Explore 3 Stock Ideas & Industry Insights Download Free Report

Pesorama Inc.

Consumer Defensive CA PESO

0.7CAD
0.00(0%)

Last update at 2026-06-03T19:59:00Z

Day Range

0.680.72
LowHigh

52 Week Range

0.140.63
LowHigh

Fundamentals

  • Previous Close 0.70
  • Market Cap97.20M
  • Volume496173
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.38189M
  • Revenue TTM25.18M
  • Revenue Per Share TTM0.23
  • Gross Profit TTM 9.16M
  • Diluted EPS TTM-0.12

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31
Type yearly yearly yearly yearly yearly
Date 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31
Income before tax -10.12575M -10.62337M -11.93983M -11.07281M -7.08815M
Minority interest - - - - -
Net income -10.12575M -10.62337M -11.93983M -11.07281M -7.08815M
Selling general administrative 10.67M 11.80M 10.30M 6.17M 5.42M
Selling and marketing expenses - - - - -
Gross profit 8.79M 6.99M 4.85M 1.53M 0.84M
Reconciled depreciation 3.29M 3.62M 3.28M 2.62M 1.47M
Ebit - - - -7.19349M -6.20744M
Ebitda - - -7.92856M -6.66113M -5.26141M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -5.64075M -8.47689M -7.42158M -9.06213M -6.20744M
Other operating expenses - - - - -
Interest expense 2.44M 1.09M 0.73M 1.79M 0.36M
Tax provision - - - - 0.00000M
Interest income - 0.00000M 0.00321M 0.00076M 0.00642M
Net interest income -4.25596M -2.13651M -0.86733M -1.87680M -0.35270M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 23.45M 20.52M 14.53M 9.35M 4.51M
Total operating expenses 29.09M 29.00M 21.95M 18.41M 10.71M
Cost of revenue 14.66M 13.53M 9.68M 7.82M 3.66M
Total other income expense net -0.22903M -0.00998M -3.65091M -0.13388M -0.52801M
Discontinued operations - - - - -
Net income from continuing ops -10.12575M -10.62337M -11.93983M -11.07281M -7.08815M
Net income applicable to common shares - - - -11.07281M -7.08815M
Preferred stock and other adjustments - - - - -
Breakdown 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31
Type yearly yearly yearly yearly yearly
Date 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31
Total assets 26.27M 18.84M 18.80M 0.01M 0.24M
Intangible assets 0.07M 0.02M 0.02M 0.00667M 0.17M
Earning assets - - - - -
Other current assets - - - 5.34M -
Total liab 35.24M 16.76M 10.06M 0.50M 0.13M
Total stockholder equity -8.96518M 2.08M 8.74M -0.48989M 0.11M
Deferred long term liab - - - - -
Other current liab 0.09M - - 6.00M -
Common stock - - - 17.51M 17.45M
Capital stock 36.59M 36.58M 36.00M 0.65M 0.65M
Retained earnings -55.58369M -45.45794M -34.83457M -22.89475M -11.82193M
Other liab - - - 1.28M -
Good will - - - - -
Other assets - - - 0.15M 0.15M
Cash 0.63M 0.90M 3.02M 0.89M 0.64M
Cash and equivalents - - - - -
Total current liabilities 13.48M 7.57M 6.41M 11.50M 3.97M
Current deferred revenue - - - - -
Net debt 16.81M 5.86M - 5.13M -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - - 0.63M 0.73M
Property plant equipment - - - 7.88M 6.21M
Total current assets 13.98M 7.62M 8.08M 9.75M 6.84M
Long term investments - - - - -
Net tangible assets - - - -4.76410M 6.19M
Short term investments - - - - 0.00000M
Net receivables - - - 0.73M 1.86M
Long term debt 17.44M 6.77M - 6.02M -
Inventory 11.69M 5.11M 4.65M 2.70M 4.32M
Accounts payable 11.44M 5.51M 4.73M 4.45M 3.23M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 12.30M 11.22M 10.71M 8.04M 6.53M
Capital lease obligations 6.06M 4.45M 5.34M 4.80M 3.68M
Long term debt total - - - - -
Breakdown 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31
Type yearly yearly yearly yearly yearly
Date 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31
Investments -0.75627M -1.17204M -1.27554M -2.38879M 2.06M
Change to liabilities - - - 1.85M 1.91M
Total cashflows from investing activities - - - -2.38879M 0.54M
Net borrowings 7.06M 3.81M - 5.47M -0.53597M
Total cash from financing activities 6.11M 2.34M 4.89M 10.41M -0.52068M
Change to operating activities - - - -0.07014M 0.02M
Net income -10.12575M -10.62337M -11.93983M -11.07281M -7.08815M
Change in cash -0.41932M -2.17103M -3.74683M 5.58M -4.03073M
Begin period cash flow 0.90M 3.02M 6.23M 0.64M 4.67M
End period cash flow 0.63M 0.90M 3.02M 6.23M 0.64M
Total cash from operating activities -5.77553M -3.33745M -7.36273M -2.23555M -4.62815M
Issuance of capital stock - 0.00000M 6.69M 0.00000M 0.00000M
Depreciation 3.29M 3.62M 3.28M 2.45M 1.40M
Other cashflows from investing activities - - - - -
Dividends paid 0.00000M 0.00000M - - -
Change to inventory -7.39124M -0.13350M -1.32895M 1.55M -0.67848M
Change to account receivables - - - - -
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - -0.42926M 0.01M
Change to netincome - - - 1.88M 0.47M
Capital expenditures 0.76M 1.17M 1.29M 2.37M 1.34M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.95416M 0.82M -3.13448M 1.94M 0.53M
Stock based compensation -0.09850M 0.86M 1.59M 0.00000M 0.00000M
Other non cash items 4.00M 1.93M 4.43M 1.79M 0.31M
Free cash flow -6.53180M -4.50949M -8.64833M -4.62434M -6.14926M

Peer Comparison

Sector: Consumer Defensive Industry: Discount Stores

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PESO
Pesorama Inc.
- -% 0.70 - - 3.86 7.85 3.97 -33.2833

Reports Covered

Stock Research & News

Profile

PesoRama Inc., through its subsidiaries, operates a chain of retail stores under the Joi Dollar Plus brand name in Mexico. The company's stores offer household goods, pet supplies, seasonal products, party supplies, health and beauty, snack food items, confectionery, and other products. PesoRama Inc. was founded in 2019 and is based in Toronto, Canada.

Pesorama Inc.

77 King Street West, Toronto, ON, Canada, M5K 1G8

Key Executives

Name Title Year Born
Ms. Erica Fattore CEO & Pres NA
Mr. Abdulmajeed Bawazeer Chief Strategy Officer NA
Mr. Sebastian Avila Chief Operating Officer NA
Mr. Rahim Bhaloo Founder, Executive Chairman, Interim CFO & Interim CEO 1975
Mr. Sumesh Pathak LLB Corporate Secretary & Director 1969
Mr. Rodrigo Castan Chief Operating Officer for Mexico City NA
Mr. Rahim Bhaloo Founder, Executive Chairman, Interim CFO & CEO 1975
Mr. Sumesh Pathak LLB Corporate Secretary & Independent Director 1969
Mr. Rodrigo Castan Chief Operating Officer NA
Gabriela Rodríguez Controller NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.