AU
UK
CA
US
IND
NZ
Last update at 2026-06-19T16:44:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Income before tax | -4.24000M | 17.07M | 37.45M | 32.47M | 30.49M |
| Minority interest | - | - | - | - | - |
| Net income | -3.35200M | 12.47M | 27.79M | 23.49M | 21.96M |
| Selling general administrative | 103.88M | 99.80M | 93.47M | 104.75M | 106.13M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 132.10M | 129.88M | 146.38M | 156.19M | 151.26M |
| Reconciled depreciation | 12.73M | 21.35M | 18.16M | 17.75M | 12.77M |
| Ebit | 15.49M | 17.84M | 45.19M | 45.41M | 45.52M |
| Ebitda | 25.05M | 47.77M | 63.72M | 58.33M | 50.13M |
| Depreciation and amortization | - | - | - | - | - |
| Non operating income net other | - | - | - | - | - |
| Operating income | 14.81M | 17.23M | 44.61M | 43.33M | 39.48M |
| Other operating expenses | - | - | 0.13M | 0.07M | 0.07M |
| Interest expense | 16.57M | 9.34M | 8.11M | 8.11M | 6.87M |
| Tax provision | -0.88800M | 4.61M | 9.67M | 8.97M | 8.53M |
| Interest income | - | - | - | - | - |
| Net interest income | -16.56500M | -9.33700M | -8.10800M | -8.10700M | -6.87200M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | -0.88800M | 4.61M | 9.67M | 8.97M | 8.53M |
| Total revenue | 382.14M | 373.94M | 393.04M | 382.31M | 381.80M |
| Total operating expenses | 367.33M | 356.71M | 348.43M | 338.98M | 342.32M |
| Cost of revenue | 250.04M | 244.07M | 246.66M | 226.11M | 230.54M |
| Total other income expense net | -2.48900M | 9.18M | 0.95M | -2.75400M | -2.11700M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -3.35200M | 12.47M | 27.79M | 23.49M | 21.96M |
| Net income applicable to common shares | -3.35200M | 12.47M | 27.79M | 23.49M | 21.96M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Total assets | 566.75M | 558.07M | 542.52M | 513.92M | 467.02M |
| Intangible assets | 43.06M | 43.99M | 39.65M | 25.07M | 16.93M |
| Earning assets | - | - | - | - | - |
| Other current assets | 4.49M | 5.89M | 1.27M | 2.06M | 1.74M |
| Total liab | 313.11M | 292.67M | 276.95M | 268.40M | 232.27M |
| Total stockholder equity | 253.64M | 265.40M | 265.57M | 245.52M | 234.75M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 4.21M | 4.09M | 5.55M | 4.86M | 4.89M |
| Common stock | 28.03M | 27.29M | 27.02M | 26.01M | 26.33M |
| Capital stock | 28.03M | 27.29M | 27.02M | 26.01M | 26.33M |
| Retained earnings | 220.00M | 233.71M | 236.77M | 218.26M | 209.82M |
| Other liab | 34.97M | 34.03M | 33.80M | 27.62M | 25.99M |
| Good will | 53.64M | 53.64M | 53.64M | 53.64M | 53.64M |
| Other assets | - | - | - | - | - |
| Cash | 0.00000M | 1.30M | 2.74M | - | - |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 59.85M | 54.38M | 54.62M | 130.46M | 99.39M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 213.03M | 190.77M | 171.81M | 165.24M | 154.79M |
| Short term debt | - | - | - | - | 47.92M |
| Short long term debt | 4.94M | - | - | 69.73M | 47.92M |
| Short long term debt total | - | - | - | - | - |
| Other stockholder equity | -1.02100M | -1.35500M | -3.16900M | -3.58800M | -4.14100M |
| Property plant equipment | 223.88M | 224.23M | 223.93M | 221.10M | 199.75M |
| Total current assets | 246.17M | 236.21M | 225.30M | 214.11M | 196.70M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | 156.94M | 167.77M | 172.29M | 166.82M | 164.18M |
| Short term investments | - | - | - | - | - |
| Net receivables | 29.60M | 29.94M | 34.87M | 35.33M | 29.80M |
| Long term debt | 208.09M | 192.06M | 174.54M | 95.52M | 106.88M |
| Inventory | 212.07M | 199.09M | 181.54M | 172.73M | 162.27M |
| Accounts payable | 26.96M | 29.67M | 24.80M | 34.25M | 35.39M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | - | - | - | 270.32M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 320.58M | 321.86M | 317.22M | 299.81M | 270.32M |
| Capital lease obligations | 14.73M | 16.26M | 17.81M | 17.82M | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Investments | -20.33400M | -14.10800M | -36.53900M | -23.30800M | -23.36800M |
| Change to liabilities | 2.77M | 0.69M | -3.05800M | 1.61M | 13.97M |
| Total cashflows from investing activities | -20.33400M | -14.10800M | -36.53900M | -23.30800M | -23.36800M |
| Net borrowings | 15.64M | 12.88M | 7.97M | 7.18M | -17.17800M |
