Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

Trigon Metals Inc

Basic Materials CA TM

0.395CAD
-0.005(1.25%)

Last update at 2026-06-22T13:30:00Z

Day Range

0.400.40
LowHigh

52 Week Range

0.200.60
LowHigh

Fundamentals

  • Previous Close 0.40
  • Market Cap22.19M
  • Volume3100
  • P/E Ratio0.90
  • Dividend Yield-%
  • EBITDA2.00M
  • Revenue TTM-7.16388M
  • Revenue Per Share TTM-0.143
  • Gross Profit TTM -0.16437M
  • Diluted EPS TTM0.45

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Income before tax -3.12200M -1.98869M -18.21428M -5.69766M -5.15291M
Minority interest 1.28M 1.49M 1.75M 0.70M -0.61803M
Net income -4.13765M -1.04381M -16.46681M -5.18393M -5.05017M
Selling general administrative 3.45M 1.92M 1.75M 3.96M 0.82M
Selling and marketing expenses - 1.22M - - -
Gross profit - -7.96888M -1.00448M -0.19429M -0.01459M
Reconciled depreciation - 2.04M 0.55M 0.25M 0.02M
Ebit - -11.10904M -13.00660M -5.80672M -4.91667M
Ebitda - -8.35569M -12.28363M -5.56072M -4.89825M
Depreciation and amortization - 2.75M 0.72M 0.25M 0.02M
Non operating income net other - - - - -
Operating income -3.76343M -11.10905M -12.83392M -5.75500M -4.91284M
Other operating expenses - 24.04M 6.82M 5.45M 4.93M
Interest expense - 0.24M 0.12M 0.43M 0.10M
Tax provision - - - - -
Interest income - 0.46M 0.25M 0.00626M 0.00396M
Net interest income -0.19410M 11.03M -7.12149M -0.42663M -0.01232M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.94488M -1.58694M -0.48273M 0.02M
Total revenue 0.00000M 12.93M 0.95M 0.31M 0.00000M
Total operating expenses 3.76M 3.14M 4.87M 5.25M 4.92M
Cost of revenue - 20.90M 1.95M 0.19M 0.01M
Total other income expense net 0.84M 9.12M -5.21982M 0.09M -0.11777M
Discontinued operations - - - - -
Net income from continuing ops -3.12200M -1.47452M -18.21428M -7.21437M -6.50446M
Net income applicable to common shares - - - -6.51389M -6.37477M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 35.76M 51.50M 35.67M 22.67M 3.80M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.21M - 0.33M 0.00085M
Total liab 41.91M 57.02M 42.58M 11.58M 2.29M
Total stockholder equity -0.72926M 0.08M -4.25780M 12.35M 2.13M
Deferred long term liab - - - - -
Other current liab 36.34M 3.61M 0.25M 0.68M 0.84M
Common stock - 67.29M - 59.64M 45.64M
Capital stock 51.95M 49.72M 44.55M 59.64M 45.64M
Retained earnings -65.41482M -85.95139M -65.74172M -52.99648M -46.74117M
Other liab - - - 1.09M 1.02M
Good will - - - - -
Other assets - 0.00000M - - -
Cash 1.04M 1.92M 20.73M 0.40M 3.33M
Cash and equivalents - - - - -
Total current liabilities 41.91M 17.58M 1.77M 8.41M 1.28M
Current deferred revenue - 7.63M - - -
Net debt 0.34M 5.02M - 2.66M -
Short term debt - 1.21M - - -
Short long term debt 1.38M - - 0.97M -
Short long term debt total - 6.94M - - -
Other stockholder equity - 1.84M - 3.92M 2.49M
Property plant equipment - - - 19.44M 0.39M
Total current assets 35.76M 5.70M 21.23M 3.23M 3.41M
Long term investments - - - - -
Net tangible assets - - - 12.35M 2.13M
Short term investments - - - - -
Net receivables 0.00000M 2.25M 0.03M 2.30M 0.06M
Long term debt - - - 2.09M -
Inventory 0.00000M 1.32M - - -
Accounts payable 0.92M 5.12M 0.15M 5.39M 0.22M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 16.91M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 0.00000M 45.80M 14.44M 19.44M 0.39M
Capital lease obligations 0.00000M 5.13M 0.19M 1.05M -
Long term debt total - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Investments -3.19278M -18.26344M -5.14473M -17.26179M -0.98954M
Change to liabilities - - - 5.07M 0.08M
Total cashflows from investing activities - - - -17.26179M -0.98954M
Net borrowings 1.38M - - 2.58M -0.43450M
Total cash from financing activities 3.23M 4.08M 34.00M 14.07M 4.08M
Change to operating activities - - - -0.50209M -0.00543M
Net income -4.13765M 0.03M -18.21428M -5.69766M -5.15291M
Change in cash -0.37968M -26.14111M 20.41M -2.33010M 1.01M
Begin period cash flow 1.42M 28.06M 0.32M 2.65M 1.63M
End period cash flow 1.04M 1.92M 20.73M 0.32M 2.64M
Total cash from operating activities 0.08M -5.49864M -8.44839M -2.60466M -2.28159M
Issuance of capital stock 1.76M 3.78M 0.00000M 11.32M 5.36M
Depreciation - 2.75M 0.55M 0.19M 0.01M
Other cashflows from investing activities - - - - -0.00001M
Dividends paid - - - - -
Change to inventory - -1.93737M 0.00000M - -
Change to account receivables - -1.66084M 1.41M -2.24521M -0.09385M
Sale purchase of stock - - - - -
Other cashflows from financing activities - -0.20067M 43.79M 5.82M 0.18M
Change to netincome - - - 0.61M 3.50M
Capital expenditures 0.00000M 24.63M 5.14M 13.83M 0.81M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.46M 1.09M -1.84692M 1.86M -0.01904M
Stock based compensation 1.23M 0.03M 0.09M 0.95M -0.02677M
Other non cash items 0.26M -0.26104M 5.75M 0.09M 2.88M
Free cash flow 0.08M -30.13058M -13.59312M -16.43174M -3.09594M

