Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

Topaz Energy Corp

Energy CA TPZ

30.15CAD
-0.09(0.30%)

Last update at 2026-06-19T20:00:00Z

Day Range

30.1530.61
LowHigh

52 Week Range

21.6832.46
LowHigh

Fundamentals

  • Previous Close 30.24
  • Market Cap4631.82M
  • Volume920448
  • P/E Ratio36.10
  • Dividend Yield16.77%
  • EBITDA333.16M
  • Revenue TTM154.28M
  • Revenue Per Share TTM1.66
  • Gross Profit TTM 148.83M
  • Diluted EPS TTM0.83

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 171.04M 68.63M 68.93M 127.82M 34.22M
Minority interest - - - - -
Net income 128.74M 46.39M 47.64M 99.36M 27.56M
Selling general administrative 18.15M 13.58M 10.11M 7.92M 7.03M
Selling and marketing expenses - 1.36M 1.47M 2.03M 1.31M
Gross profit 182.86M 305.05M 314.52M 147.28M 43.19M
Reconciled depreciation 135.13M 196.45M 217.39M 209.46M 155.42M
Ebit 164.71M 96.55M 98.74M 143.16M 43.07M
Ebitda 300.04M 293.00M 316.13M 352.62M 198.49M
Depreciation and amortization 135.33M 196.45M 217.39M 209.46M 155.42M
Non operating income net other - - - - -
Operating income 164.71M 290.11M 302.94M 143.16M 43.07M
Other operating expenses 160.01M 22.29M 18.48M 225.91M 168.10M
Interest expense 26.80M 27.92M 29.81M 13.60M 3.00M
Tax provision 42.30M 22.25M 21.29M 28.46M 6.65M
Interest income 5.46M 24.87M 16.48M 15.92M 8.85M
Net interest income -26.79600M -27.91900M -29.80800M -14.17800M -3.37400M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 42.30M 22.25M 21.29M 28.46M 6.65M
Total revenue 324.72M 312.40M 321.42M 356.74M 198.61M
Total operating expenses 18.15M 14.94M 11.58M 16.45M 12.68M
Cost of revenue 141.86M 7.35M 6.90M 209.46M 155.42M
Total other income expense net 6.33M -221.47600M -234.00600M -15.34700M -8.85200M
Discontinued operations - - - - -
Net income from continuing ops 128.74M 46.39M 47.64M 99.36M 27.56M
Net income applicable to common shares 128.74M 46.39M 47.64M 99.36M 27.56M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 2243.83M 1894.61M 1704.19M 1835.73M 1611.75M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 5.26M - 9.58M 6.24M 0.79M
Total liab 723.35M 578.33M 460.41M 473.44M 286.83M
Total stockholder equity 1520.48M 1316.29M 1243.78M 1362.29M 1324.92M
Deferred long term liab - - - - -
Other current liab 1.81M 5.99M 0.76M - 4.59M
Common stock 1744.60M - 1525.70M 1518.88M 1425.47M
Capital stock 1744.60M 1734.41M 1525.70M 1518.88M 1425.47M
Retained earnings -295.30700M -481.95000M -337.16900M -208.49700M -150.56400M
Other liab - - - 4.33M 5.37M
Good will - - - - -
Other assets 0.82M - - 25.38M 52.67M
Cash 0.58M 0.15M 3.46M - 0.00000M
Cash and equivalents - - - - -
Total current liabilities 5.46M 12.26M 7.08M 4.52M 4.59M
Current deferred revenue - - - - -
Net debt 570.19M 540.25M 388.18M 464.58M 276.86M
Short term debt 0.00000M - - 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total 570.77M - 391.64M 464.58M 276.86M
Other stockholder equity 71.19M - 55.25M 51.91M 50.02M
Property plant equipment 2159.44M - - 1740.88M 1510.74M
Total current assets 61.45M 64.02M 60.38M 69.47M 48.34M
Long term investments - - - - -
Net tangible assets - - - 1362.29M 1324.92M
Short term investments - 10.60M - 6.24M 0.80M
Net receivables 55.62M 52.48M 47.34M 62.47M 46.76M
Long term debt 570.77M 540.40M 391.64M 464.58M 276.86M
Inventory - - 0.00000M - -
Accounts payable 3.65M - 6.33M 4.52M 4.34M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 0.00000M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - 5.54M - -
Deferred long term asset charges - - - - -
Non current assets total 2182.37M 1830.59M 1643.81M 1766.26M 1563.41M
Capital lease obligations - - - - -
Long term debt total 570.77M - - 464.58M 276.86M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -439.99000M -51.95900M -354.10100M -921.40400M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities -132.18800M -439.99000M -51.95900M -354.10100M -921.40400M
Net borrowings 31.50M 148.32M -73.65500M 188.00M 278.33M
Total cash from financing activities -176.13900M 160.41M -245.15600M 36.22M 536.20M
Change to operating activities - - - -15.88500M -25.92400M
Net income 128.74M 46.39M 47.64M 99.36M 27.56M
Change in cash 0.43M -3.31400M 3.46M 0.00000M -220.19200M
Begin period cash flow 0.15M 3.46M 0.00000M 0.00000M 220.19M
End period cash flow 0.58M 0.15M 3.46M 0.00000M 0.00000M
Total cash from operating activities 308.76M 276.27M 300.58M 317.88M 165.02M
Issuance of capital stock 0.00000M 206.89M 0.00000M 0.00000M 381.61M
Depreciation 135.33M 196.61M 217.53M 209.46M 155.42M
Other cashflows from investing activities -1.48900M -2.09100M 2.58M -350.26300M 0.69M
Dividends paid 207.69M -191.16700M -176.31600M 157.29M 108.74M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock 1.95M 212.03M 4.82M 6.58M 384.93M
Other cashflows from financing activities -0.20600M -8.77100M 4.82M 193.51M 263.32M
Change to netincome - - - 24.38M 7.58M
Capital expenditures 5.26M 437.90M 54.54M 354.69M 2.78M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -4.00200M -3.04800M 14.27M -15.88500M -25.92400M
Stock based compensation 7.34M 5.36M 3.20M 1.48M 1.98M
Other non cash items 6.40M 14.08M -0.15700M 204.46M -0.67500M
Free cash flow 303.50M -161.62800M 246.03M -36.81400M 162.24M

