.40M |
| Total cash from operating activities | -2073.20000M | 1294.50M | 180.60M | 602.40M | 4122.40M |
| Issuance of capital stock | 1346.20M | 2.70M | 375.50M | 17.90M | 1889.20M |
| Depreciation | 1132.80M | 1143.40M | 1074.80M | 986.00M | 955.60M |
| Other cashflows from investing activities | - | 568.00M | -0.10000M | 1110.80M | 361.80M |
| Dividends paid | - | - | - | - | - |
| Change to inventory | 367.00M | 1148.70M | -1364.80000M | -771.90000M | -64.10000M |
| Change to account receivables | -1838.60000M | 118.40M | -843.50000M | -1122.50000M | 1197.00M |
| Sale purchase of stock | - | - | - | - | - |
| Other cashflows from financing activities | -791.30000M | -2005.90000M | -1840.60000M | -1230.80000M | -2010.10000M |
| Change to netincome | - | - | 1643.00M | 227.40M | 2852.20M |
| Capital expenditures | 443.80M | 507.20M | 983.40M | 510.60M | 298.50M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -5509.20000M | -3131.40000M | -2751.50000M | -1338.20000M | 350.10M |
| Stock based compensation | 1.50M | 2.80M | 4.20M | 5.10M | 3.10M |
| Other non cash items | 255.40M | 1903.00M | 1558.60M | 89.70M | 1041.20M |
| Free cash flow | -2517.00000M | 835.80M | -802.80000M | 91.80M | 3823.90M |
Sector: Technology Industry: Software - Application
| Company | Change (INR) | Price (INR) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BBOX Black Box Limited |
21.00 1.99% | 1077.30 | 41.00 | - | 1.50 | 10.46 | 1.61 | 23.86 |
| TATAELXSI Tata Elxsi Limited |
-50.8999 1.17% | 4296.10 | 53.08 | - | 9.66 | 13.49 | 9.66 | 35.16 |
| KFINTECH Kfin Technologies Limited |
16.80 2.01% | 854.15 | 53.55 | - | 15.70 | 12.67 | 15.80 | 33.00 |
| INTELLECT Intellect Design Arena Limited |
-11.45 1.54% | 733.50 | 33.15 | - | 4.67 | 4.64 | 4.44 | 17.23 |
| BLACKBUCK ZINKA LOGISTICS SOL LTD |
6.10 1.20% | 516.00 | 40.19 | - | 22.86 | 9.53 | 22.38 | 94.72 |
Black Box Limited provides information and communications technology solutions in India, the United States, and internationally. It operates through System Integration, Technology Product Solution, and Others segments. The company's product portfolio includes data centers, digital workplace, and connected buildings; keyboard, video and mouse (KVM), cables, Internet of Things (IoT), and audio video products; and IP-led hardware offerings under the Black Box brand, including KVM switches, OEM-distributed equipment, and contract-manufactured solutions. It also provides connectivity infrastructure, including fiber connectivity, physical security, surveillance, passive infrastructure, and structured cabling; enterprise networking with local and wide area, cloud, and wireless and private LTE networks; customer and employee experience, and advisory services; and cybersecurity solutions. In addition, the company offers application development and integration, field and dispatch, project and deployment, training, and consulting and design services; and managed services, such as staff augmentation, support, service desk, and X-as-a-service. It serves broadcast, data center, education, finance, government, healthcare, manufacturing and industrial, retail, transportation, utilities, power, oil and gas, workspaces, entertainment and leisure venues, military and defense, and public safety industries under the AlertWerks, Boxilla, ControlBridge, DKM 4K, Emerald, Freedom II KM, iCompel, MCX AVoIP 10G 4K, MediaCento AVoIP 1G HD/4K, Radian, and VideoPlex4000 brands. The company was formerly known as AGC Networks Limited and changed its name to Black Box Limited in November 2021. Black Box Limited was founded in 1976 and is based in Navi Mumbai, India.
Building No.9, Navi Mumbai, India, 400708
| Name | Title | Year Born |
|---|---|---|
| Mr. Sanjeev Shekhar Verma | Pres, CEO & Whole Time Director | 1967 |
| Mr. Deepak Kumar Bansal | Global CFO & Exec. Director | 1975 |
| Mr. Rohit Himatsingka | Sr. VP of Corp. Devel. & Strategy | 1981 |
| Ms. Mahua Mukherjee | Chief People Officer & Exec. Director | 1967 |
| Mr. Jagdish Janardan Mhalgi | VP & Head of Service Delivery | 1967 |
| Mr. Abhinav Sharma | VP and Sales Head of India & SAARC | 1972 |
| Mr. Naravi Jayantha Prabhu | Bus. Head of India & SAARC | 1973 |
| Bhavin Barbhaya | VP & Practice Head - Data Center & Edge IT | 1974 |
| Mr. Sanjeev Kumar Gupta | VP & Head of Fin. (India Bus.) | 1968 |
| Mr. Rajat Pradeepkumar Varma | Regional VP of West | 1974 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...