Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

BSR Real Estate Investment Trust

Real Estate CA HOM.UN

16.55CAD
-0.1(0.60%)

Last update at 2026-06-04T18:31:00Z

Day Range

16.2716.73
LowHigh

52 Week Range

13.5219.54
LowHigh

Fundamentals

  • Previous Close 16.65
  • Market Cap892.37M
  • Volume3774
  • P/E Ratio-
  • Dividend Yield4.58%
  • EBITDA83.95M
  • Revenue TTM167.34M
  • Revenue Per Share TTM4.64
  • Gross Profit TTM 85.52M
  • Diluted EPS TTM-5.64

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 227.23M 283.21M 27.58M -53.20700M 143.95M
Minority interest - - - - -
Net income 312.95M 692.51M 27.58M -125.30200M 143.95M
Selling general administrative 9.44M 11.35M 7.90M 7.86M 3.93M
Selling and marketing expenses - - - - -
Gross profit 85.52M 65.69M 60.35M 60.80M 38.52M
Reconciled depreciation 0.13M 0.13M 0.13M 0.13M -
Ebit 168.45M -103.91000M 49.02M 40.78M 59.43M
Ebitda 168.58M -103.78000M 49.15M 40.91M 154.97M
Depreciation and amortization 0.13M 0.13M 0.13M 0.13M -
Non operating income net other - - - - -
Operating income 168.45M -103.91000M 49.02M 40.78M 34.59M
Other operating expenses 82.58M 65.36M 60.97M 58.86M 29.49M
Interest expense 26.94M 22.18M 22.11M 21.89M 11.02M
Tax provision - - - - -
Interest income 1.02M 0.22M 0.04M - -
Net interest income -27.92700M -34.21500M -36.10100M -22.39100M -11.05800M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -85.71600M -409.30000M -0.66700M 72.09M -
Total revenue 158.52M 119.58M 113.29M 111.66M 64.07M
Total operating expenses 9.57M 11.47M 8.03M 7.99M 3.93M
Cost of revenue 73.00M 53.89M 52.93M 50.87M 25.55M
Total other income expense net 58.78M 387.12M -21.44000M -93.98700M 109.36M
Discontinued operations - - - - -
Net income from continuing ops 227.23M 283.21M 27.58M -53.20700M 143.95M
Net income applicable to common shares 227.23M 283.21M 27.58M -53.20700M 246.77M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 2063.28M 1948.10M 1113.69M 1122.70M 968.96M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 2.04M 2.20M 1.17M 1.16M 14.53M
Total liab 1087.53M 1281.53M 795.03M 837.70M 680.45M
Total stockholder equity 975.75M 666.57M 318.66M 285.00M 288.51M
Deferred long term liab - - - - -
Other current liab 47.81M 32.78M 26.12M 24.19M 10.24M
Common stock 349.45M 265.03M 200.34M 194.26M 149.68M
Capital stock 349.45M 265.03M 200.34M 194.26M -
Retained earnings 566.70M 360.44M 92.30M 76.37M 138.84M
Other liab - - - 3.79M 3.75M
Good will - - - - -
Other assets 6.36M 8.75M 12.25M 10.20M 6.96M
Cash 7.20M 6.84M 5.26M 36.99M 7.58M
Cash and equivalents - - - - -
Total current liabilities 52.21M 37.68M 72.02M 40.82M 57.78M
Current deferred revenue 2.08M 2.35M 1.49M 1.66M 1.73M
Net debt 762.07M 871.42M 512.57M 505.49M 463.42M
Short term debt 1.78M 1.71M 43.85M 13.69M 37.96M
Short long term debt 1.78M 1.71M 43.85M 13.69M 37.96M
Short long term debt total 769.27M 878.26M 517.83M 542.48M 471.00M
Other stockholder equity - - - - 288.51M
Property plant equipment 2021.39M 1918.20M 1081.55M 1057.55M 937.55M
Total current assets 31.44M 21.15M 19.89M 54.95M 24.45M
Long term investments - - - - -
Net tangible assets 975.75M 666.57M 318.66M 285.00M 288.51M
Short term investments - - - - -
Net receivables 3.23M 4.24M 2.08M 2.94M 2.34M
Long term debt 767.18M 876.51M 473.82M 528.62M 433.05M
Inventory 18.97M 7.87M 11.38M 13.86M -
Accounts payable 0.54M 0.84M 0.57M 1.28M 0.43M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 626.29M 401.54M 118.32M 90.75M -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2031.54M 1926.91M 1093.63M 1067.59M 944.51M
Deferred long term asset charges - - - - -
Non current assets total 2031.84M 1926.95M 1093.80M 1067.75M 944.51M
Capital lease obligations 0.31M 0.03M 0.17M 0.17M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -26.51900M -434.12000M -37.91800M -55.05000M -89.78600M
Change to liabilities 13.84M 3.55M -0.74400M 3.68M -0.85371M
Total cashflows from investing activities -26.51900M -434.12000M -37.91800M -55.05000M -153.91888M
Net borrowings -102.49000M 369.25M 3.88M 18.40M -62.59030M
Total cash from financing activities -62.62900M 377.29M -45.11100M 27.61M 66.53M
Change to operating activities -0.15100M -1.14400M 0.04M -0.20400M 1.21M
Net income 227.23M 283.21M 27.58M -53.20700M 143.95M
Change in cash 0.36M 1.57M -31.73000M 29.42M 66.53M
Begin period cash flow 6.84M 5.26M 36.99M 7.58M 0.00000M
End period cash flow 7.20M 6.84M 5.26M 36.99M 7.58M
Total cash from operating activities 89.51M 58.40M 51.30M 56.86M 30.83M
Issuance of capital stock 109.66M 65.35M 0.00000M 52.96M 122.98M
Depreciation 0.13M 0.13M 0.13M 0.13M 0.13M
Other cashflows from investing activities 4.21M 7.68M 3.87M 0.60M -2.31772M
Dividends paid 28.83M 25.44M 22.51M 20.52M 10.62M
Change to inventory - - - - -
Change to account receivables -1.03800M -0.13600M -0.52800M 0.26M -0.03700M
Sale purchase of stock -14.76900M -0.26000M -3.92600M -0.21300M -
Other cashflows from financing activities 153.27M 872.27M 328.66M 255.85M 106.79M
Change to netincome -152.56900M -229.25800M 21.20M 105.00M -195.01889M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 12.65M 2.27M -1.22900M 3.74M 0.17M
Stock based compensation 2.41M 4.78M 1.76M 1.68M 0.60M
Other non cash items -152.91900M -231.98800M 23.06M 104.53M -113.88400M
Free cash flow 89.51M 58.40M 51.30M 56.86M 30.83M

