Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

Deutsche Lufthansa AG ADR

Industrials US DLAKY

9.95USD
0.27(2.79%)

Last update at 2026-06-04T15:34:00Z

Day Range

9.809.95
LowHigh

52 Week Range

6.6811.29
LowHigh

Fundamentals

  • Previous Close 9.68
  • Market Cap11045.01M
  • Volume203
  • P/E Ratio7.03
  • Dividend Yield3.52%
  • EBITDA3298.00M
  • Revenue TTM39663.00M
  • Revenue Per Share TTM33.10
  • Gross Profit TTM 7199.00M
  • Diluted EPS TTM1.31

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 1920.00M 1576.00M 2317.00M 1050.00M -2606.00000M
Minority interest -24.00000M -13.00000M -16.00000M -13.00000M 2.00M
Net income 1339.00M 1380.00M 1673.00M 791.00M -2191.00000M
Selling general administrative 1072.00M 1112.00M 1060.00M 918.00M 642.00M
Selling and marketing expenses - - - - -
Gross profit 4941.00M 4826.00M 5241.00M 4617.00M -3.00000M
Reconciled depreciation 2520.00M 2494.00M 2424.00M 2444.00M 2255.00M
Ebit - - - 1238.00M -1646.00000M
Ebitda - - - 3982.00M 92.00M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income 1600.00M 1528.00M 2265.00M 1251.00M -2235.00000M
Other operating expenses - - - 2620.00M 1423.00M
Interest expense 547.00M 590.00M 593.00M 488.00M 443.00M
Tax provision 564.00M 176.00M 380.00M 246.00M -413.00000M
Interest income 324.00M 434.00M 238.00M 66.00M -
Net interest income -223.00000M -156.00000M -355.00000M -422.00000M -443.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - 246.00M -413.00000M
Total revenue 39597.00M 37581.00M 35442.00M 32770.00M 16811.00M
Total operating expenses 37997.00M 36053.00M 33177.00M 31519.00M 19046.00M
Cost of revenue 34656.00M 32755.00M 30201.00M 28153.00M 16814.00M
Total other income expense net - - - - -
Discontinued operations - - - - -
Net income from continuing ops 1356.00M 1400.00M 1937.00M 804.00M -2193.00000M
Net income applicable to common shares - - - 791.00M -2210.00000M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 48394.00M 47052.00M 45321.00M 43335.00M 42538.00M
Intangible assets 1054.00M 1039.00M 1057.00M 1072.00M 1097.00M
Earning assets - - - - -
Other current assets - - - 1595.00M 1034.00M
Total liab 36683.00M 35458.00M 35612.00M 34861.00M 38048.00M
Total stockholder equity 11711.00M 11594.00M 9709.00M 8405.00M 4450.00M
Deferred long term liab - - - 88.00M 74.00M
Other current liab 786.00M 398.00M 687.00M 11377.00M 9743.00M
Common stock - - - 3060.00M 3060.00M
Capital stock 3070.00M 3068.00M 3063.00M 3060.00M 3060.00M
Retained earnings 6553.00M 5477.00M 4187.00M 2859.00M -1700.00000M
Other liab - - - 3883.00M 8325.00M
Good will 298.00M 298.00M 298.00M 356.00M 511.00M
Other assets - - - 7771.00M 8556.00M
Cash 1160.00M 1790.00M 1590.00M 1790.00M 2238.00M
Cash and equivalents - - - - -
Total current liabilities 19941.00M 19581.00M 19750.00M 17708.00M 14682.00M
Current deferred revenue - - - - -
Net debt 9935.00M 9555.00M 9789.00M 10938.00M 12081.00M
Short term debt - - - - -
Short long term debt 1795.00M 2308.00M 2473.00M 1499.00M 1240.00M
Short long term debt total - - - - -
Other stockholder equity - - - 2486.00M 3090.00M
Property plant equipment - - - 18322.00M 18278.00M
Total current assets 16158.00M 16316.00M 15549.00M 15255.00M 13475.00M
Long term investments - - - - -
Net tangible assets - - - 7083.00M 2938.00M
Short term investments 6988.00M 6698.00M 6675.00M 6511.00M 5359.00M
Net receivables 2406.00M 2437.00M 2309.00M 4547.00M 4100.00M
Long term debt 9300.00M 9037.00M 8906.00M 11229.00M 13079.00M
Inventory 1642.00M 1605.00M 958.00M 812.00M 675.00M
Accounts payable 4375.00M 4472.00M 4125.00M 4041.00M 2881.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 564.00M 374.00M 426.00M - -
Deferred long term asset charges - - - - -
Non current assets total 32236.00M 30736.00M 29772.00M 28080.00M 29063.00M
Capital lease obligations 3459.00M 2887.00M 2568.00M 2444.00M 2370.00M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -284.00000M -19.00000M -202.00000M -1190.00000M -1724.00000M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities - - - -3441.00000M -2805.00000M
Net borrowings -482.00000M -520.00000M -1537.00000M -1878.00000M 1074.00M
Total cash from financing activities - - - -2266.00000M 2874.00M
Change to operating activities - - - 2096.00M 866.00M
Net income 1339.00M 1380.00M 1673.00M 791.00M -2191.00000M
Change in cash -620.00000M 117.00M -108.00000M -521.00000M 501.00M
Begin period cash flow 1790.00M 1668.00M 1784.00M 2305.00M 1804.00M
End period cash flow 1160.00M 1790.00M 1590.00M 1784.00M 2305.00M
Total cash from operating activities 4037.00M 3892.00M 4905.00M 5168.00M 399.00M
Issuance of capital stock - - 0.00000M 0.00000M 3309.00M
Depreciation 2520.00M 2494.00M 2424.00M 2243.00M 2238.00M
Other cashflows from investing activities - - - 107.00M 24.00M
Dividends paid -368.00000M -372.00000M -25.00000M 8.00M -19.00000M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - - 0.00000M 0.00000M -1218.00000M
Other cashflows from financing activities - - - -388.00000M -272.00000M
Change to netincome - - - 8.00M -529.00000M
Capital expenditures 4475.00M 3898.00M 4010.00M 2508.00M 1318.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 104.00M 476.00M 505.00M 2096.00M 1085.00M
Stock based compensation - - - - -
Other non cash items -218.00000M -95.00000M 92.00M -105.00000M -43.00000M
Free cash flow -438.00000M -6.00000M 895.00M 2660.00M -700.00000M

