
Last update at 2024-04-22T15:11:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 |
| Income before tax | -27.90500M | -30.51000M | -10.04000M | - | - |
| Minority interest | - | - | - | - | - |
| Net income | -25.74300M | -29.04900M | -10.01600M | - | - |
| Selling general administrative | 36.05M | 31.66M | 14.38M | - | - |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 37.39M | 24.40M | 11.93M | - | - |
| Reconciled depreciation | 14.40M | 7.99M | 1.96M | - | - |
| Ebit | - | -24.14300M | -12.61100M | -11.84200M | -12.82578M |
| Ebitda | -9.52400M | -20.47000M | -6.59600M | - | - |
| Depreciation and amortization | - | - | - | - | - |
| Non operating income net other | - | - | - | - | - |
| Operating income | -19.84200M | -21.81800M | -8.85700M | - | - |
| Other operating expenses | - | - | - | - | - |
| Interest expense | 3.98M | 2.05M | 1.49M | 0.00000M | 0.00000M |
| Tax provision | -2.16200M | -1.46100M | -0.02400M | - | - |
| Interest income | - | - | - | - | - |
| Net interest income | -3.97700M | -2.05400M | -1.48800M | - | - |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | - | - | -0.02400M | 0.00600M | - |
| Total revenue | 78.60M | 47.79M | 19.44M | - | - |
| Total operating expenses | 98.45M | 69.61M | 28.30M | - | - |
| Cost of revenue | 41.22M | 23.39M | 7.51M | - | - |
| Total other income expense net | -4.08600M | -6.63800M | 0.30M | - | - |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -25.74300M | -29.04900M | -10.01600M | - | - |
| Net income applicable to common shares | - | - | -10.01600M | -13.28400M | -12.43073M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 |
| Total assets | 122.88M | 136.03M | 12.22M | - | - |
| Intangible assets | 34.03M | 41.40M | 0.38M | - | - |
| Earning assets | - | - | - | - | - |
| Other current assets | 2.95M | 3.73M | 3.00M | - | - |
| Total liab | 88.08M | 86.12M | 25.59M | - | - |
| Total stockholder equity | 34.80M | 49.91M | -13.37300M | - | - |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 7.50M | 22.28M | 5.28M | 12.23M | 12.13M |
| Common stock | - | - | 64.17M | 51.09M | 38.15M |
| Capital stock | 172.32M | 164.82M | 64.17M | - | - |
| Retained earnings | -147.56700M | -121.82400M | -79.61500M | -69.06000M | -55.42708M |
| Other liab | - | - | 0.51M | 0.68M | 0.21M |
| Good will | 47.38M | 45.54M | 0.53M | - | - |
| Other assets | - | - | 0.13M | - | - |
| Cash | 3.42M | 6.32M | 1.38M | - | - |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 59.95M | 37.11M | 19.62M | 20.55M | 18.32M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 32.72M | 20.54M | 6.97M | - | - |
| Short term debt | - | - | - | - | - |
| Short long term debt | 25.32M | 0.00400M | 8.35M | - | - |
| Short long term debt total | - | - | - | - | - |
| Other stockholder equity | - | - | 0.09M | 0.29M | 0.05M |
| Property plant equipment | - | - | 2.96M | 0.49M | 1.01M |
| Total current assets | 20.66M | 25.77M | 8.21M | 8.57M | 8.48M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | -14.28400M | -16.94900M | -14.54212M |
| Short term investments | - | - | - | - | - |
| Net receivables | 12.76M | 15.51M | 3.83M | 6.33M | 3.19M |
| Long term debt | 10.82M | 26.86M | - | - | - |
| Inventory | - | - | - | - | - |
| Accounts payable | 13.22M | 12.02M | 3.73M | 1.54M | 3.41M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | - | - | - | - |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 102.22M | 110.26M | 4.00M | - | - |
| Capital lease obligations | 10.36M | 12.38M | 2.94M | - | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 |
| Investments | -4.54200M | -27.38200M | -0.39700M | - | - |
| Change to liabilities | - | -1.86100M | -5.19800M | -1.57100M | 5.06M |
