…
Mercury NZ Limited, together with its subsidiaries, engages in the production, trading, and sale of electricity and related activities in New Zealand. The company operates through Generation/Wholesale, Customer, and Other segments. It operates nine hydro power stations with total of 4,452 GWh hydro generation; five geothermal stations with total of 2,622 GWh geothermal generation; and five wind stations with total of 1,995 GWh wind generation. The company also provides its multi-product utility services to residential, small-to medium-sized business, industrial, and wholesale customers. In addition, it provides piped natural gas and bottled LPG; broadband, mobile, and moving house services. The company offers its products and services under the GLOBUG, Trustpower, and Mercury brands. The company was formerly known as Mighty River Power Limited and changed its name to Mercury NZ Limited in July 2016. Mercury NZ Limited was incorporated in 1998 and is based in Auckland, New Zealand.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Mercury NZ Limited is a New Zealand electricity generator and retailer operating a fleet of hydro and geothermal power stations and supplying energy to residential, commercial and industrial customers. Long-term growth drivers include rising electrification and demand for low-carbon generation, optimisation and potential expansion of renewable capacity and opportunities to grow retail market share, which may benefit cash flows and dividend capacity.
Investors should monitor hydrology variability, geothermal operational and resource risk, wholesale electricity price volatility and regulatory or policy changes that could affect market settings.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | 443.65M | 1.00M | 415.00M | 142.00M | 510.00M |
| Net income | 320.75M | 1.00M | 290.00M | 103.00M | 469.00M |
| Selling general administrative | 162.00M | 175.00M | 170.00M | 148.00M | 94.00M |
| Gross profit | 899.30M | 981.00M | 1111.00M | 1176.00M | 793.00M |
| Reconciled depreciation | 375.00M | 357.00M | 350.00M | 344.00M | 292.00M |
| Ebit | 691.46M | 115.00M | 554.00M | 298.00M | 571.00M |
| Ebitda | 1066.17M | 472.00M | 904.00M | 642.00M | 863.00M |
| Depreciation and amortization | 374.71M | 357.00M | 350.00M | 344.00M | 292.00M |
| Operating income | 691.46M | 224.00M | 376.00M | 486.00M | 293.00M |
| Other operating expenses | 2530.02M | 3274.00M | 3054.00M | 2488.00M | 1616.00M |
| Interest expense | 96.92M | 114.00M | 139.00M | 103.00M | 61.00M |
| Tax provision | 123.00M | 0.00M | 125.00M | 39.00M | 41.00M |
| Interest income | 3.00M | 4.00M | 6.00M | 3.00M | 2.00M |
| Net interest income | -94.00M | -117.00M | -140.00M | -100.00M | -62.00M |
| Income tax expense | 122.90M | - | 125.00M | 39.00M | 41.00M |
| Total revenue | 3221.48M | 3498.00M | 3430.00M | 2730.00M | 2122.00M |
| Total operating expenses | 207.84M | 757.00M | 735.00M | 690.00M | 570.00M |
| Cost of revenue | 2322.18M | 2517.00M | 2319.00M | 1554.00M | 1329.00M |
| Total other income expense net | -247.81M | -223.00M | 39.00M | -244.00M | 350.00M |
| Net income from continuing ops | 321.00M | 1.00M | 290.00M | 103.00M | 469.00M |
| Net income applicable to common shares | - | - | - | 103.00M | 469.00M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 10536.76M | 9958.00M | 9795.00M | 9419.00M | 9660.00M |
| Intangible assets | 102.92M | 102.00M | 132.00M | 138.00M | 123.00M |
| Other current assets | 219.83M | 33.00M | 35.00M | 32.00M | 20.00M |
| Total liab | 5277.87M | 5055.00M | 4946.00M | 4570.00M | 4908.00M |
| Total stockholder equity | 5258.89M | 4903.00M | 4849.00M | 4849.00M | 4752.00M |
| Other current liab | 266.79M | - | 447.00M | 233.00M | 306.00M |
| Common stock | 532.58M | - | 378.00M | 378.00M | 378.00M |
| Capital stock | 533.00M | 416.00M | 378.00M | 378.00M | 378.00M |
| Retained earnings | 34.97M | 60.00M | 369.00M | 350.00M | 516.00M |
| Other liab | - | - | - | 2095.00M | 2131.00M |
| Other assets | - | - | - | 263.00M | 405.00M |
| Cash | 76.94M | 86.00M | 44.00M | 75.00M | 65.00M |
| Total current liabilities | 944.26M | 852.00M | 1292.00M | 952.00M | 1267.00M |
| Net debt | 2393.13M | 2193.00M | 1897.00M | 1823.00M | 1891.00M |
| Short term debt | 329.74M | - | 383.00M | 375.00M | 561.00M |
| Short long term debt | 330.00M | 233.00M | 383.00M | 375.00M | 561.00M |
| Short long term debt total | 2470.07M | - | 1941.00M | 1898.00M | 1956.00M |
| Other stockholder equity | - | - | - | -728.00M | -894.00M |
| Property plant equipment | - | - | - | 8099.00M | 8080.00M |
| Total current assets | 909.29M | 915.00M | 1150.00M | 839.00M | 996.00M |
