
Last update at 2026-06-04T18:19:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Itafos Announces Release Date for Q4 and FY 2025 Results and Business Update Webcast
Wed 04 Mar 26, 10:30 PMItafos Announces Appointment of New Director
Fri 16 Jan 26, 10:10 PMItafos Reports Outstanding Q3 2025 Performance and Mechanical Completion of the H1/NDR Mine
Wed 05 Nov 25, 10:10 PMItafos Announces Release Date for Q3 2025 Results and Business Update Webcast
Tue 28 Oct 25, 09:10 PMItafos Partially Monetizes Equity Interest in St George Mining Limited
Thu 16 Oct 25, 03:49 PMItafos to Present at the Annual Smallcap Discoveries Conference in Vancouver
Fri 12 Sep 25, 09:10 PMItafos Upgrades to OTCQX® Best Market
Thu 26 Jun 25, 11:00 AMItafos Announces Results Of 2025 Annual General Meeting Of Shareholders
Wed 18 Jun 25, 08:30 PMItafos to Present at the Sidoti Small Cap Conference
Fri 06 Jun 25, 01:00 PM| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 144.73M | 108.04M | 4.23M | 146.85M | 73.55M |
| Minority interest | 0.00000M | 0.00000M | 0.77M | 0.40M | -0.41100M |
| Net income | 116.13M | 87.79M | 3.86M | 115.10M | 51.03M |
| Selling general administrative | 33.61M | 28.33M | 28.00M | 29.49M | 25.90M |
| Selling and marketing expenses | - | - | - | 4.71M | 2.83M |
| Gross profit | 144.24M | 148.79M | 52.56M | 214.88M | 136.88M |
| Reconciled depreciation | 44.45M | 34.59M | 36.06M | 33.70M | 25.84M |
| Ebit | - | 114.66M | 17.87M | 185.36M | 107.60M |
| Ebitda | - | 149.25M | 53.93M | 219.06M | 133.44M |
| Depreciation and amortization | - | 34.59M | 36.06M | 33.70M | 25.84M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 102.76M | 120.46M | 24.57M | 185.38M | 110.98M |
| Other operating expenses | - | 370.78M | 446.98M | 411.23M | 303.43M |
| Interest expense | 3.59M | 6.62M | 13.46M | 22.05M | 29.76M |
| Tax provision | 28.60M | 20.25M | 1.14M | 32.15M | 22.11M |
| Interest income | 3.68M | 2.27M | 1.44M | 0.19M | 0.00500M |
| Net interest income | -1.58400M | -5.23000M | -13.54500M | -27.78300M | -32.52700M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | - | 20.25M | 1.14M | 32.15M | 22.11M |
| Total revenue | 557.97M | 491.24M | 465.52M | 593.29M | 413.25M |
| Total operating expenses | 455.21M | 28.33M | 34.01M | 32.82M | 27.05M |
| Cost of revenue | 413.73M | 342.45M | 412.96M | 378.41M | 276.37M |
| Total other income expense net | 43.55M | -12.41800M | -0.77100M | -38.53000M | -37.43400M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 116.13M | 87.79M | 3.09M | 114.70M | 51.44M |
| Net income applicable to common shares | - | - | - | - | 51.03M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 838.04M | 695.86M | 587.23M | 614.01M | 633.85M |
| Intangible assets | - | - | - | - | - |
| Earning assets | - | - | - | - | - |
| Other current assets | 0.45M | 0.39M | 0.51M | 0.45M | 2.48M |
| Total liab | 403.00M | 348.03M | 328.50M | 360.89M | 499.25M |
| Total stockholder equity | 435.04M | 347.83M | 258.73M | 252.35M | 133.44M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | - | - | 42.26M | - | 21.76M |
| Common stock | - | - | 538.73M | - | 532.39M |
| Capital stock | 541.98M | 540.03M | 538.73M | 536.20M | 532.39M |
| Retained earnings | -357.36300M | -443.48800M | -531.27900M | -535.14000M | -650.23600M |
| Other liab | - | - | - | - | 178.70M |
| Good will | - | - | - | - | - |
| Other assets | - | - | - | - | 4.90M |
| Cash | 70.49M | 74.37M | 30.75M | 42.81M | 31.57M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 124.88M | 80.90M | 106.62M | 97.08M | 121.84M |
| Current deferred revenue | - | - | 0.39M | - | - |
| Net debt | 17.97M | 23.59M | 73.08M | 85.31M | 208.28M |
| Short term debt | - | - | 32.31M | - | - |
| Short long term debt | 11.03M | 11.16M | 29.13M | 29.22M | 52.84M |
| Short long term debt total | - | - | 103.83M | - | - |
| Other stockholder equity | - | - | 246.63M | - | 4.66M |
| Property plant equipment | - | - | - | - | 433.82M |
| Total current assets | 321.11M | 256.70M | 198.99M | 198.40M | 195.13M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | - | 133.44M |
