
Last update at 2026-06-04T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Form 8.3 - [Alpha Group International]
Fri 01 Aug 25, 12:33 PMForm 8.3 - [Insert name of offeree or offeror]
Wed 11 Jun 25, 11:43 AMForm 8.3 - [Alpha Group International PLC]
Mon 26 May 25, 10:59 AMEuropean Bonds Rally as Trump Tariff Threat Fuels Rate-Cut Bets
Fri 23 May 25, 12:25 PMOil Set for Weekly Drop as OPEC+ Weighs Another Big Supply Hike
Fri 23 May 25, 12:19 AMDanske Bank share buy-back programme: transactions in week 20
Mon 19 May 25, 08:00 AMDollar Surges After US and China Agree to Reduce Trade Tariffs
Mon 12 May 25, 08:50 AMDanske Bank share buy-back programme: transactions in week 19
Mon 12 May 25, 08:00 AMForm 8.3 - [Alpha Group International PLC (GB)]
Tue 06 May 25, 11:39 AM| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 30699.00M | 31212.00M | 26682.00M | -2284.00000M | 16571.00M |
| Minority interest | - | - | - | - | - |
| Net income | 23037.00M | 23629.00M | 21262.00M | -5068.00000M | 12920.00M |
| Selling general administrative | 7855.00M | 8291.00M | 8156.00M | 8720.00M | 8704.00M |
| Selling and marketing expenses | - | - | 20726.00M | - | - |
| Gross profit | 56845.00M | 56415.00M | 53087.00M | 44465.00M | 47358.00M |
| Reconciled depreciation | 991.00M | 1026.00M | 4244.00M | 4706.00M | 4876.00M |
| Ebit | 30699.00M | - | 26682.00M | -2284.00000M | 16571.00M |
| Ebitda | 31690.00M | - | 30926.00M | 2422.00M | 21447.00M |
| Depreciation and amortization | 991.00M | 1026.00M | 4244.00M | 4706.00M | 4876.00M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 30699.00M | 30956.00M | 26682.00M | -2284.00000M | 16571.00M |
| Other operating expenses | 64474.00M | 25459.00M | 67490.00M | 29941.00M | 30823.00M |
| Interest expense | 38328.00M | 43831.00M | 41085.00M | 51242.00M | 30904.00M |
| Tax provision | 7662.00M | 7583.00M | 4557.00M | 2784.00M | 3651.00M |
| Interest income | 74937.00M | 80526.00M | 102694.00M | 79267.00M | 57677.00M |
| Net interest income | 36609.00M | 36695.00M | 33385.00M | 28025.00M | 26773.00M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 7662.00M | 7583.00M | 5420.00M | 2784.00M | 3651.00M |
| Total revenue | 95173.00M | 56415.00M | 94172.00M | 44465.00M | 47358.00M |
| Total operating expenses | 26146.00M | 25459.00M | 26405.00M | 29941.00M | 30823.00M |
| Cost of revenue | 38328.00M | 43831.00M | 41085.00M | - | - |
| Total other income expense net | - | 256.00M | -26.00000M | - | - |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 23037.00M | 23629.00M | 19565.00M | -5068.00000M | 12920.00M |
| Net income applicable to common shares | - | - | - | -5154.00000M | 12469.00M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 3753911.00M | 3716042.00M | 3729292.00M | 3762999.00M | 3935834.00M |
| Intangible assets | 3407.00M | 2299.00M | 1627.00M | 2375.00M | 2688.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | 9505.00M | 9727.00M | 10811.00M | 173272.00M | 318871.00M |
| Total liab | 3572749.00M | 3540355.00M | 3553553.00M | 3602681.00M | 3759130.00M |
| Total stockholder equity | 181162.00M | 175687.00M | 175739.00M | 160318.00M | 176704.00M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 1165440.00M | 1176864.00M | 1152358.00M | -43502.00000M | -47036.00000M |
| Common stock | 8350.00M | 8622.00M | 8622.00M | 8622.00M | 8622.00M |
| Capital stock | 8350.00M | 8622.00M | 8622.00M | 8622.00M | 8622.00M |
| Retained earnings | 156832.00M | 158157.00M | 163596.00M | 155852.00M | 161439.00M |
| Other liab | - | - | - | 501216.00M | 600004.00M |
| Good will | 4465.00M | 4438.00M | 4437.00M | 4427.00M | 6131.00M |
| Other assets | - | 3716042.00M | -183056.00000M | 2534217.00M | 2694024.00M |
| Cash | 225455.00M | 189023.00M | 277853.00M | 198484.00M | 326808.00M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 1181284.00M | 1192354.00M | 1166817.00M | 43502.00M | 47036.00M |
| Current deferred revenue | - | - | -437759.00000M | - | - |
| Net debt | 911225.00M | 937700.00M | 824390.00M | 828542.00M | 842839.00M |
| Short term debt | - | - | 483666.00M | - | - |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | 1136680.00M | 1126723.00M | 1102243.00M | 1027026.00M | 1169647.00M |
| Other stockholder equity | 15980.00M | 8908.00M | 3521.00M | -4156.00000M | 6643.00M |
| Property plant equipment | - | - | - | 10204.00M | 12505.00M |
| Total current assets | 242314.00M | 206102.00M | 295928.00M | 202984.00M | 330258.00M |
| Long term investments | 818914.00M | 877518.00M | 903616.00M | 1008792.00M | 890228.00M |
| Net tangible assets | - | - | - | 153516.00M | 162388.00M |
| Short term investments | - | - | -44641.00000M | - | - |
| Net receivables | 7354.00M | 7352.00M | 7264.00M | 4500.00M | 3450.00M |
| Long term debt | - | - | - | - | - |
| Inventory | - | - | -927331.00000M | - | - |