| Long term investments | 90.00M | 95.00M | 69.00M | 80.00M | 73.00M |
| Net tangible assets | - | - | - | 4711.00M | 4670.00M |
| Short term investments | - | - | - | 11.00M | 32.00M |
| Net receivables | 496.61M | 395.00M | 598.00M | 412.00M | 468.00M |
| Long term debt | 2142.00M | 2046.00M | 1558.00M | 1523.00M | 1395.00M |
| Inventory | 115.91M | 126.00M | 120.00M | 91.00M | 94.00M |
| Accounts payable | 347.73M | 377.00M | 462.00M | 344.00M | 400.00M |
| Accumulated other comprehensive income | 4691.33M | - | 4102.00M | 4121.00M | 3858.00M |
| Non currrent assets other | 27.98M | 32.00M | 19.00M | 19.00M | 14.00M |
| Non current assets total | 9627.47M | 9043.00M | 8645.00M | 8580.00M | 8664.00M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | -437.00M | -366.00M | -271.00M | 10.00M |
| Change to liabilities | - | - | - | -23.00M | 11.00M |
| Total cashflows from investing activities | -694.46M | -437.00M | -366.00M | -271.00M | -534.00M |
| Net borrowings | - | 269.00M | 4.00M | -44.00M | 223.00M |
| Total cash from financing activities | -92.93M | -4.00M | -277.00M | -297.00M | 84.00M |
| Net income | 320.75M | 1.00M | 290.00M | 103.00M | 469.00M |
| Change in cash | -20.04M | 42.00M | -31.00M | 10.00M | -98.00M |
| Begin period cash flow | 96.98M | 44.00M | 75.00M | 65.00M | 163.00M |
| End period cash flow | 76.94M | 86.00M | 44.00M | 75.00M | 65.00M |
| Total cash from operating activities | 778.39M | 483.00M | 612.00M | 578.00M | 352.00M |
| Depreciation | 374.71M | - | - | 317.00M | 273.00M |
| Other cashflows from investing activities | 16.99M | 31.00M | -71.00M | 37.00M | 91.00M |
| Dividends paid | 226.82M | -256.00M | -268.00M | 258.00M | 232.00M |
| Change to inventory | 5.00M | - | - | 3.00M | -67.00M |
| Change to account receivables | -7.99M | - | - | -106.00M | -141.00M |
| Sale purchase of stock | - | - | - | 5.00M | 93.00M |
| Other cashflows from financing activities | -17.99M | -17.00M | -13.00M | -9.00M | -6.00M |
| Change to netincome | - | - | - | 227.00M | -226.00M |
| Capital expenditures | 672.47M | 467.00M | 334.00M | 297.00M | 114.00M |
| Change in working capital | -47.96M | - | - | -103.00M | -208.00M |
| Stock based compensation | - | - | 0.78M | 0.68M | 0.56M |
| Other non cash items | 170.87M | 483.00M | 612.00M | 158.00M | -390.00M |
| Free cash flow | 105.92M | 16.00M | 278.00M | 281.00M | 238.00M |
Sector: Utilities Industry: Utilities - Renewable
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MCY Mercury NZ Ltd |
0.15 2.80% |
5.51 | 30.06 | 26.88 | 2.39 | 1.79 | 3.78 | 13.40 |
| MEZ Meridian Energy Ltd |
0.23 5.35% |
4.53 | 107.50 | 48.31 | 2.93 | 1.50 | 4.20 | 20.47 |
| CEN Contact Energy Limited |
0.18 2.60% |
7.10 | 21.21 | 20.45 | 2.31 | 1.77 | 3.61 | 11.16 |
| FHE Frontier Energy Ltd |
-0.01 4.55% |
0.21 | - | - | 341.73 | 2.77 | 366.73 | 94.01 |
| LGI LGI Ltd |
0.01 0.49% |
2.06 | 22.11 | 23.26 | 4.75 | 1.74 | 4.70 | 9.25 |
Mercury NZ Limited, together with its subsidiaries, engages in the production, trading, and sale of electricity and related activities in New Zealand. The company operates through Generation/Wholesale, Customer, and Other segments. It operates nine hydro power stations with total of 4,452 GWh hydro generation; five geothermal stations with total of 2,622 GWh geothermal generation; and five wind stations with total of 1,995 GWh wind generation. The company also provides its multi-product utility services to residential, small-to medium-sized business, industrial, and wholesale customers. In addition, it provides piped natural gas and bottled LPG; broadband, mobile, and moving house services. The company offers its products and services under the GLOBUG, Trustpower, and Mercury brands. The company was formerly known as Mighty River Power Limited and changed its name to Mercury NZ Limited in July 2016. Mercury NZ Limited was incorporated in 1998 and is based in Auckland, New Zealand.
| Name | Title | Year Born |
|---|---|---|
| Mr. Vincent John James Hawksworth C.ENG, MBA, MIMinE | Chief Exec. Officer | 1959 |
| Mr. William Meek BCom (Hons) | Chief Financial Officer | NA |
| Mr. Tim Thompson | Head of Treasury & Investor Relations | NA |
| Mr. Howard Thomas | Company Sec. & Gen. Counsel | NA |
| Ms. Shannon Goldstone | Head of Communications | NA |
| Ms. Julia Evelyn Jack | Chief Marketing Officer | NA |
| Ms. Marlene Strawson BSocSc, MMgt (HR) | Gen. Mang. of People & Performance | NA |
| Ms. Lucy Drummond | Gen. Mang. of Sustainability | NA |
| Dennis Radich | Mang. of Generation Devel. | NA |
| Mr. Vincent John James Hawksworth C.ENG, MBA, MIMinE | Chief Executive Officer | 1959 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.