Explore 3 Stock Ideas & Industry Insights Download Free Report

Goodfellow Inc.

Basic Materials CA GDL

11.74CAD
0.14(1.21%)

Last update at 2026-06-03T18:42:00Z

Day Range

11.6011.84
LowHigh

52 Week Range

10.6612.82
LowHigh

Fundamentals

  • Previous Close 11.60
  • Market Cap98.97M
  • Volume4755
  • P/E Ratio16.08
  • Dividend Yield4.29%
  • EBITDA17.62M
  • Revenue TTM540.53M
  • Revenue Per Share TTM64.59
  • Gross Profit TTM 102.54M
  • Diluted EPS TTM0.74

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30
Type yearly yearly yearly yearly yearly
Date 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30
Income before tax 9.60M 18.06M 20.09M 44.72M 50.52M
Minority interest - - - - -
Net income 7.14M 13.37M 14.69M 32.68M 37.84M
Selling general administrative 80.38M 93.21M 82.38M 81.33M 76.81M
Selling and marketing expenses - - - - -
Gross profit 94.19M 121.75M 112.36M 136.06M 136.54M
Reconciled depreciation 11.90M 9.57M 8.61M 7.71M 7.31M
Ebit 13.81M 19.91M 22.49M 46.55M 51.93M
Ebitda 25.71M 29.48M 31.37M 54.26M 59.24M
Depreciation and amortization 11.90M 9.57M 8.88M 7.71M 7.31M
Non operating income net other - - - - -
Operating income 13.81M 20.44M 22.52M 46.55M 51.93M
Other operating expenses 529.17M 489.10M 490.30M 583.27M 562.73M
Interest expense 4.11M 2.85M 2.40M 1.83M 1.41M
Tax provision 2.46M 4.70M 5.40M 12.04M 12.69M
Interest income 3.16M 1.75M 0.24M 2.36M 1.40M
Net interest income -4.02900M -2.37900M -2.42900M -3.20100M -2.69400M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 2.46M 4.70M 5.40M 12.04M 12.69M
Total revenue 542.98M 509.54M 512.82M 631.18M 615.95M
Total operating expenses 80.38M 101.30M 89.84M 88.14M 83.33M
Cost of revenue 448.80M 387.80M 400.46M 495.12M 479.40M
Total other income expense net -4.21200M -2.37900M -2.42900M -1.83300M -1.40600M
Discontinued operations - - - - -
Net income from continuing ops 7.14M 13.37M 14.69M 32.68M 37.84M
Net income applicable to common shares 7.14M 13.37M 14.69M 32.68M 37.84M
Preferred stock and other adjustments - - - - -
Breakdown 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30
Type yearly yearly yearly yearly yearly
Date 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30
Total assets 294.92M 291.86M 252.75M 246.92M 237.59M
Intangible assets 0.38M 0.90M 1.49M 2.10M 2.65M
Earning assets - - - - -
Other current assets 3.17M - 4.21M 2.56M 4.19M
Total liab 87.29M 85.65M 57.75M 60.14M 76.64M
Total stockholder equity 207.63M 206.21M 195.00M 186.78M 160.95M
Deferred long term liab - - - - -
Other current liab 12.09M - 13.43M 13.39M 20.42M
Common stock 9.18M - 9.38M 9.42M 9.42M
Capital stock 9.18M 9.31M 9.38M 9.42M 9.42M
Retained earnings 198.44M 196.90M 185.62M 177.36M 151.52M
Other liab - - - 4.07M 3.15M
Good will - - - - -
Other assets 24.36M - - 12.42M 11.18M
Cash 3.77M 5.31M 28.38M 3.42M 4.25M
Cash and equivalents - - - - -
Total current liabilities 67.30M 62.14M 45.14M 43.54M 62.57M
Current deferred revenue - - - - -
Net debt 49.38M 0.60M -15.15000M 14.09M 20.17M
Short term debt 24.05M - 4.73M 4.97M 13.50M
Short long term debt 17.56M 5.91M - - 9.25M
Short long term debt total 53.15M - 13.23M 17.51M 24.43M
Other stockholder equity - - - - -
Property plant equipment 61.93M - - 47.27M 42.28M
Total current assets 208.25M 203.88M 191.03M 185.13M 181.47M
Long term investments - - - - -
Net tangible assets - - - 184.68M 158.30M
Short term investments - - - - -
Net receivables 56.83M 56.20M 59.96M 66.86M 63.25M
Long term debt - - - - -
Inventory 144.48M 131.28M 98.47M 112.29M 109.79M
Accounts payable 31.17M 37.74M 26.98M 25.17M 28.64M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 23.61M 1.34M 16.12M 12.42M 11.18M
Deferred long term asset charges - - - - -
Non current assets total 86.67M 87.98M 61.73M 61.79M 56.12M
Capital lease obligations 21.04M 21.47M 13.23M 17.51M 15.18M
Long term debt total 14.55M - - 12.54M 10.92M
Breakdown 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30
Type yearly yearly yearly yearly yearly
Date 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30
Investments - -15.67300M -3.66400M -4.85300M -1.33700M
Change to liabilities - - - -1.61600M -1.80300M
Total cashflows from investing activities -4.22300M -15.67300M -3.66400M -4.85300M -1.33700M
Net borrowings 11.22M -5.17000M -5.35000M -6.98500M -26.55100M
Total cash from financing activities 4.82M -12.43700M -14.34500M -14.74700M -33.83000M
Change to operating activities - - - 1.57M -1.48100M
Net income 7.14M 13.37M 14.69M 32.68M 37.84M
Change in cash -1.54700M -28.97800M 24.96M 6.41M -1.88900M
Begin period cash flow 5.31M 28.38M 3.42M -2.99300M -1.10400M
End period cash flow 3.77M -0.59900M 28.38M 3.42M -2.99300M
Total cash from operating activities 3.21M -0.86800M 42.97M 26.01M 33.28M
Issuance of capital stock - - - - -
Depreciation 11.90M 9.57M 8.61M 7.71M 7.31M
Other cashflows from investing activities -0.58900M 0.58M 0.03M 0.03M 0.03M
Dividends paid 5.03M -6.37500M -8.53900M 7.71M 7.28M
Change to inventory -13.20000M -32.81100M 13.82M -2.50700M -25.04700M
Change to account receivables 1.13M -2.92700M 10.75M -1.17700M 12.85M
Sale purchase of stock -1.37400M -0.89200M -0.45600M -0.05600M -
Other cashflows from financing activities -5.78300M - -5.35000M -4.85300M -22.00000M
Change to netincome - - - -10.74400M 3.57M
Capital expenditures 3.63M 15.69M 3.84M 4.88M 1.37M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -18.83400M -24.10200M 24.21M -3.73400M -15.48400M
Stock based compensation 1.12M - - - -10.51900M
Other non cash items 3.00M -4.39600M -4.32700M -22.67900M -9.07500M
Free cash flow -0.42400M -16.55800M 39.13M 21.13M 31.91M