| Short term investments | - | - | - | - | - |
| Net receivables | 45.83M | 41.27M | 41.89M | 22.89M | 43.78M |
| Long term debt | 77.43M | 86.80M | 61.44M | 98.91M | 187.01M |
| Inventory | 195.21M | 131.81M | 119.81M | 122.33M | 112.70M |
| Accounts payable | 41.18M | 27.89M | 31.66M | 32.69M | 25.30M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | 4.66M | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 1.35M | 1.44M | 5.53M | 4.83M | 4.90M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 516.93M | 439.16M | 388.24M | 415.61M | 438.72M |
| Capital lease obligations | 20.32M | 10.21M | 13.27M | 15.78M | 14.24M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 21.75M | -65.20500M | -53.32900M | -39.00300M | -34.07600M |
| Change to liabilities | - | - | - | - | -2.21600M |
| Total cashflows from investing activities | - | -65.20500M | - | - | -34.07600M |
| Net borrowings | -16.16200M | -0.11700M | - | - | -17.39400M |
| Total cash from financing activities | -55.92800M | -9.36800M | -54.23200M | -158.32400M | -38.43300M |
| Change to operating activities | - | - | - | - | 6.07M |
| Net income | 116.13M | 87.79M | 3.09M | 114.70M | 51.44M |
| Change in cash | -3.88300M | 43.62M | -12.05800M | 11.25M | 22.03M |
| Begin period cash flow | 74.37M | 30.75M | 42.81M | 31.57M | 9.54M |
| End period cash flow | 70.49M | 74.37M | 30.75M | 42.81M | 31.57M |
| Total cash from operating activities | 88.10M | 120.05M | 94.72M | 208.37M | 94.50M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | - | - | 90.01M | 33.70M | 15.08M |
| Other cashflows from investing activities | - | 2.27M | - | - | - |
| Dividends paid | -30.72900M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Change to inventory | -44.42900M | -9.91500M | -0.84000M | -12.53300M | -18.27500M |
| Change to account receivables | -4.56100M | -3.82100M | -14.55700M | 16.80M | -17.73900M |
| Sale purchase of stock | - | - | - | - | - |
| Other cashflows from financing activities | - | -9.25100M | -11.26700M | 119.64M | 175.76M |
| Change to netincome | - | - | - | - | 45.86M |
| Capital expenditures | 78.14M | 67.48M | 54.76M | 39.00M | 34.08M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -41.42800M | -16.85100M | -21.61200M | 24.39M | -32.16200M |
| Stock based compensation | 6.09M | 2.23M | 3.32M | 4.85M | 4.13M |
| Other non cash items | 3.54M | 26.62M | 18.77M | -1.43200M | 33.91M |
| Free cash flow | 9.96M | 52.57M | 39.96M | 169.37M | 60.42M |
Sector: Basic Materials Industry: Agricultural Inputs
| Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| IFOS Itafos Corp |
-0.015 0.60% | 2.46 | 4.38 | 7.72 | 1.24 | 1.14 | 0.96 | 2.79 |
| MGRO MustGrow Biologics Corp. |
0.01 2.04% | 0.50 | - | - | 4.59 | 12.32 | 4.39 | -10.1193 |
Itafos Inc., together with its subsidiaries, produces and sells phosphate and specialty fertilizers in the United States, Brazil, and Guinea-Bissau. The company operates through three segments: Conda, Arrais, and Development and Exploration. It offers monoammonium phosphate, monoammonium phosphate with micronutrients, superphosphoric acid, merchant grade phosphoric acid, ammonium polyphosphate, and hydrofluorosilicic acid. The company also provides single superphosphate, single superphosphate with micronutrients, sulfuric acid, acidulated phosphate rock, and direct application phosphate rock. In addition, it is involved in the operation of high-grade phosphate mine and fertilizer plant projects. The company is headquartered in Houston, Texas.
5151 San Felipe Street, Houston, TX, United States, 77056
| Name | Title | Year Born |
|---|---|---|
| Mr. George David Delaney | CEO & Director | 1961 |
| Mr. Timothy Anthohy Vedder III | VP of Operations & GM of Conda | NA |
| Mr. David Brush | Chief Strategy Officer | 1965 |
| Mr. Matthew O'Neill | Chief Financial Officer | NA |
| Mr. M. Lee Reeves | Gen. Counsel | NA |
| Mr. Geoffrey Thomas Williams Jr., BA, J.D. | VP, General Counsel & Secretary | 1969 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.