Peer Comparison

Sector: Real Estate Industry: REIT - Residential

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
HOM-UN
BSR Real Estate Investment Trust		 -0.1 0.60% 16.55 - 12.36 5.33 0.50 9.54 -13.2333
CAR-UN
Canadian Apartment Properties Real Estate Investment Trust		 0.04 0.10% 34.15 - 17.83 7.60 0.85 14.21 -114.1787
BEI-UN
Boardwalk Real Estate Investment Trust		 -0.36 0.57% 63.19 6.35 18.28 7.15 0.95 13.19 11.47
KMP-UN
Killam Apartment Real Estate Investment Trust		 -0.01 0.06% 18.09 8.59 15.24 6.32 0.88 12.62 12.24
IIP-UN
InterRent Real Estate Investment Trust		 -0.125 0.98% 12.68 - 20.70 8.16 0.73 15.28 147.10

Reports Covered

Stock Research & News

View All

Profile

BSR Real Estate Investment Trust is an internally managed, unincorporated, open-ended real estate investment trust established pursuant to a declaration of trust under the laws of the Province of Ontario. The REIT owns a portfolio of multifamily garden-style residential properties located in attractive primary markets in the Sunbelt region of the United States.

BSR Real Estate Investment Trust

333 Bay Street, Toronto, ON, Canada, M5H 2S7

Key Executives

Name Title Year Born
Mr. Daniel M. Oberste Pres, CEO & Non-Independent Trustee 1982
Mr. John Stanley Bailey Exec. Vice-Chair of the Board 1957
Mr. F. Blake Brazeal Co-Pres & COO NA
Ms. Susan Rosenbaum Koehn CFO & Corp. Sec. NA
Mr. Scott Allen Ray Chief Admin. Officer NA
Randy Jackson VP of Investment NA
Mr. Brandon R. Barger Chief Accounting Officer NA
Mr. Spencer Andrews Director of Marketing NA
Mr. Phillip Anders Director of HR NA
Mr. Mike Cirillo VP of Asset Management NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.