Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

Bayhorse Silver Inc

Basic Materials CA BHS

0.05CAD
0.00(0%)

Last update at 2026-06-03T13:42:00Z

Day Range

0.050.05
LowHigh

52 Week Range

0.040.16
LowHigh

Fundamentals

  • Previous Close 0.05
  • Market Cap21.62M
  • Volume138269
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.16111M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.63748M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -3.98828M -1.47869M -3.05260M -5.94820M -3.14826M
Minority interest - - - - -
Net income -3.98828M -2.02504M -3.02494M -5.85163M -3.09526M
Selling general administrative 0.74M 0.41M 1.32M 1.71M 0.77M
Selling and marketing expenses - - - 0.00169M 0.00155M
Gross profit - -0.27334M -0.27894M -2.76317M -1.69763M
Reconciled depreciation 0.27M 0.27M 0.28M 0.28M 0.32M
Ebit - -1.29816M -2.77169M -5.89429M -3.01385M
Ebitda - -1.02482M -2.49275M -5.61343M -2.69472M
Depreciation and amortization - 0.27M 0.28M 0.28M 0.32M
Non operating income net other - - - - -
Operating income -3.17800M -1.29816M -2.97341M -6.17958M -3.14534M
Other operating expenses - 1.30M 2.25M 4.47M 2.48M
Interest expense - 0.40M 0.58M 0.05M 0.12M
Tax provision - 0.00000M -0.02767M -0.09657M -0.05300M
Interest income - - - - -
Net interest income -1.21347M -0.40201M -0.51984M -1.70093M -0.65406M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.55M -0.02767M -0.09657M -0.05300M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 3.18M 1.02M 1.97M 4.47M 2.48M
Cost of revenue - 0.27M 0.28M 2.76M 1.70M
Total other income expense net 0.40M -0.18053M -0.28340M 0.22M -0.01378M
Discontinued operations - - - - -
Net income from continuing ops -3.98828M -2.02504M -3.02494M -5.85163M -3.09526M
Net income applicable to common shares - - - - -3.09526M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 2.56M 2.52M 2.52M 3.06M 1.96M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.50M - - -
Total liab 3.03M 2.02M 1.26M 1.46M 3.77M
Total stockholder equity -0.46932M 0.50M 1.26M 1.60M -1.81555M
Deferred long term liab - - - - -
Other current liab - 0.52M 0.11M 0.14M 0.28M
Common stock - 29.50M - - 21.09M
Capital stock 30.55M 29.50M 29.07M 27.37M 21.09M
Retained earnings -45.45753M -41.46925M -39.44421M -36.41927M -30.56764M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.57M 0.48M 0.31M 0.43M 0.03M
Cash and equivalents - - - - -
Total current liabilities 2.48M 1.47M 1.26M 1.46M 3.77M
Current deferred revenue - 0.02M - - -
Net debt - -0.03950M 0.14M 0.40M 1.75M
Short term debt - 0.44M - - -
Short long term debt 0.44M 0.44M 0.45M 0.84M 1.78M
Short long term debt total - 0.44M - - -
Other stockholder equity - - - - 7.66M
Property plant equipment - - - - 1.51M
Total current assets 1.37M 1.08M 0.81M 1.14M 0.45M
Long term investments - - - - -
Net tangible assets - - - - -1.81555M
Short term investments - - - - -
Net receivables 0.12M 0.09M - - 0.07M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 1.18M 0.49M 0.19M 0.18M 0.70M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 12.47M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.01M 0.01M 0.01M 0.01M -
Deferred long term asset charges - - - - -
Non current assets total 1.19M 1.44M 1.71M 1.92M 1.51M
Capital lease obligations - - - 0.00000M 0.62M
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments 0.02M 0.00681M -0.07120M -0.69067M -0.29321M
Change to liabilities - - - - 0.09M
Total cashflows from investing activities - - - - -0.29321M
Net borrowings -0.04109M - - - -0.49286M
Total cash from financing activities 1.32M 0.80M 1.87M 4.93M 2.36M
Change to operating activities - - - - 0.05M
Net income -3.98828M -2.02504M -3.02494M -5.85163M -3.09526M
Change in cash 0.09M 0.17M -0.12162M 0.41M -0.04228M
Begin period cash flow 0.48M 0.31M 0.43M 0.03M 0.07M
End period cash flow 0.57M 0.48M 0.31M 0.43M 0.03M
Total cash from operating activities -1.25014M -0.63321M -1.92247M -3.82944M -2.10899M
Issuance of capital stock 1.15M 0.83M 1.96M 4.25M 2.56M
Depreciation 0.27M 0.27M 0.28M 0.28M 0.32M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.06564M -0.04581M 0.00217M 0.00736M 0.09M
Sale purchase of stock - - - - -
Other cashflows from financing activities - -0.00130M -0.01961M 1.88M 0.30M
Change to netincome - - - - 0.53M
Capital expenditures 0.02M 0.00000M 0.07M 0.68M 0.29M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.82M 0.28M 0.30M -0.46693M 0.13M
Stock based compensation 0.37M 0.04M 0.11M 0.96M 0.19M
Other non cash items 1.10M 1.43M 0.44M 1.33M 0.39M
Free cash flow -1.27275M -0.63321M -1.99367M -4.50840M -2.40220M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
BHS
Bayhorse Silver Inc		 - -% 0.05 - 11.55 - 181.50 -2.3151
SGML
Sigma Lithium Resources Corp		 -1.53 6.73% 21.21 - 23.09 29.72 42.12 23.03 32.66
AFM
Alphamin Res		 -0.09 6.04% 1.40 8.44 9.43 2.78 3.33 2.13 3.85
LUNR
LunR Royalties Corp.		 -0.4 1.82% 21.60 - - - -
SLI
Standard Lithium Ltd		 -0.36 6.25% 5.40 - - 79.52 2.40 83.96 5.29

Reports Covered

Stock Research & News

View All

Profile

Bayhorse Silver Inc., a junior natural resource company, engages in the acquisition, exploration, and development of natural resource properties in the United States and Canada. It explores for silver, gold, zinc, copper, antimony, lead, and precious metal deposits. The company holds 100% interest in the Bayhorse silver mine property located in Baker County, Oregon. It also holds interest in the Pegasus project, which comprises 103 claims located in Washington County, Idaho. The company was formerly known as Kent Exploration Inc. and changed its name to Bayhorse Silver Inc. in December 2013. Bayhorse Silver Inc. was incorporated in 2004 and is headquartered in Burnaby, Canada.

Bayhorse Silver Inc

4628 Rumble Street, Burnaby, BC, Canada, V5J 2A7

Key Executives

Name Title Year Born
Mr. Graeme James O'Neill CEO & Director 1945
Mr. Rick Low B.Comm, CA Pres & CFO NA
Ms. Donna M. Moroney Corp. Sec. 1960
Mr. Rick Low B.Comm, CA President & CFO NA
Ms. Donna M. Moroney Corporate Secretary 1960
Mr. Rick Low B.Comm, CA Chief Financial Officer NA
Mr. Christos Doulis B.A., C.F.A. President & Director NA
Ms. Emily Ann Davis Corporate Secretary 1971

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.