Explore 3 Stock Ideas & Industry Insights Download Free Report

Norsemont Mining Inc

Basic Materials CA NOM

0.91CAD
0.06(7.06%)

Last update at 2026-06-12T19:59:00Z

Day Range

0.860.93
LowHigh

52 Week Range

0.181.80
LowHigh

Fundamentals

  • Previous Close 0.85
  • Market Cap125.97M
  • Volume99394
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.06846M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.34091M
  • Diluted EPS TTM-0.06

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -2.05343M -2.39285M -5.44094M -9.46360M -5.56255M
Minority interest - - - - -
Net income -2.05343M -2.39285M -5.44094M -9.46360M -5.56255M
Selling general administrative 1.15M 0.91M 2.49M 3.22M 5.34M
Selling and marketing expenses - - - - -
Gross profit 0.00000M -0.03720M -0.03720M -0.02595M -0.00074M
Reconciled depreciation 0.00000M 0.04M 0.04M 0.03M 0.00074M
Ebit - - - -9.02776M -3.86100M
Ebitda - - -5.26941M -9.42965M -5.72274M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -1.84011M -2.21325M -5.26342M -9.46599M -5.72347M
Other operating expenses - - - - -
Interest expense 0.21M 0.18M 0.13M 0.00800M 0.00000M
Tax provision - - - - -
Interest income 0.21M 0.18M 0.15M 0.00282M 0.00269M
Net interest income -0.21034M -0.18150M -0.13144M -0.00518M 0.00269M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 1.84M 2.21M 5.26M 9.47M 5.72M
Cost of revenue 0.00000M 0.04M 0.04M 0.03M 0.00074M
Total other income expense net -0.00297M 0.00190M -0.04608M 0.00756M 0.16M
Discontinued operations - - - - -
Net income from continuing ops -2.05343M -2.39285M -5.44093M -9.46360M -5.56255M
Net income applicable to common shares -2.05343M -2.39285M -5.44094M -9.46360M -5.56255M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 28.61M 27.52M 27.63M 30.32M 35.37M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 5.48M 4.53M 3.31M 2.15M 0.78M
Total stockholder equity 23.14M 22.99M 24.32M 28.17M 34.59M
Deferred long term liab - - - - -
Other current liab - - - 0.63M 0.64M
Common stock 47.81M 46.78M 45.81M 44.95M 43.43M
Capital stock 47.81M 46.78M 45.81M 44.95M 43.43M
Retained earnings -24.67274M -23.78329M -21.49674M -17.85600M -10.76026M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.96M 0.00511M 0.02M 2.60M 7.60M
Cash and equivalents - - - - -
Total current liabilities 2.86M 4.53M 3.30M 2.10M 0.78M
Current deferred revenue - - - - -
Net debt 1.91M 1.27M 1.22M - -
Short term debt 0.00000M 1.28M 1.25M 0.00000M 0.00000M
Short long term debt 0.25M 1.28M 1.25M - -
Short long term debt total - - - - -
Other stockholder equity - - - 1.07M 1.91M
Property plant equipment 27.48M 27.48M 27.53M 27.57M 27.52M
Total current assets 1.14M 0.01M 0.07M 2.73M 7.85M
Long term investments 0.00000M 0.03M 0.03M 0.03M 0.00000M
Net tangible assets - - - 28.17M 34.59M
Short term investments - - - - -
Net receivables 0.00844M 0.00706M 0.00988M 0.02M 0.04M
Long term debt 2.62M - - - -
Inventory - - - - -
Accounts payable 2.42M 2.12M 1.50M 1.33M 0.10M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 27.48M 27.51M 27.56M 27.59M 27.52M
Capital lease obligations - 0.00000M 0.06M 0.09M 0.00000M
Long term debt total 2.62M 0.00000M 0.01M 0.05M 0.00000M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments - - - 0.00000M -4.65135M
Change to liabilities - - - 1.12M -0.04237M
Total cashflows from investing activities - - - 0.00000M -4.65135M
Net borrowings 1.97M 0.09M 1.24M -0.02560M -0.02560M
Total cash from financing activities 2.98M 0.70M 1.66M 1.51M 15.75M
Change to operating activities - - - 0.09M -0.19359M
Net income -2.05343M -2.39285M -5.44093M -9.46360M -5.56255M
Change in cash 0.95M -0.01940M -2.57754M -5.00292M 7.34M
Begin period cash flow 0.00511M 0.02M 2.60M 7.60M 0.26M
End period cash flow 0.96M 0.00511M 0.02M 2.60M 7.60M
Total cash from operating activities -2.03169M -0.72229M -4.22486M -6.55584M -3.75374M
Issuance of capital stock 1.01M 0.62M 0.38M 0.00000M 15.32M
Depreciation 0.00000M 0.04M 0.04M 0.03M 0.00074M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - -0.00238M 0.02M -0.03420M
Sale purchase of stock 1.01M 0.62M 0.37M 1.54M 16.23M
Other cashflows from financing activities - - 0.05M 0.00000M -0.47807M
Change to netincome - - - 1.67M 2.04M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 4.65M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.83497M 1.18M -0.02318M 1.21M -0.07772M
Stock based compensation 0.64M 0.27M 1.02M 1.62M 1.65M
Other non cash items 0.21M 0.18M 0.13M 0.00800M 0.23M
Free cash flow -2.03169M -0.72228M -4.22486M -6.55584M -8.40509M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NOM
Norsemont Mining Inc
0.06 7.06% 0.91 - - 601.02 4.53 136.92 -2.3225
AGC
Avanti Gold Corp. (formerly was VALU/Valorem Resources Inc. until 2023-04-20)
- -% 0.59 - - - 9.15 -5.1456
AMQ
Abitibi Metals Corp.
-0.06 8.22% 0.67 - - - 3.05
SANU
Sanu Gold Corp.
0.005 1.69% 0.30 - - - 4.76 -4.567
BLLG
Blue Lagoon Resources Inc
0.03 4.17% 0.75 - - 195.68 6.29 118.64 -2.7339

Reports Covered

Stock Research & News

Profile

Norsemont Mining Inc., a junior mining company, engages in the acquisition, exploration, and development of mineral properties. The company primarily explores for gold and silver deposits. It holds a 100% interest in the Choquelimpie project covering an area of approximately 5,757 hectares located in Northern Chile. The company was formerly known as Norsemont Capital Inc. and changed its name to Norsemont Mining Inc. in February 2020. Norsemont Mining Inc. was incorporated in 2000 and is based in Vancouver, Canada. Norsemont Mining Inc. is a subsidiary of Hudbay Minerals Inc.

Norsemont Mining Inc

550 Burrard Street, Vancouver, BC, Canada, V6C 2B5

Key Executives

Name Title Year Born
Mr. Marc E. Levy CEO & Chairman 1969
Mr. Charles Edward Ross CFO & Director NA
Mr. David Charles Laing ARSM, B.Sc., BScMiningEng., MIoM, SME Chief Engineer & Chairman of Advisory Board 1956
Mr. David Charles Flint Chief Geologist 1957

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.