
Last update at 2026-06-24T18:29:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Western Announces First Quarter 2025 Results
Tue 06 May 25, 10:43 PMWestern Announces Fourth Quarter and Fiscal 2024 Results
Thu 13 Feb 25, 11:18 PM| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -114.20000M | -52.10000M | -95.10000M | 84.40M | 265.20M |
| Minority interest | 2.60M | 4.10M | 1.60M | -0.10000M | -1.40000M |
| Net income | -79.80000M | -30.40000M | -68.50000M | 61.70M | 201.40M |
| Selling general administrative | 41.90M | 40.80M | 40.60M | 44.50M | 57.80M |
| Selling and marketing expenses | 58.60M | 69.10M | 75.60M | 102.40M | 93.80M |
| Gross profit | 76.00M | 90.20M | 50.60M | 254.50M | 399.00M |
| Reconciled depreciation | 50.30M | 54.70M | 53.70M | 50.20M | 50.90M |
| Ebit | -118.30000M | -41.50000M | -88.80000M | 84.30M | 267.10M |
| Ebitda | -67.60000M | 13.70M | -35.10000M | 138.10M | 297.80M |
| Depreciation and amortization | 50.70M | 55.20M | 53.70M | 53.80M | 30.70M |
| Non operating income net other | - | - | - | - | - |
| Operating income | -118.30000M | -45.40000M | -83.40000M | 84.30M | 267.10M |
| Other operating expenses | 1104.90M | 1109.30M | 1100.90M | 1358.30M | 1170.30M |
| Interest expense | 6.30M | 10.60M | 6.30M | 2.10M | 1.90M |
| Tax provision | -31.80000M | -17.60000M | -25.00000M | 22.60M | 62.40M |
| Interest income | 6.10M | 10.20M | 3.80M | 2.00M | 2.30M |
| Net interest income | -15.50000M | -6.70000M | -3.00000M | 0.10M | -1.90000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | -31.80000M | -17.60000M | -25.00000M | 22.60M | 62.40M |
| Total revenue | 986.50M | 1063.90M | 1017.50M | 1444.00M | 1417.70M |
| Total operating expenses | 194.40M | 135.60M | 134.30M | 168.80M | 151.60M |
| Cost of revenue | 910.50M | 973.70M | 966.90M | 1189.50M | 1018.70M |
| Total other income expense net | 4.20M | -6.70000M | -11.70000M | 0.10M | -1.90000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -82.40000M | -34.50000M | -70.10000M | 61.80M | 202.80M |
| Net income applicable to common shares | -79.80000M | -30.40000M | -68.50000M | 61.70M | 201.40M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 738.00M | 915.50M | 915.40M | 932.80M | 959.00M |
| Intangible assets | 84.20M | 88.20M | 92.30M | 96.30M | 100.30M |
| Earning assets | - | - | - | - | - |
| Other current assets | 39.50M | 35.00M | 33.90M | 21.80M | 16.40M |
| Total liab | 255.90M | 349.20M | 347.50M | 281.10M | 341.80M |
| Total stockholder equity | 476.60M | 558.20M | 565.00M | 647.20M | 612.10M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 6.70M | 0.30M | 8.40M | 11.10M | 74.00M |
| Common stock | 405.40M | - | 405.40M | 405.40M | 420.80M |
| Capital stock | 405.40M | 405.40M | 405.40M | 405.40M | 420.80M |
| Retained earnings | 57.50M | 135.80M | 148.90M | 229.10M | 184.50M |
| Other liab | - | - | - | 138.90M | 134.70M |
| Good will | 7.10M | 7.50M | 6.90M | 7.00M | - |
| Other assets | 15.70M | - | - | -2.60000M | 45.40M |
| Cash | 4.30M | 7.90M | 2.30M | 15.80M | 130.00M |
| Cash and equivalents | 4.30M | - | - | 15.80M | 130.00M |
| Total current liabilities | 105.50M | 127.00M | 121.00M | 125.80M | 194.30M |
| Current deferred revenue | 2.00M | - | 2.00M | 2.00M | 2.00M |
| Net debt | 54.80M | 77.60M | 102.30M | 4.80M | -111.70000M |
| Short term debt | 7.70M | - | 7.80M | 4.20M | 5.50M |
| Short long term debt | 0.40M | - | 0.90M | -2.60000M | - |
| Short long term debt total | 59.10M | - | 104.60M | 20.60M | 18.30M |
| Other stockholder equity | 8.90M | - | 8.80M | 9.10M | 9.00M |
| Property plant equipment | 330.40M | - | - | 413.80M | 392.30M |
| Total current assets | 300.60M | 334.10M | 334.90M | 339.80M | 411.00M |
| Long term investments | - | - | - | - | 10.00M |
| Net tangible assets | - | - | - | 543.90M | 511.80M |
| Short term investments | - | - | - | - | - |
| Net receivables | 75.00M | 60.10M | 74.40M | 77.40M | 57.40M |
| Long term debt | 37.60M | 85.50M | 83.80M | - | 0.00000M |
| Inventory | 181.80M | 217.10M | 213.50M | 224.80M | 207.20M |
| Accounts payable | 88.90M | 110.70M | 102.80M | 108.50M | 112.80M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 4.80M | - | 1.90M | 3.60M | -2.20000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 28.60M | 136.00M | 120.20M | 127.40M | 94.30M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 437.40M | 581.40M | 580.50M | 595.60M | 548.00M |