| Total cash from financing activities | 5.28M | -2.92400M | -1.84300M | -8.23500M | -25.67600M |
| Change to operating activities | 1.40M | -1.01400M | -0.88100M | 0.63M | -0.22500M |
| Net income | -3.35200M | 12.47M | 27.79M | 23.49M | 21.96M |
| Change in cash | -1.29700M | -1.44000M | 2.74M | 2.74M | 2.74M |
| Begin period cash flow | 1.30M | 2.74M | 0.00000M | 0.00000M | 0.00000M |
| End period cash flow | 0.00000M | 1.30M | 2.74M | 0.00000M | 0.00000M |
| Total cash from operating activities | 13.75M | 15.59M | 41.12M | 31.54M | 49.04M |
| Issuance of capital stock | - | - | - | 0.00000M | 0.07M |
| Depreciation | 19.07M | 18.46M | 17.26M | 17.30M | 12.09M |
| Other cashflows from investing activities | - | - | - | - | - |
| Dividends paid | 10.36M | 10.20M | 9.16M | 9.17M | 8.57M |
| Change to inventory | -20.74200M | -17.54500M | -8.81200M | -10.45700M | -0.21800M |
| Change to account receivables | 2.08M | 1.52M | 5.20M | -4.01500M | 1.60M |
| Sale purchase of stock | 0.00000M | -5.21000M | - | -6.24100M | - |
| Other cashflows from financing activities | - | -0.40000M | -0.65500M | -0.65500M | -0.65500M |
| Change to netincome | 9.05M | -1.90400M | 2.71M | 2.28M | -1.07200M |
| Capital expenditures | 17.30M | 13.61M | 17.65M | 17.70M | 22.52M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -14.48800M | -16.35400M | -7.55100M | -12.23500M | 15.13M |
| Stock based compensation | 1.48M | 1.40M | 0.94M | 1.88M | 1.23M |
| Other non cash items | 24.32M | 9.34M | 8.11M | 8.11M | 6.87M |
| Free cash flow | -6.58000M | -7.30900M | 4.58M | 8.23M | 25.66M |
Sector: Consumer Defensive Industry: Beverages - Wineries & Distilleries
| Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ADW-B Andrew Peller Limited |
- -% | 11.85 | - | 14.56 | 0.56 | 0.97 | 1.13 | 11.68 |
| CSW-A Corby Spirit and Wine Limited |
-0.15 0.96% | 15.45 | 16.64 | - | 1.95 | 1.96 | 2.57 | 10.00 |
| CSW-B Corby Spirit and Wine Limited |
0.02 0.14% | 14.63 | 15.73 | - | 1.95 | 1.85 | 2.57 | 10.00 |
| ADW-A Andrew Peller Limited |
- -% | 7.93 | - | 12.18 | 0.56 | 0.81 | 1.13 | 11.68 |
Andrew Peller Limited engages in the production, bottling, and marketing of wines and craft beverage alcohol products in Canada. The company offers products under Peller Estates, Trius, Thirty Bench, Wayne Gretzky, Sandhill, Red Rooster, Black Hills Estate Winery, Tinhorn Creek Vineyards, Gray Monk Estate Winery, Raven Conspiracy, and Conviction brands; Peller Family Vineyards, Copper Moon, Black Cellar, and XOXO brands; and Hochtaler, Domaine D'Or, Schloss Laderheim, Royal, and Sommet brands. It also produces craft beverage alcohol products, including No Boats on Sunday ciders and seltzers, beer, spirits, and cream whisky products under the Wayne Gretzky No. 99 brand. In addition, the company produces and markets personal winemaking products under Winexpert, Vine Co., Apres, LE, Passport Series, On the House, Wild Grapes, DIY My Wine Co., Island Mist, and Niagara Mist brands; and distributes these products through authorized and independent retailers in Canada, as well as through additional distributors in the United States, the United Kingdom, New Zealand, Australia, and China. Further, it owns and operates 101 independent retail locations in Ontario under The Wine Shop, Wine Country Vintners, and Wine Country Merchants store names; and operates Andrew Peller Import Agency, importers, marketing agents, and The Small Winemaker's Collection Inc. to import premium wines from around the world. Andrew Peller Limited was founded in 1961 and is headquartered in Grimsby, Canada.
697 South Service Road, Grimsby, ON, Canada, L3M 4E8
| Name | Title | Year Born |
|---|---|---|
| Mr. John E. Peller | Chairman, Pres & CEO | NA |
| Mr. Brendan P. Wall | Exec. Vice-Pres of Operations | NA |
| Mr. Patrick R. O'Brien | Chief Commercial Officer | NA |
| Mr. Steven J. Attridge | Sec. | NA |
| Mr. Paul Dubkowski | CFO & Exec. VP of Information Technology | NA |
| Jose Salgado | VP of VQA & DTC Division and Legal Counsel | NA |
| Ms. Sara E. Presutto | Exec. Vice-Pres of People & Culture | NA |
| Mr. James H. Cole | Exec. Vice-Pres of Bus. to Consumer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...