Peer Comparison

Sector: Basic Materials Industry: Lumber & Wood Production

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GDL
Goodfellow Inc.
0.14 1.21% 11.74 16.08 12.67 0.18 0.48 0.29 6.74
WFG
West Fraser Timber Co Ltd
1.65 1.78% 94.39 - 47.39 1.30 0.89 0.98 21.56
SJ
Stella-Jones Inc.
1.94 2.51% 79.31 13.61 13.81 1.30 2.23 1.76 9.30
CFP
Canfor Corporation
0.23 1.69% 13.85 - 1428.57 0.28 0.61 0.44 20.09
IFP
Interfor Corp
0.33 3.06% 11.10 - 151.52 0.25 0.55 0.55 21.66

Reports Covered

Stock Research & News

Profile

Goodfellow Inc. engages in the wholesale distribution of building materials and floor coverings in Canada, the United States, and the United Kingdom. The company offers decking products, such as accessories, composite, framing, and wood products for outdoor spaces; flooring products, including ceramic, engineered, hardwood, laminate, stone product composite, sub-floor and accessories, and vinyl and WPC flooring products; and insulation and soundproofing products. It also provides lumber products, including cedar, douglas fir, engineered wood, goodlam, hardwood, hemlock, lumber, mining, pine, and treated wood and plywood; panel products comprising construction plywood, door core, hardwood plywood, medium density fiberboard and HDF, melamine, and oriented strand board; and roofing shingles and other roofing products. In addition, the company offers siding, consisting of accessories, engineered wood siding, pressure treated wood siding, and real wood; ceiling, hardware, and solid surface products; and wall concept, comprising wood planks and decorative planks. Further, it is involved in the remanufacturing, distribution, and brokerage of lumber and wood products; and provides timber fabrication and transformation such as custom timber manufacturing, custom milling services; wood treatments services; and hardware and steel connection solutions. Additionally, the company offers technical support and value-added services for industrial and manufacturing projects; glulam and heavy timber fabrication services; product sourcing and private label products; loading of trucks and containers, and packaging solutions. It serves commercial and residential sectors, including lumber yard retailers, manufacturers, industrial and infrastructure project partners, and floor covering specialists. The company was formerly known as Goodfellow Lumber Ltd. and changed its name to Goodfellow Inc. in October 1984. Goodfellow Inc. was founded in 1898 and is headquartered in Delson, Canada.

Goodfellow Inc.

225 Goodfellow Street, Delson, QC, Canada, J5B 1V5

Key Executives

Name Title Year Born
Mr. Patrick Goodfellow Pres & CEO NA
Mr. Charles Brisebois C.M.A., CPA CFO & Company Sec. NA
Ms. Mary Lohmus Exec. VP of Ontario & Western Canada NA
Mr. David Warren Sr. VP of Atlantic NA
Mr. Luc Pothier VP of Operations NA
Mr. Patrick Goodfellow President & CEO NA
Mr. Charles Brisebois C.M.A., CPA Chief Financial Officer NA
Ms. Mary Lohmus Executive Vice President of Ontario & Western Canada NA
Eric Bisson Vice President of Quebec NA
Mr. Luc Pothier Vice President of Operations NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.