Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

Maple Leaf Foods Inc.

Consumer Defensive CA MFI

30.26CAD
0.52(1.75%)

Last update at 2026-06-03T20:00:00Z

Day Range

29.7430.30
LowHigh

52 Week Range

19.5931.18
LowHigh

Fundamentals

  • Previous Close 29.74
  • Market Cap3711.98M
  • Volume224692
  • P/E Ratio87.71
  • Dividend Yield3.04%
  • EBITDA475.84M
  • Revenue TTM3912.67M
  • Revenue Per Share TTM31.50
  • Gross Profit TTM 662.77M
  • Diluted EPS TTM0.34

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 103.58M 140.87M -142.62500M -298.96800M 149.71M
Minority interest - - - - -
Net income 541.63M 96.60M -124.97600M -311.89300M 102.82M
Selling general administrative 397.38M 437.13M 405.07M 431.71M 467.07M
Selling and marketing expenses - - - - -
Gross profit 666.17M 780.01M 451.37M 424.14M 659.08M
Reconciled depreciation 234.93M 265.17M 271.39M 233.94M 200.85M
Ebit 268.78M 296.02M 2.09M -23.57500M 175.81M
Ebitda 503.71M 561.19M 273.48M 210.36M 376.66M
Depreciation and amortization 234.93M 265.17M 271.39M 233.94M 200.85M
Non operating income net other - - - - -
Operating income 268.78M 342.87M 46.31M -23.57500M 175.81M
Other operating expenses 3643.88M 4552.17M 4821.62M 4746.64M 4329.07M
Interest expense 95.19M 162.60M 150.85M 54.40M 21.19M
Tax provision 59.63M 44.27M -17.64900M 12.93M 46.88M
Interest income - 152.21M 141.72M 49.60M 17.50M
Net interest income -95.19100M -162.60000M -150.85100M -56.04100M -22.87000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 59.63M 44.27M -17.64900M 12.93M 46.88M
Total revenue 3912.66M 4895.05M 4867.93M 4739.06M 4521.08M
Total operating expenses 397.38M 437.13M 405.07M 431.71M 467.07M
Cost of revenue 3246.50M 4115.04M 4416.55M 4314.93M 3862.01M
Total other income expense net -165.20400M -202.00400M -188.93200M -275.39300M -26.09900M
Discontinued operations - - - - -
Net income from continuing ops 43.95M 96.60M -124.97600M -311.89300M 102.82M
Net income applicable to common shares - 96.60M -124.97600M -311.89300M 102.82M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 3541.93M 4430.52M 4603.12M 4439.44M 4385.81M
Intangible assets 239.91M 339.53M 345.13M 360.56M 365.32M
Earning assets - - - - -
Other current assets 24.39M 42.34M 44.87M 50.87M 24.99M
Total liab 2220.94M 2892.24M 3088.34M 2778.85M 2349.88M
Total stockholder equity 1320.99M 1538.28M 1514.78M 1660.59M 2035.93M
Deferred long term liab - - - - -
Other current liab 109.33M 20.25M 30.81M 97.01M 93.68M
Common stock 930.41M - 873.48M 850.09M 847.02M
Capital stock 930.41M 897.84M 873.48M 850.09M 847.02M
Retained earnings 343.11M 587.39M 597.43M 809.62M 1212.24M
Other liab - - - 290.85M 288.66M
Good will 387.35M 477.35M 477.35M 477.35M 658.67M
Other assets - - - 69.43M 51.55M
Cash 143.41M 175.91M 203.36M 91.08M 162.03M
Cash and equivalents - - - 91.08M 162.03M
Total current liabilities 661.34M 957.22M 1032.41M 633.94M 668.70M
Current deferred revenue 16.88M - 14.39M 12.57M 12.28M
Net debt 1089.10M 1516.05M 1927.77M 1802.23M 1265.98M
Short term debt 20.55M - 438.77M 39.24M 36.55M
Short long term debt 2.10M 301.48M 400.74M 0.92M 5.18M
Short long term debt total 1232.51M - 2131.13M 1893.30M 1428.02M
Other stockholder equity 6.51M - -3.95600M -25.91600M -20.87500M
Property plant equipment - - - 2462.62M 2350.83M
Total current assets 854.81M 1180.26M 1211.45M 1045.76M 937.11M
Long term investments 121.83M 12.76M 15.75M 23.71M 22.33M
Net tangible assets - - - 822.67M 1011.93M
Short term investments - - - - -
Net receivables 203.79M 128.29M 305.91M 273.66M 202.21M
Long term debt 1136.49M 1390.48M 1550.08M 1709.49M 1247.07M
Inventory 483.22M 722.80M 657.31M 630.15M 547.89M
Accounts payable 514.59M 561.18M 548.44M 485.11M 526.19M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 40.96M - 47.83M 26.80M -2.45900M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -26.24600M
Accumulated amortization - - - - -
Non currrent assets other 58.71M 24.92M 106.27M 26.89M 11.64M
Deferred long term asset charges - - - - -
Non current assets total 2687.12M 3250.25M 3391.67M 3393.68M 3448.70M
Capital lease obligations 93.92M 187.79M 180.32M 182.89M 175.77M
Long term debt total - - - 1854.06M 1391.46M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -82.53600M -251.27000M -377.01500M -3.18400M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities -119.73600M -82.53600M -188.56700M -377.01500M -623.48400M
Net borrowings -130.92900M -323.33400M 220.11M 420.00M 463.45M
Total cash from financing activities -348.30400M -409.83900M 123.97M 256.74M 379.90M
Change to operating activities - - - -107.93800M -38.89900M
Net income 43.94M 96.60M -124.97600M -311.89300M 102.82M
Change in cash -32.49900M -27.45500M 112.29M -70.95500M 61.20M
Begin period cash flow 175.91M 203.36M 91.08M 162.03M 100.83M
End period cash flow 143.41M 175.91M 203.36M 91.08M 162.03M
Total cash from operating activities 435.54M 464.92M 176.88M 49.32M 304.79M
Issuance of capital stock - 0.00000M 9.84M - -
Depreciation 234.93M 265.17M 271.39M 233.94M 200.85M
Other cashflows from investing activities -16.05600M 12.95M -2.96900M -21.28100M 20.82M
Dividends paid 177.79M -86.67900M -92.54400M 99.08M 89.05M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -27.98000M 2.50M -16.09300M -66.37700M -7.50800M
Other cashflows from financing activities -67.12000M -2.32400M 2.65M 456.10M 513.30M
Change to netincome - - - 239.47M 41.83M
Capital expenditures 125.30M 95.49M 198.18M 355.73M 600.69M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -49.71100M 6.76M 11.12M -104.93100M -22.22200M
Stock based compensation 23.42M 21.91M 11.98M 19.39M 21.96M
Other non cash items 243.96M 30.21M 25.02M 199.89M -45.50800M
Free cash flow 310.25M 464.92M -21.29800M 49.32M 304.79M

