AU
UK
CA
US
IND
NZ
Last update at 2026-06-02T13:30:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -0.59609M | 0.02M | -0.13365M | -0.02415M | 0.29M |
| Minority interest | 0.00300M | 0.00049M | 0.00109M | 0.00064M | -0.00038M |
| Net income | -0.59328M | 0.02M | -0.12857M | -0.03164M | 0.28M |
| Selling general administrative | 0.99M | 0.97M | 1.24M | 0.87M | 0.67M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 0.54M | 1.15M | 1.32M | 1.16M | 1.02M |
| Reconciled depreciation | 0.08M | 0.09M | 0.09M | 0.09M | 0.09M |
| Ebit | - | - | - | - | - |
| Ebitda | - | - | - | - | - |
| Depreciation and amortization | - | - | - | - | - |
| Non operating income net other | - | - | - | - | - |
| Operating income | -0.64789M | 0.03M | -0.07591M | 0.21M | 0.30M |
| Other operating expenses | - | - | - | - | - |
| Interest expense | 0.00412M | 0.00361M | 0.00716M | 0.00573M | 0.00965M |
| Tax provision | 0.00018M | 0.00247M | -0.00399M | 0.00814M | 0.00944M |
| Interest income | - | - | - | - | - |
| Net interest income | -0.00412M | -0.00361M | -0.00716M | -0.00573M | -0.00965M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | - | - | - | - | - |
| Total revenue | 1.46M | 2.51M | 3.19M | 3.02M | 2.72M |
| Total operating expenses | 2.11M | 2.47M | 3.26M | 2.81M | 2.43M |
| Cost of revenue | 0.92M | 1.35M | 1.87M | 1.86M | 1.71M |
| Total other income expense net | 0.06M | -0.00391M | -0.05058M | -0.22854M | 0.00279M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -0.59628M | 0.02M | -0.12966M | -0.03228M | 0.28M |
| Net income applicable to common shares | - | - | - | - | - |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 0.81M | 1.06M | 1.05M | 0.95M | 0.93M |
| Intangible assets | - | - | - | - | - |
| Earning assets | - | - | - | - | - |
| Other current assets | - | - | - | - | - |
| Total liab | 3.97M | 3.61M | 3.53M | 3.28M | 6.92M |
| Total stockholder equity | -3.13651M | -2.53085M | -2.45819M | -2.31772M | -5.97584M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | - | - | - | - | - |
| Common stock | - | - | - | - | - |
| Capital stock | 15.15M | 15.15M | 15.15M | 15.15M | 11.42M |
| Retained earnings | -18.48494M | -17.89167M | -17.91364M | -17.78507M | -17.75342M |
| Other liab | - | - | - | - | - |
| Good will | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Other assets | - | - | - | - | - |
| Cash | 0.16M | 0.19M | 0.24M | 0.19M | 0.18M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 3.97M | 3.58M | 3.53M | 3.25M | 6.92M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 1.88M | 1.84M | 1.73M | 1.76M | 5.22M |
| Short term debt | - | - | - | - | - |
| Short long term debt | 2.04M | 2.03M | 1.97M | 1.95M | 5.41M |
| Short long term debt total | - | - | - | - | - |
| Other stockholder equity | - | - | - | - | - |
| Property plant equipment | - | - | - | - | - |
| Total current assets | 0.78M | 0.93M | 0.94M | 0.81M | 0.85M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | - | - |
| Short term investments | - | - | - | - | - |
| Net receivables | 0.58M | 0.67M | 0.64M | 0.56M | 0.58M |
| Long term debt | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Accounts payable | 0.04M | 0.01M | 0.00764M | 0.03M | 0.00308M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | - | - | - | - |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 0.04M | 0.13M | 0.11M | 0.14M | 0.08M |
| Capital lease obligations | 0.02M | 0.07M | 0.03M | 0.07M | 0.05M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -0.01073M | -0.06192M | -0.06025M | -0.01836M |
| Change to liabilities | - | - | - | - | - |
| Total cashflows from investing activities | - | - | - | - | - |
| Net borrowings | -0.04751M | - | - | - | - |
| Total cash from financing activities | 0.28M | 0.21M | -0.00091M | -0.33167M | -0.25843M |
