Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

Victory Square Technologies Inc

Communication Services US VSQTF

0.4771USD
-0.0237(4.73%)

Last update at 2026-06-18T13:30:00Z

Day Range

0.480.50
LowHigh

52 Week Range

0.080.15
LowHigh

Fundamentals

  • Previous Close 0.50
  • Market Cap9.75M
  • Volume14000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-5.67931M
  • Revenue TTM10.81M
  • Revenue Per Share TTM0.11
  • Gross Profit TTM 0.91M
  • Diluted EPS TTM-0.13

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -28.81789M -19.52940M 20.04M -8.90245M -12.62026M
Minority interest 4.40M 1.89M 5.76M 0.32M 1.76M
Net income -24.18992M -13.85394M 19.92M -7.42064M -12.76445M
Selling general administrative 8.91M 9.83M 3.24M 5.67M 6.80M
Selling and marketing expenses - - - - -
Gross profit 3.26M 0.91M 0.53M 1.07M 2.85M
Reconciled depreciation 2.92M 2.60M 0.80M 1.03M 2.34M
Ebit - -12.95525M -2.27198M -2.70306M -5.80704M
Ebitda -24.72330M -16.60416M 21.17M -7.63403M -10.22519M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -13.80208M -13.82057M -3.51233M -5.63498M -6.42036M
Other operating expenses - - - - -
Interest expense 1.17M 0.33M 0.32M 0.24M 0.06M
Tax provision -0.22952M -0.09903M 0.00000M 0.02M -
Interest income 0.24M 0.78M 0.36M 0.69M 0.16M
Net interest income -0.93341M 0.45M 0.04M 0.45M 0.10M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - 0.02M -
Total revenue 5.93M 1.49M 1.49M 3.53M 4.49M
Total operating expenses 19.73M 15.32M 5.00M 9.17M 10.91M
Cost of revenue 2.67M 0.58M 0.96M 2.46M 1.64M
Total other income expense net -14.08239M -6.16332M 23.52M -3.71843M -6.30272M
Discontinued operations - -2.42370M -1.34906M -2.90950M -1.27442M
Net income from continuing ops -28.58837M -19.43037M 20.10M -8.91757M -12.62026M
Net income applicable to common shares - -13.85394M 19.92M -7.42064M -12.76445M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 24.18M 37.33M 42.65M 13.21M 17.86M
Intangible assets 4.66M 5.19M 0.94M 0.92M 1.11M
Earning assets - - - - -
Other current assets - 0.13M 0.02M 0.01M 0.23M
Total liab 10.93M 6.17M 3.95M 4.56M 1.76M
Total stockholder equity 13.97M 27.38M 32.94M 8.33M 14.34M
Deferred long term liab - - - - -
Other current liab - 0.55M 0.27M 1.59M 0.42M
Common stock - 42.80M 31.87M 31.35M 31.07M
Capital stock 43.92M 42.80M 31.87M 31.35M 31.07M
Retained earnings -43.52709M -19.33717M -4.93867M -24.85392M -17.38559M
Other liab - 0.24M 0.10M - -
Good will 2.50M 1.64M 3.43M - -
Other assets - 0.21M 2.85M 4.93M 1.93M
Cash 3.83M 4.38M 4.55M 0.21M 2.74M
Cash and equivalents - - - - -
Total current liabilities 5.88M 5.35M 3.72M 3.46M 1.96M
Current deferred revenue - - - - -
Net debt 2.33M - - 1.90M -
Short term debt - - - - 0.31M
Short long term debt 1.73M 3.52M 2.10M 0.92M 0.31M
Short long term debt total - - - - -
Other stockholder equity - 3.92M 6.02M 1.83M 0.66M
Property plant equipment - 0.91M 0.00575M 0.31M 0.13M
Total current assets 4.53M 5.44M 6.96M 1.20M 4.88M
Long term investments 11.81M 23.95M 28.88M 7.34M 10.00M
Net tangible assets - 20.55M 28.57M 8.33M 13.23M
Short term investments - 0.00000M 0.01M 0.04M 1.11M
Net receivables 0.00000M 0.41M 1.89M 0.84M 0.36M
Long term debt 4.43M 0.12M 0.13M 1.42M -
Inventory 0.10M 0.15M 0.04M - -
Accounts payable 0.78M 0.38M 0.36M 0.49M 0.46M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - 11.72M 12.97M
Deferred long term asset charges - - - - -
Non current assets total 19.67M 31.89M 35.70M 11.72M 12.97M
Capital lease obligations 0.45M 0.64M 0.00000M 0.33M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.80830M 2.98M 0.58M -1.88358M -4.90340M
Change to liabilities - 0.21M -0.16844M 0.69M 0.93M
Total cashflows from investing activities - -3.50560M 0.71M -0.84433M -7.26893M
Net borrowings - 2.88M -0.21081M 0.82M 0.38M
Total cash from financing activities 3.87M 11.90M 6.97M 0.90M 9.14M
Change to operating activities - 0.17M -0.28939M -0.26420M 0.13M
Net income -24.18992M -13.85394M 19.92M -7.42064M -12.76445M
Change in cash -0.53956M -0.17538M 4.42M -1.63477M 0.02M
Begin period cash flow 4.38M 4.55M 0.13M 2.74M 2.72M
End period cash flow 3.84M 4.38M 4.55M 0.21M 2.74M
Total cash from operating activities -3.60729M -8.56963M -3.25816M -2.58093M -1.84727M
Issuance of capital stock 2.19M 2.19M 2.17M 0.00000M 8.76M
Depreciation 2.92M 2.02M 0.02M 0.18M 0.48M
Other cashflows from investing activities - -6.23083M 0.01M 1.07M -0.79801M
Dividends paid - - - - -
Change to inventory -0.41790M -0.14402M -0.14402M -0.14402M -0.14402M
Change to account receivables 0.19M -0.21706M -0.12076M 0.24M 0.11M
Sale purchase of stock 0.00000M -0.27054M - - -
Other cashflows from financing activities - 9.14M 2.08M 0.08M 3.76M
Change to netincome - 3.25M -22.61254M 4.00M 9.27M
Capital expenditures 0.56M 0.29M 0.00241M 0.03M 1.02M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.79M 0.01M -0.57859M 0.72M 1.17M
Stock based compensation 1.04M 2.79M - 1.06M -
Other non cash items 5.12M 1.26M 0.13M -0.49688M -0.10282M
Free cash flow -4.17166M -8.85613M -3.26058M -2.60901M -2.86563M

