Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

PrairieSky Royalty Ltd

Energy CA PSK

34.46CAD
0.03(0.09%)

Last update at 2026-06-03T20:00:00Z

Day Range

34.3834.92
LowHigh

52 Week Range

21.5333.13
LowHigh

Fundamentals

  • Previous Close 34.43
  • Market Cap7355.46M
  • Volume212335
  • P/E Ratio36.38
  • Dividend Yield3.34%
  • EBITDA433.00M
  • Revenue TTM453.90M
  • Revenue Per Share TTM1.93
  • Gross Profit TTM 449.60M
  • Diluted EPS TTM0.87

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 269.10M 280.60M 296.70M 415.80M 157.70M
Minority interest - - - - -
Net income 205.00M 215.30M 227.60M 317.50M 123.30M
Selling general administrative 36.70M 46.90M 45.00M 48.80M 32.00M
Selling and marketing expenses - 0.10M 6.30M - -
Gross profit 323.30M 466.40M 371.90M 490.90M 202.60M
Reconciled depreciation 150.40M 147.00M 141.30M 145.80M 101.80M
Ebit 282.40M 292.80M 314.20M 434.40M 162.80M
Ebitda 432.80M 439.80M 455.50M 580.20M 264.60M
Depreciation and amortization 150.40M 147.00M 141.30M 145.80M 101.80M
Non operating income net other - - - - -
Operating income 282.40M 419.40M 314.20M 434.40M 162.80M
Other operating expenses 195.80M 50.90M 199.00M 208.90M 145.20M
Interest expense 13.30M 12.20M 17.50M 18.60M 5.10M
Tax provision 64.10M 65.30M 69.10M 98.30M 34.40M
Interest income 13.30M 12.20M - 18.60M 5.10M
Net interest income -13.30000M -12.20000M -17.50000M -18.60000M -5.10000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 64.10M 65.30M 69.10M 98.30M 34.40M
Total revenue 478.20M 470.30M 513.20M 643.30M 308.00M
Total operating expenses 40.90M 47.00M 57.70M 56.50M 39.80M
Cost of revenue 154.90M 3.90M 141.30M 152.40M 105.40M
Total other income expense net -13.30000M -138.80000M -17.50000M -18.60000M -5.10000M
Discontinued operations - - - - -
Net income from continuing ops 205.00M 215.30M 227.60M 317.50M 123.30M
Net income applicable to common shares 205.00M 215.30M - 317.50M 123.30M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 3147.10M 3208.40M 3307.70M 3415.40M 3510.40M
Intangible assets - - - 1001.50M 1036.80M
Earning assets - - - - -
Other current assets 0.70M - 0.70M 0.50M 0.50M
Total liab 604.50M 465.70M 541.30M 647.10M 915.80M
Total stockholder equity 2542.60M 2742.70M 2766.40M 2768.30M 2594.60M
Deferred long term liab - - - - -
Other current liab 90.80M - 31.90M 173.90M 41.70M
Common stock 3315.30M - 3404.20M 3404.20M 3402.80M
Capital stock 3315.30M 3404.20M 3404.20M 3404.20M 3402.80M
Retained earnings -778.70000M -667.50000M -643.80000M -642.20000M -816.40000M
Other liab - - - 251.10M 227.00M
Good will 631.00M 631.00M 631.00M 631.00M 631.00M
Other assets - - 0.00000M - -
Cash - - - -0.90000M -1.60000M
Cash and equivalents - - - - -
Total current liabilities 99.30M 110.60M 96.40M 177.60M 44.50M
Current deferred revenue - - 61.80M - -
Net debt 242.50M 94.20M 188.10M 220.10M 646.60M
Short term debt 0.10M - 0.10M 0.80M 0.70M
Short long term debt - - - - -
Short long term debt total 242.50M - 188.10M 219.20M 645.00M
Other stockholder equity 6.00M - 6.00M 6.30M 8.20M
Property plant equipment - - - 1702.10M 2826.50M
Total current assets 64.00M 69.90M 62.30M 80.80M 52.90M
Long term investments - - - - -
Net tangible assets - - - 2137.30M 1963.60M
Short term investments - - - - -
Net receivables 63.30M - 61.60M 80.30M 52.40M
Long term debt 241.20M 94.20M 188.00M 218.30M 643.40M
Inventory - - - 0.90M 1.60M
Accounts payable 4.60M 3.40M 2.60M 2.90M 2.10M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 0.00000M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - 1602.00M - -
Deferred long term asset charges - - - - -
Non current assets total 3083.10M 3138.50M 3245.40M 3334.60M 3457.50M
Capital lease obligations 1.30M 1.30M 0.10M 0.90M 1.60M
Long term debt total - - - 218.40M 644.30M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -49.10000M -41.90000M -30.60000M -986.40000M
Change to liabilities - - - 2.00M 0.00000M
Total cashflows from investing activities -99.20000M -49.10000M - -30.60000M -986.40000M
Net borrowings 147.10M -93.10000M - -426.60000M 601.30M
Total cash from financing activities -258.20000M -329.50000M -261.00000M -534.90000M 734.40M
Change to operating activities - - - - -21.40000M
Net income 205.00M 215.30M 227.60M 317.50M 123.30M
Change in cash 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Begin period cash flow 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
End period cash flow 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cash from operating activities 357.40M 378.60M 318.90M 565.50M 252.00M
Issuance of capital stock - - - 0.00000M 220.10M
Depreciation 150.40M 147.00M 141.30M 145.80M 101.80M
Other cashflows from investing activities -41.10000M - - 0.00000M -0.80000M
Dividends paid 242.80M -236.40000M 229.20M 107.60M 62.40M
Change to inventory - - - 27.90M -
Change to account receivables 5.70M -7.40000M 18.70M -27.90000M -27.90000M
Sale purchase of stock -161.70000M 0.00000M -0.30000M -0.70000M -22.70000M
Other cashflows from financing activities -0.80000M -0.10000M -0.80000M -426.50000M 218.20M
Change to netincome - - - 35.90M 40.50M
Capital expenditures 99.90M 15.00M 57.90M 30.60M 985.60M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 4.40M -0.60000M -63.60000M 57.90M -21.40000M
Stock based compensation -11.90000M 7.50M -2.90000M 23.30M 11.80M
Other non cash items 4.90M 17.10M 6.20M 8.30M 6.70M
Free cash flow 257.50M 363.60M 261.00M 534.90M -733.60000M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PSK
PrairieSky Royalty Ltd		 0.03 0.09% 34.46 36.38 29.24 16.20 2.85 15.45 17.40
CNQ
Canadian Natural Resources Ltd		 0.96 1.47% 66.36 11.45 12.38 3.26 2.78 3.15 6.36
OXY
Occidental Petroleum CDR (CAD Hedged)		 0.28 1.12% 25.18 42.29 13.11 2.65 2.04 3.96 7.33
TOU
Tourmaline Oil Corp.		 1.00 1.55% 65.54 87.74 15.80 5.03 1.50 3.97 7.33
OVV
Ovintiv Inc		 1.32 1.63% 82.34 11.06 7.80 2.46 1.34 2.39 6.40