Peer Comparison

Sector: Consumer Defensive Industry: Packaged Foods

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MFI
Maple Leaf Foods Inc.		 0.52 1.75% 30.26 87.71 18.83 0.95 2.82 1.23 11.26
SAP
Saputo Inc		 0.55 1.30% 42.91 24.58 16.86 0.82 2.33 0.98 11.53
PBH
Premium Brands Holdings Corporation		 -0.24 0.26% 91.44 94.79 13.44 0.59 2.66 1.04 15.32
JWEL
Jamieson Wellness Inc		 -0.31 0.89% 34.53 23.71 16.29 1.72 2.95 2.20 13.69
HLF
High Liner Foods Incorporated		 0.04 0.28% 14.45 8.28 8.19 0.38 0.70 0.57 6.53

Reports Covered

Stock Research & News

View All

Profile

Maple Leaf Foods Inc., together with its subsidiaries, operates as a protein-focused consumer packaged goods company in Canada, the United States, Japan, Korea, the Philippines, China, and internationally. It offers fresh and frozen poultry, bacon, hams, wieners, meat snacks, a variety of delicatessen products, specialty sausages, a line of cooked meats, sliced meats, cooked sausage products, lunch kits, and canned meats; processed chicken products comprising fully cooked chicken breasts and wings; and a range of plant-based products, including tempeh and plant-based chicken, sausages, wieners, bacon, grounds, burgers, deli meat, cheeses, and frozen appetizers under the Maple Leaf, Maple Leaf Prime, Schneiders, Mina, Greenfield Natural Meat Co., Fantino & Mondello, Grab'N Snack, Lunch Mate, LightLife, Field Roast, Chao, Swift Premium, Hygrade, Mitchell's Gourmet, Larsen, and Shopsy's brands, as well as private label brands. The company was founded in 1836 and is headquartered in Mississauga, Canada.

Maple Leaf Foods Inc.

6985 Financial Dr., Mississauga, ON, Canada, L5N 0A1

Key Executives

Name Title Year Born
Mr. Michael H. McCain B.B.A., O.C. Pres, CEO & Exec. Chairman 1959
Mr. Curtis Eugene Frank Pres & COO NA
Mr. Geert Verellen Chief Financial Officer NA
Dr. Randall D. Huffman Chief Food Safety & Sustainability Officer NA
Mr. Andreas Liris Chief Information Officer NA
Mr. Michael Ross Rawle VP of Treasury & Investor Relations NA
Ms. Suzanne G. Hathaway Sr. VP, Gen. Counsel & Corp. Sec. NA
Mr. Casey Richards Sr. Vice-Pres of Marketing & Innovation NA
Mr. Stephane Dubreuil Sr. VP of Strategy & Corp. Devel. NA
Mr. Ian Vincent Henry Sr. VP of People NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.