| Capital lease obligations | 21.10M | 19.50M | 19.90M | 23.20M | 18.30M |
| Long term debt total | 51.40M | - | - | 16.40M | 12.80M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | 3.00M | -39.50000M | -59.90000M | 38.70M |
| Change to liabilities | - | - | - | -6.80000M | -2.20000M |
| Total cashflows from investing activities | 43.70M | 3.00M | -38.60000M | -59.90000M | 38.70M |
| Net borrowings | -57.20000M | -8.40000M | 75.50M | -7.50000M | -79.80000M |
| Total cash from financing activities | -64.30000M | -17.50000M | 58.90M | -44.00000M | -193.20000M |
| Change to operating activities | - | - | - | -5.00000M | -0.40000M |
| Net income | -82.40000M | -34.50000M | -70.10000M | 61.80M | 202.80M |
| Change in cash | -3.60000M | 5.60M | -13.50000M | -114.20000M | 127.10M |
| Begin period cash flow | 7.90M | 2.30M | 15.80M | 130.00M | 2.90M |
| End period cash flow | 4.30M | 7.90M | 2.30M | 15.80M | 130.00M |
| Total cash from operating activities | 17.00M | 20.10M | -33.80000M | -10.30000M | 281.60M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 50.30M | 55.20M | 53.70M | 50.20M | 50.90M |
| Other cashflows from investing activities | 75.10M | 1.30M | 3.60M | -13.40000M | 71.80M |
| Dividends paid | 0.00000M | 0.00000M | -11.90000M | 15.30M | 14.30M |
| Change to inventory | 34.30M | -3.60000M | 8.80M | -12.80000M | -28.80000M |
| Change to account receivables | -4.10000M | -6.80000M | 6.70M | -1.00000M | 8.30M |
| Sale purchase of stock | - | - | -3.00000M | -20.30000M | -96.90000M |
| Other cashflows from financing activities | -7.10000M | -9.10000M | -4.70000M | -0.90000M | -2.20000M |
| Change to netincome | - | - | - | -96.90000M | 52.00M |
| Capital expenditures | 31.00M | 33.40M | 44.40M | 46.50M | 33.10M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 16.60M | -4.00000M | -3.70000M | -25.60000M | -23.10000M |
| Stock based compensation | 1.80M | 0.40M | -1.20000M | -1.80000M | 12.30M |
| Other non cash items | 3.00M | 21.60M | -9.00000M | -99.50000M | -20.40000M |
| Free cash flow | -14.00000M | -13.30000M | -78.20000M | -56.80000M | 248.50M |
Sector: Basic Materials Industry: Lumber & Wood Production
| Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| WEF Western Forest Products Inc |
0.71 3.97% | 18.61 | - | 153.85 | 0.16 | 0.34 | 0.22 | 6.57 |
| WFG West Fraser Timber Co Ltd |
2.68 2.81% | 98.13 | - | 47.39 | 1.30 | 0.89 | 0.98 | 21.56 |
| SJ Stella-Jones Inc. |
0.61 0.74% | 83.01 | 13.61 | 13.81 | 1.30 | 2.23 | 1.76 | 9.30 |
| CFP Canfor Corporation |
0.13 0.97% | 13.56 | - | 1428.57 | 0.28 | 0.61 | 0.44 | 20.09 |
| IFP Interfor Corp |
0.38 3.38% | 11.63 | - | 151.52 | 0.25 | 0.55 | 0.55 | 21.66 |
Western Forest Products Inc., together with its subsidiaries, operates as an integrated softwood forest products company in Canada, the United States, Japan, China, Europe, and internationally. The company is involved in the sale of lumber and logs that include timber harvesting; sawmilling logs into specialty lumber; value-added lumber and glue-laminated timber remanufacturing; and lumber purchase and wholesaling activities. It also provides engineered products, including custom glulam, curves and arches, stock glulam, and industrial applications; decking, timber, and fencing products; siding, trim and fascia, paneling, and soffits; industrial products comprising lamstock, packaging products, treated lumber, bridge, docks, rail ties, cross arms, crane, and rig mat; and structural products, such as timbers, machine stress rated lumber, and structural framing. Western Forest Products Inc. was incorporated in 2004 and is headquartered in Vancouver, Canada.
Royal Centre Building, Vancouver, BC, Canada, V6E 3P3
| Name | Title | Year Born |
|---|---|---|
| Mr. Stephen Williams | Exec. VP & CFO | NA |
| Mr. Bruce Lindsay Alexander | Sr. VP of Sales, Marketing & Manufacturing | NA |
| Ms. Jennifer Eileen Foster | Sr. VP of HR & Corp. Affairs | NA |
| Mr. Donald Eugene Demens | Advisor | 1962 |
| Ms. Shannon Janzen | VP of Partnerships & Sustainability and Chief Forester | NA |
| Mr. J. Steven Hofer | Pres, CEO & Director | 1970 |
| Ms. Alyce Harper | VP, Gen. Counsel & Corp. Sec. | NA |
| Babita Khunkhun | Sr. Director of Communications | NA |
| Mr. Glen Douglas Nontell | VP of Corp. Devel. | NA |
| Mr. Morris Mandziuk | Treasurer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.