Reports Covered

Stock Research & News

View All

Profile

PrairieSky Royalty Ltd. holds crude oil and natural gas royalty interests in Canada. It holds an interest in approximately 9.9 million acres with petroleum and/or natural gas rights, 8.7 million acres of gross overriding royalty interests, and other acreage. The company was incorporated in 2013 and is based in Calgary, Canada.

PrairieSky Royalty Ltd

350 - 7th Avenue SW, Calgary, AB, Canada, T2P 3N9

Key Executives

Name Title Year Born
Mr. Andrew M. Phillips Pres, CEO & Non-Independent Director 1978
Ms. Pamela P. Kazeil VP of Fin. & CFO NA
Mr. Cameron Maclean Proctor LL.B COO & Corp. Sec. NA
Ms. Amber M. Vrataric Controller NA
Mr. Andrew M. Phillips President, CEO & Non-Independent Director 1978
Ms. Pamela P. Kazeil VP of Finance & CFO NA
Mr. Daniel James Bertram CFA VP of Business Development & Chief Commercial Officer NA
Mr. Daniel V. Riva Cambrin Controller NA
Mr. Michael Murphy P.Geo. Vice-President of Geosciences & Capital Markets NA
Ms. Pamela P. Kazeil Senior VP of Finance & CFO NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.