Explore 3 Stock Ideas & Industry Insights Download Free Report

Renegade Gold Inc.

Basic Materials CA RAGE

0.42CAD
-0.01(2.33%)

Last update at 2026-06-03T13:56:00Z

Day Range

0.420.42
LowHigh

52 Week Range

0.260.78
LowHigh

Fundamentals

  • Previous Close 0.43
  • Market Cap18.83M
  • Volume7637
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.36356M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.22

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -5.24017M -8.47220M -7.36945M -13.04192M -11.70849M
Minority interest - - - - -
Net income -5.24017M -8.47220M -7.36945M -13.04192M -11.70849M
Selling general administrative 1.55M 3.33M 2.93M 3.86M 6.58M
Selling and marketing expenses - - - - -
Gross profit -0.04417M -0.04390M -0.07051M -0.10226M -0.03439M
Reconciled depreciation 0.05M 0.05M 0.07M 0.10M 0.03M
Ebit - - - - -
Ebitda - - - - -
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -3.95462M -10.15540M -5.31774M -14.45170M -12.72408M
Other operating expenses - - - - -
Interest expense - 0.06M - 0.01M 0.02M
Tax provision - - - - -
Interest income 0.00059M - 0.00190M - 0.03M
Net interest income -0.06531M -0.18908M -0.07952M -0.04973M 0.02M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 3.95M 10.16M 5.32M 14.45M 12.72M
Cost of revenue 0.04M 0.04M 0.07M 0.10M 0.03M
Total other income expense net -1.22023M 1.87M -1.97219M 1.46M 1.00M
Discontinued operations - - - - -
Net income from continuing ops -5.24017M -8.47220M -7.36945M -13.04192M -11.70849M
Net income applicable to common shares - - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 14.40M 19.80M 19.68M 13.48M 16.87M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 2.59M 4.60M 3.94M 2.23M 1.95M
Total stockholder equity 11.81M 15.21M 15.73M 11.25M 14.92M
Deferred long term liab - - - - -
Other current liab 0.07M 0.12M 0.51M - -
Common stock - - - - -
Capital stock 75.40M 74.38M 66.57M 56.13M 48.20M
Retained earnings -73.65309M -68.41292M -59.94072M -52.57127M -39.52935M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.04M 2.65M 0.21M 0.47M 6.74M
Cash and equivalents - - - - -
Total current liabilities 2.37M 4.34M 3.65M 1.71M 0.85M
Current deferred revenue - - - - -
Net debt - - 0.17M - -
Short term debt - - - - -
Short long term debt - - 0.38M - -
Short long term debt total - - - - -
Other stockholder equity - - - - -
Property plant equipment - - - - -
Total current assets 0.35M 4.17M 2.28M 1.49M 7.79M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments 0.21M 1.40M 1.45M 0.00000M -
Net receivables 0.04M 0.05M 0.44M 0.74M -
Long term debt - - - - -
Inventory - - - - -
Accounts payable 2.15M 3.84M 2.32M 1.46M 0.75M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 14.05M 15.63M 17.39M 11.99M 9.08M
Capital lease obligations 0.26M 0.30M 0.33M 0.39M 0.48M
Long term debt total - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments 1.08M 3.43M -1.42192M -1.02030M -1.65867M
Change to liabilities - - - - -
Total cashflows from investing activities - - - - -
Net borrowings -0.05750M -0.45310M - - -
Total cash from financing activities 1.31M 6.56M 3.94M 7.00M 18.23M
Change to operating activities - - - - -
Net income -5.24017M -8.47220M -7.36945M -13.04192M -11.70849M
Change in cash -2.60587M 2.44M -0.26111M -6.26647M 4.91M
Begin period cash flow 2.65M 0.21M 0.47M 6.74M 1.83M
End period cash flow 0.04M 2.65M 0.21M 0.47M 6.74M
Total cash from operating activities -4.97240M -7.23668M -2.77842M -12.24867M -11.66080M
Issuance of capital stock 1.07M 7.26M 4.08M 7.49M 19.13M
Depreciation 0.05M 0.05M 0.07M 0.10M 0.03M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - - -
Change to netincome - - - - -
Capital expenditures 0.03M 0.32M 0.87M 1.01M 1.69M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.09694M 1.63M 1.73M 0.92M -0.57759M
Stock based compensation 0.00000M 1.06M 0.75M 1.18M 1.61M
Other non cash items -0.32699M -0.14962M -0.17983M -1.66936M -1.42586M
Free cash flow -5.00090M -7.55803M -3.65314M -13.25653M -13.35413M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
RAGE
Renegade Gold Inc.
-0.01 2.33% 0.42 - - - 1.23
HMMC
Hemlo Mining Corp.
0.02 0.31% 6.48 - 5.61 4.75 2.81 0.18 0.22
OMG
Omai Gold Mines Corp
-0.01 0.38% 2.60 - - - 62.63 -4.0856
ODV
Osisko Development Corp
-0.21 5.51% 3.60 - 24.45 40.87 2.12 33.04 -2.0042
ASE
Asante Gold Corporation
-0.04 4.17% 0.92 - 6.57 2.23 269.42 2.23 49.52

Reports Covered

Stock Research & News

Profile

Renegade Gold Inc. engages in the acquisition, exploration, and development of mineral properties primarily located in the Red Lake mining district of northern Ontario. It explores for gold and copper deposits. The company's flagship project is the 100% owned Newman Todd Project located to the Red Lake District. The company was formerly known as Trillium Gold Mines Inc. and changed its name to Renegade Gold Inc. in July 2023. Renegade Gold Inc. was incorporated in 2005 and is headquartered in Vancouver, Canada.

Renegade Gold Inc.

1615 ? 200 Burrard Street, Vancouver, BC, Canada, V6C 3L6

Key Executives

Name Title Year Born
Mr. Richard Dale Ginn B.Sc., P.Geo., P.Geol. Executive Chairman 1965
Mr. Navjit Dhaliwal President, CEO & Director 1976
Mr. Patrick Joseph Meagher C.A., CPA, CA, CPA Chief Financial Officer 1986
Mr. Thomas E. Hoffmann Managing Director NA
Mr. Samuel Lewis Senior Geologist NA
Ms. Carrie Cesarone Corporate Secretary 1965
Mr. Navjit Dhaliwal CEO & Director 1976
Mr. Devin Pickell P.Geo. President & Director NA
Mr. Patrick Joseph Meagher C.A., CPA Chief Financial Officer 1986
Mr. Devin Pickell P.Geo. CEO, President & Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.