| Total cashflows from investing activities | - | - | -0.39700M | -0.18100M | -0.69078M |
| Net borrowings | - | - | 0.98M | 3.72M | 1.24M |
| Total cash from financing activities | 6.38M | 34.31M | 8.25M | 12.86M | 9.94M |
| Change to operating activities | - | 5.67M | -2.57300M | -0.18900M | -0.03848M |
| Net income | -25.74300M | -29.04900M | -10.01600M | -13.28400M | -12.43073M |
| Change in cash | -2.90900M | -4.55100M | -0.43100M | -3.24200M | 3.51M |
| Begin period cash flow | 6.32M | 10.88M | 1.81M | - | - |
| End period cash flow | 3.42M | 6.32M | 1.38M | 1.81M | - |
| Total cash from operating activities | -4.74900M | -11.47900M | -8.28300M | -15.92100M | -5.73968M |
| Issuance of capital stock | - | 12.92M | 9.50M | - | - |
| Depreciation | 14.40M | 6.58M | 1.96M | 0.35M | 0.54M |
| Other cashflows from investing activities | - | - | - | - | - |
| Dividends paid | 0.00000M | 0.00000M | 0.54M | 0.40M | 0.22M |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | 0.47M | -2.48600M | 2.36M | -2.86900M | -0.07089M |
| Sale purchase of stock | - | 0.00000M | -0.50400M | - | - |
| Other cashflows from financing activities | - | -3.03900M | -1.78300M | 0.98M | -0.38918M |
| Change to netincome | - | - | 5.18M | 1.63M | 1.19M |
| Capital expenditures | 4.17M | 3.08M | 0.05M | 0.18M | 0.69M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -0.26400M | 1.33M | -5.40800M | - | - |
| Stock based compensation | 4.48M | 7.25M | 4.25M | - | - |
| Other non cash items | 4.54M | 1.83M | 0.96M | - | - |
| Free cash flow | -8.91600M | -14.56400M | -8.33000M | - | - |
Sector: Healthcare Industry: Health Information Services
| Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| THNK Think Research Corporation |
- -% | 0.32 | - | - | 0.21 | 0.60 | 0.75 | 109.93 |
| NURS Hydreight Technologies Inc |
-0.29 5.58% | 4.91 | 406.00 | 25.91 | 7.85 | 20.38 | 7.45 | 109.02 |
| RHT Reliq Health Technologies Inc |
- -% | 0.21 | - | - | 3.19 | 5.12 | 4.07 | -10.7759 |
| ADK Diagnos Inc |
-0.01 4.35% | 0.22 | - | 10.00 | 411.24 | 18.74 | 389.06 | -6.1551 |
| NXG NexgenRX Inc. |
-0.01 2.27% | 0.43 | 39.00 | 32.68 | 1.55 | 4.64 | 1.39 | 7.84 |
Think Research Corporation provides knowledge-based digital health software solutions in Canada, the United States, and internationally. The company's products portfolio comprises order sets that structures clinical pathway at the point of care; eReferrals that allows physicians to find and refer specialists directly from EMR systems; Digital Front Door, a patient engagement platform that enables healthcare organizations to provide access to care and health information through a single digital service window; VirtualCare, which allows clinicians and allied health professionals to replace in-person appointments with virtual visits; and eForms, a real-time analytics to track resident volumes, signature adherence, and compliance; and COVID-19 clinical tools, as well as clinical support tools for long-term care. Think Research Corporation is based in Toronto, Canada.
351 King St East, Toronto, ON, Canada, M5A 0L6
| Name | Title | Year Born |
|---|---|---|
| Mr. Sachin Aggarwal | CEO & Director | NA |
| Ms. Joanna Carroll | Chief Admin. Officer | NA |
| Mr. John Joseph Hayes C.A., CPA, M.B.A. | Chief Financial Officer | NA |
| Mr. Patrick Craib | Chief Operating Officer | NA |
| Mr. Saurabh Mukhi | Chief Technology Officer | NA |
| Mr. Michael G. Stewart | Gen. Counsel & Corp. Sec. | NA |
| Ms. Brynne Eaton-Auvaa | MD of Clinical Connectivity & Chief of Staff | NA |
| Mr. Mark Sakamoto | Exec. VP | NA |
| Ms. Janet Kimura | MD & Exec. VP of Clinical Content and Education | NA |
| Ms. Anna Taylor | Managing Director of BioPharma Services | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.