Peer Comparison

Sector: Communication Services Industry: Electronic Gaming & Multimedia

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
VSQTF
Victory Square Technologies Inc		 -0.0237 4.73% 0.48 - - 0.90 1.03 1.09 -0.7401
NETTF
NetEase Inc		 -0.24 0.98% 24.26 15.30 13.61 0.66 3.89 0.52 1.86
NTES
NetEase Inc		 0.43 0.36% 121.33 13.81 12.32 0.60 3.46 0.46 1.54
NTDOY
Nintendo Co ADR		 - -% 11.01 16.90 23.81 0.03 3.25 0.02 0.06
NTDOF
Nintendo Co. Ltd		 0.0025 0.0056% 44.39 16.96 24.04 0.03 3.28 0.02 0.06

Reports Covered

Stock Research & News

View All

Profile

Victory Square Technologies Inc. is a private equity and venture capital firm specializing in incubation, acquisition and invests in startups, Early stage and provides the senior leadership and resources needed to growth. Through its portfolio companies it focuses on technologies in blockchain, digital health, web3, creator economy, metaverse, machine learning, climate tech, youth, mental health, healthcare, special needs, technology, First Nation, artificial intelligence, and virtual reality/augmented reality, health, mobile gaming, film, esports, cannabis, and education. The company formerly known as Fantasy 6 Sports Inc. and changed its name to Victory Square Technologies Inc. in June 2017. It prefers to take minority investment in the companies. Victory Square Technologies Inc. was incorporated in 2015 and is headquartered in Vancouver, Canada with an additional office in Lewes, Delaware.

Victory Square Technologies Inc

800 ? 1500 West Georgia, Vancouver, BC, Canada, V6G 2Z6

Key Executives

Name Title Year Born
Mr. Shafin Diamond Tejani CEO, Pres & Director 1977
Ms. Sheri Rempel Wennberg CFO & Company Sec. 1967
Mr. Vahid Shababi Shad Chief Operating Officer NA
Ms. Sheri Lynn Rempel Chief Financial Officer NA
Ms. Abbey Vogt Digital Marketing Lead NA
Ms. Barinder Rasode Chief Exec. of Grow Tech Labs NA
Mr. Joshua Sorin Accounting Controller NA
Ms. Stefanie Chapman Controller NA
Mr. Alexandros Tzilios Corp. Devel. 1982

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.