| Change to operating activities | - | - | - | - | - |
| Net income | -0.59328M | 0.02M | -0.12857M | -0.03228M | 0.28M |
| Change in cash | -0.03552M | -0.04792M | 0.05M | 0.00719M | -0.11237M |
| Begin period cash flow | 0.19M | 0.24M | 0.19M | 0.18M | 0.30M |
| End period cash flow | 0.16M | 0.19M | 0.24M | 0.19M | 0.18M |
| Total cash from operating activities | -0.37392M | -0.25326M | 0.15M | 0.36M | 0.18M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 0.08M | 0.09M | 0.09M | 0.09M | 0.09M |
| Other cashflows from investing activities | - | - | - | - | - |
| Dividends paid | - | - | - | - | - |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | 0.07M | -0.28786M | -0.18196M | 0.03M | -0.03392M |
| Sale purchase of stock | - | - | - | - | - |
| Other cashflows from financing activities | - | - | - | - | - |
| Change to netincome | - | - | - | - | - |
| Capital expenditures | 0.00361M | 0.01M | 0.06M | 0.06M | 0.02M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 0.20M | -0.40079M | 0.04M | 0.04M | -0.17947M |
| Stock based compensation | - | - | - | - | - |
| Other non cash items | 0.00412M | 0.00361M | 0.00716M | 0.00573M | 0.00965M |
| Free cash flow | -0.37754M | -0.26399M | 0.09M | 0.29M | 0.17M |
Sector: Communication Services Industry: Telecom Services
| Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GOK GINSMS Inc |
- -% | 0.03 | - | - | 3.21 | 2909.90 | 4.52 | 38.72 |
| USS Uniserve Communications Corp |
-0.02 3.17% | 0.61 | - | - | 3.54 | 11.21 | 3.57 | 2.53 |
| ADYA Adya Inc |
- -% | 0.37 | - | - | 1.48 | 4.31 | 2.19 | -5.5116 |
| VMY-H Voice Mobility International Inc |
- -% | 0.01 | - | - | 1.75 | - | 176.01 | -87.0616 |
GINSMS Inc., an investment holding company, operates as a mobile technology and services company in Singapore, Malaysia, Indonesia, other Asia countries, Europe, the United States, and internationally. It operates through two segments, Messaging Services, and Software Products and Services. The company offers cloud-based application-to-peer (A2P) messaging services that enable mobile application developers, short message service (SMS) gateways, enterprises, and financial institutions to deliver SMS worldwide. It also provides telecom products and platforms, including mobile content management systems, streaming gateways, service delivery platforms, single-sign-on systems, mobisite creators, mobile campaign management systems, mobile advertising systems, social networking gateways, app stores, loyalty and reward systems, and subscription gateways. In addition, the company offers mobile advertising and new media, a one-stop mobile marketing and advertising service to clients, and mobile technology products and platforms, as well as mobile application services, such as Happy Hours and Go Mall under the Right Here Media brand. Further, it provides support and maintenance services; and outsourcing of technical resources to customers for software development, as well as maintains the A2P Cloud platform and develops new features. The company was incorporated in 2009 and is based in Calgary, Canada. GINSMS Inc. is a subsidiary of Xinhua Mobile Limited.
700 - 9th Avenue SW, Calgary, AB, Canada, T2P 3V4
| Name | Title | Year Born |
|---|---|---|
| Mr. Siang Hui Chin | CEO & Director | 1973 |
| Mr. Koon Fai Lam | Group Chief Financial Officer | 1978 |
| Mr. Brian Wang | Group Chief Technology Officer | NA |
| Mr. Hongwei Xu | Senior VP and CTO of Mobile Applications, Enterprise Products & Solutions | NA |
| Mr. Stephen Chan | Senior Vice President of Mobile Advertising & Enterprise Business | NA |
| Mr. Keng Gee Ong | Senior Vice President of Telecoms & Messaging Business | NA |
| Bruno Caron | Corporate Secretary | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...