| Accounts payable | 13031.00M | 13265.00M | 12902.00M | 43502.00M | 47036.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | -2945.00000M | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 1829917.00M | 1863582.00M | 1556476.00M | -1025798.00000M | -911552.00000M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 3511597.00M | 3509940.00M | 3433364.00M | 1025798.00M | 911552.00M |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -2234.00000M | -1329.00000M | 650.00M | -1563.00000M |
| Change to liabilities | - | - | - | 0.00000M | 0.00000M |
| Total cashflows from investing activities | -2024.00000M | -2234.00000M | -1329.00000M | 650.00M | -1563.00000M |
| Net borrowings | 4438.00M | -6648.00000M | -1271.00000M | -11149.00000M | 3773.00M |
| Total cash from financing activities | -13102.00000M | -30677.00000M | -7887.00000M | -18437.00000M | -1401.00000M |
| Change to operating activities | - | - | - | -95770.00000M | -14839.00000M |
| Net income | 30699.00M | 31212.00M | 26682.00M | -2284.00000M | 16571.00M |
| Change in cash | 8226.00M | -123509.00000M | 133078.00M | -130466.00000M | -37892.00000M |
| Begin period cash flow | 242100.00M | 365609.00M | 232531.00M | 362997.00M | 400889.00M |
| End period cash flow | 250326.00M | 242100.00M | 365609.00M | 232531.00M | 362997.00M |
| Total cash from operating activities | 22555.00M | -92469.00000M | 141500.00M | -109357.00000M | -37562.00000M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 991.00M | 1026.00M | 4244.00M | 4706.00M | 4876.00M |
| Other cashflows from investing activities | -1660.00000M | -1270.00000M | -533.00000M | - | - |
| Dividends paid | 12236.00M | 18207.00M | 6011.00M | -1705.00000M | -1708.00000M |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | - | - | - | - | - |
| Sale purchase of stock | -4803.00000M | -5246.00000M | 0.00000M | - | - |
| Other cashflows from financing activities | -501.00000M | -576.00000M | -605.00000M | 13858.00M | 10334.00M |
| Change to netincome | - | - | - | 16512.00M | 1232.00M |
| Capital expenditures | 342.22M | 2260.00M | 1381.00M | 1386.00M | 1571.00M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 9897.53M | -114046.00000M | 110957.00M | -125507.00000M | -56590.00000M |
| Stock based compensation | - | - | 172.00M | - | - |
| Other non cash items | -19032.53100M | -10661.00000M | -211.00000M | 13728.00M | -2419.00000M |
| Free cash flow | 34371.97M | -94729.00000M | 140119.00M | -110743.00000M | -39133.00000M |
Sector: Financial Services Industry: Banks - Regional
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) |
|---|---|---|---|---|---|---|---|
| DNSKF Danske Bank A/S |
- -% | 51.00 | 11.66 | 11.76 | 0.73 | 1.52 | 18.51 |
| HDB HDFC Bank Limited ADR |
-0.62 2.58% | 23.41 | 20.81 | 20.96 | 0.11 | 4.77 | |
| CIHKY China Merchants Bank Co Ltd |
0.03 0.10% | 30.47 | 7.78 | 7.65 | 0.56 | 0.90 | 3.62 |
| DBSDF DBS Group Holdings Ltd |
0.38 0.76% | 50.48 | 15.29 | 14.41 | 5.84 | 2.36 | 10.40 |
| CIHHF China Merchants Bank Co Ltd Class H |
- -% | 5.92 | 6.10 | 5.67 | 0.44 | 0.77 | 3.43 |
Danske Bank A/S provides various banking products and services to corporate, institutional, and international clients. The company offers banking, mortgage finance, insurance, pension, real-estate brokerage, asset management, trading in fixed income products, foreign exchange, and equities. It also provides advisory services to personal and private banking customers. In addition, the company offers financing, risk management, investment, and financial advisory services for large corporates and institutions; healthcare solutions; and online and mobile banking services. It operates in Denmark, Finland, Sweden, Norway, the United Kingdom, Ireland, Lithuania, Luxembourg, Poland, and the United States of America. The company was founded in 1871 and is headquartered in Copenhagen, Denmark.
Bernstorffsgade 40, Copenhagen, Denmark, 1577
| Name | Title | Year Born |
|---|---|---|
| Mr. Carsten Rasch Egeriis | CEO & Member of Exec. Leadership Team | 1976 |
| Mr. Stephan Engels | CFO & Member of Exec. Leadership Team | 1962 |
| Ms. Berit Irene Behring | Head of Large Corp. & Institutions and Member of Exec. Leadership Team | 1966 |
| Mr. Frans Woelders | COO & Member of the Exec. Leadership Team | 1965 |
| Mr. Karsten Breum | Chief People Officer & Member of the Exec. Leadership Team | 1972 |
| Mr. Magnus Thor Agustsson | Chief Risk Officer & Member of the Exec. Leadership Team | 1973 |
| Ms. Johanna Norberg | Head of Bus. Customers, Member of Exec. Leadership Team & Country Mang. - Sweden | NA |
| Mr. Mikael Deigaard | Global Chief Investment Officer | NA |
| Atilla Olesen | Head of Investment Banking & Securities | NA |
| Michel van Drie | Exec. VP of Technology, Services, Large Corp. & Institutions | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.