Peer Comparison

Sector: Industrials Industry: Airlines

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DLAKY
Deutsche Lufthansa AG ADR		 0.27 2.79% 9.95 7.03 6.84 0.28 0.80 0.40 3.16
DAL
Delta Air Lines Inc		 0.71 0.90% 79.49 10.39 12.61 0.71 2.30 0.95 9.84
RYAAY
Ryanair Holdings PLC ADR		 0.43 0.75% 57.58 13.54 12.12 2.42 3.76 1.88 7.44
BABWF
International Consolidated Airlines Group S.A.		 - -% 5.44 6.38 6.23 0.71 2.64 0.81 3.36
RYAOF
Ryanair Holdings PLC		 - -% 25.30 8.35 7.81 1.82 2.20 1.80 6.53

Reports Covered

Stock Research & News

View All

Profile

Deutsche Lufthansa AG operates as an aviation company in Europe, North America, Central and South America, Aisa/Pacific, the Middle East, and Africa. It operates in three segments: Passenger Airlines; Logistics; and Maintenance, Repair and Overhaul (MRO). The Passenger Airlines segment offers products and services to passengers of Lufthansa Airlines, SWISS, Austrian Airlines, Brussels Airlines, and Eurowings. The Logistics segment provides airfreight container management, time-critical shipments, and customs clearance services; and digital and modular logistics solutions for cross-border e-commerce solutions. The MRO segment provides maintenance, repair, and overhaul services for civil commercial aircraft serving original equipment manufacturers, aircraft leasing companies, VIP jet operators, government, armed forces, and airlines. It also sells flight tickets and related ancillary services through agents, its own websites, or other airlines; offers vocational and professional training for cockpit and cabin crew; and IT solutions. The company operates a fleet of 737 aircraft. Deutsche Lufthansa AG was founded in 1926 and is headquartered in Cologne, Germany.

Deutsche Lufthansa AG ADR

Venloer Strasse 151-153, Cologne, Germany, 50672

Key Executives

Name Title Year Born
Mr. Carsten Spohr Chairman of the Exec. Board & CEO 1966
Mr. Remco Steenbergen Member of Exec. Board & CFO 1968
Mr. Harry Hohmeister Chief Commercial Officer & Member of the Exec. Board 1964
Dr. Detlef Kayser COO & Member of the Exec. Board 1965
Dr. Michael Niggemann Chief HR & Infrastructure Officer and Member of the Exec. Board 1974
Ms. Christina Foerster Chief Customer Officer & Member of the Exec. Board 1971
Dr. Roland Schtz Chief Information Officer 1969
Mr. Dennis Weber Head of Investor Relations NA
Mr. Jorg Eberhart Head of Strategy & Organizational Devel. NA
Mr. Uwe Mueller Head of Sales - Germany, Switzerland & Austria NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.