Peer Comparison

Sector: Basic Materials Industry: Copper

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TM
Trigon Metals Inc		 -0.005 1.25% 0.40 0.90 2.12 0.79 1.46 1.46 16.23
LA
Los Andes Copper Limited		 -0.8 6.50% 11.50 - 400.00 18.00 4.28 34.43 649.58
CUU
Copper Fox Metals Inc.		 - -% 0.68 - - - 4.13 -109.3708
HCH
Hot Chili Ltd		 -0.15 7.50% 1.85 - - 371.14 1.45 -33.8495
ECU
Element 29 Resources Inc		 0.02 1.41% 1.44 - - - 8.83 -3.4802

Reports Covered

Stock Research & News

View All

Profile

Trigon Metals Inc., together with its subsidiaries, engages in the acquisition, exploration, development, and maintenance of mines and mineral properties in the African continent. It primarily explores for copper, lead, and silver deposits. The company holds an 80% interest in its flagship project, the Kombat Mine Property, which consists of five mining licenses and two prospecting licenses located in Northern Namibia. The company was formerly known as Kombat Copper Inc. and changed its name to Trigon Metals Inc. in December 2016. Trigon Metals Inc. is headquartered in Toronto, Canada.

Trigon Metals Inc

658 Lansdowne Avenue, Toronto, ON, Canada, M6H 3Y8

Key Executives

Name Title Year Born
Mr. Jeddiah Kurt Richardson Pres, CEO & Director 1976
Mr. Paul Sandor Bozoki CA, MBA Chief Financial Officer 1972
Mr. Fanie Muller P.Eng. VP of Operations & Country Mang. NA
Mr. Aidan Sullivan VP of Investor Relations 1979
Mr. Damian Lopez Legal Counsel & Corp. Sec. 1983
Ms. Sarah Roberts VP of Fin., Mergers & Acquisitions NA
Ms. Heidi Gerry Corp. Controller NA
Mr. James Albert Turner P.Geo., B.Sc. Geological Consultant 1947
Mr. Stan Bharti C.Eng, DIC, M.Sc., P.Eng Consultant 1952
Mr. Jeddiah Kurt Richardson Executive Chairman 1976

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.