Peer Comparison

Sector: Energy Industry: Oil & Gas Midstream

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TPZ
Topaz Energy Corp		 -0.09 0.30% 30.15 36.10 136.99 30.02 3.03 15.94 15.58
ENB
Enbridge Inc		 0.36 0.47% 77.47 22.18 23.15 2.38 2.80 4.09 13.04
ENB-PJ
Enbridge Inc Pref 7		 -0.13 0.54% 23.90 6.36 - 2.38 -
ENB-PP
Enbridge Srs P Cum Red Prf		 -0.01 0.04% 23.95 6.30 - 2.38 -
ENB-PY
Enbridge Inc Pref 3		 0.04 0.18% 22.63 5.61 - 2.36 -

Reports Covered

Stock Research & News

View All

Profile

Topaz Energy Corp. operates as a royalty and infrastructure energy company in Canada. It operates through Royalty Production and Infrastructure segments. The company holds royalty interests on approximately 9 million gross acres of developed and undeveloped lands. It is also involved in operating natural gas processing facilities; and associated crude oil and condensate handling facilities, as well as water management infrastructure. The company was formerly known as Exshaw Oil Corp. and changed its name to Topaz Energy Corp. in November 2019. Topaz Energy Corp. was incorporated in 2006 and is based in Calgary, Canada.

Topaz Energy Corp

250 6 Ave SW, Calgary, AB, Canada, T2P 3H7

Key Executives

Name Title Year Born
Mr. Marty Staples Pres, CEO & Director 1976
Ms. Cheree Stephenson C.A., CPA, CA, CPA VP of Fin. & CFO 1981
Mr. Robert N. Yurkovich Exec. VP of Exploration NA
Mr. Warren Orban Bus. Devel. Mang. NA
Ms. Susie Cooke Fin. Mang. NA
Mr. Marty Staples President, CEO & Director 1976
Ms. Cheree Stephenson C.A., CPA VP of Finance & CFO 1981
Mr. Robert N. Yurkovich Executive Vice President of Exploration NA
Mr. Warren Orban Business Development Manager NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.