Explore 3 Stock Ideas & Industry Insights Download Free Report

Cranswick plc

Consumer Defensive US CRWKF

69.05USD
0.00(0%)

Last update at 2026-06-18T13:30:00Z

Day Range

69.0569.05
LowHigh

52 Week Range

49.6165.12
LowHigh

Fundamentals

  • Previous Close 69.05
  • Market Cap3424.76M
  • Volume0
  • P/E Ratio23.79
  • Dividend Yield1.61%
  • EBITDA293.60M
  • Revenue TTM2861.70M
  • Revenue Per Share TTM53.49
  • Gross Profit TTM 445.30M
  • Diluted EPS TTM2.69

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Income before tax 181.60M 158.40M 139.50M 129.90M 114.80M
Minority interest - - - - -
Net income 134.30M 113.10M 111.40M 103.50M 92.50M
Selling general administrative 100.20M 95.30M 164.30M 140.40M 136.70M
Selling and marketing expenses 112.80M 100.00M - - -
Gross profit 408.80M 376.90M 308.50M 278.20M 257.80M
Reconciled depreciation 89.90M 86.70M 74.00M 65.30M 67.70M
Ebit 190.80M 166.90M - 137.10M 129.20M
Ebitda 280.70M 253.60M 219.90M 199.00M 185.50M
Depreciation and amortization 89.90M 86.70M - - -
Non operating income net other - - - - -
Operating income 190.60M 166.90M 148.90M 133.60M 117.60M
Other operating expenses 2532.70M 2432.40M - - -
Interest expense 9.20M 8.90M 6.40M 3.80M 3.00M
Tax provision 47.30M 45.30M 28.10M 26.40M 22.30M
Interest income - 0.00000M 0.10M 0.10M 0.20M
Net interest income -9.20000M -8.90000M -6.40000M -3.70000M -2.80000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 47.30M 45.30M - 26.40M 22.30M
Total revenue 2723.30M 2599.30M 2323.00M 2008.50M 1898.40M
Total operating expenses 218.20M 210.00M 2174.10M 1874.90M 1780.80M
Cost of revenue 2314.50M 2222.40M 2014.50M 1730.30M 1640.60M
Total other income expense net -9.00000M -8.50000M - - -
Discontinued operations - - - - -
Net income from continuing ops 134.30M 113.10M 111.40M 103.50M 92.50M
Net income applicable to common shares - - - 103.50M 92.50M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 1531.20M 1384.00M 1264.80M 1143.10M 1041.90M
Intangible assets 4.70M 9.90M 10.20M 17.50M 10.60M
Earning assets - - - - -
Other current assets 22.10M 16.60M - - 0.90M
Total liab 543.30M 472.50M 421.90M 374.20M 355.80M
Total stockholder equity 987.90M 911.50M 842.90M 768.90M 686.10M
Deferred long term liab - - - - -
Other current liab 123.50M 123.00M - 17.20M 22.90M
Common stock 5.40M 5.40M - 5.30M 5.30M
Capital stock 5.40M 5.40M 5.40M 5.30M 5.30M
Retained earnings 870.40M 781.70M 664.60M 603.70M 537.10M
Other liab - - - 22.00M 4.70M
Good will 206.20M 203.60M 213.00M 213.80M 193.20M
Other assets - 144.71M - 11.00M 8.10M
Cash 5.90M 27.00M 20.30M 0.20M 39.00M
Cash and equivalents - - - - -
Total current liabilities 347.20M 331.40M 288.10M 259.80M 232.20M
Current deferred revenue - 0.00000M - - -
Net debt 172.40M 99.50M 20.20M 36.20M 20.80M
Short term debt 16.40M 17.30M - - -
Short long term debt - - - 0.00000M -
Short long term debt total 178.30M 126.50M - - -
Other stockholder equity 112.10M 124.40M - 44.00M 37.30M
Property plant equipment - - - 500.30M 445.50M
Total current assets 586.80M 551.70M 494.70M 400.50M 384.50M
Long term investments - - - - -
Net tangible assets - - - 537.60M 482.30M
Short term investments - -0.23607M 0.10M - 0.90M
Net receivables 340.10M 310.70M 288.50M 235.70M 214.90M
Long term debt 45.60M 28.00M 40.50M 36.40M 59.80M
Inventory 218.70M 197.40M 185.80M 155.90M 122.90M
Accounts payable 191.40M 180.00M 268.50M 147.40M 131.40M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 14.50M 14.77M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 4.30M 6.60M - - -
Deferred long term asset charges - - - - -
Non current assets total 944.40M 832.30M 770.10M 742.60M 657.40M
Capital lease obligations 132.70M 99.40M 81.20M 69.80M 71.60M
Long term debt total - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Investments -160.40000M -123.30000M -83.80000M -130.90000M -81.80000M
Change to liabilities - - - 17.50M 26.20M
Total cashflows from investing activities -160.40000M -123.30000M - -130.90000M -81.80000M
Net borrowings 18.00M -20.50000M - -34.10000M -54.40000M
Total cash from financing activities -77.00000M -93.40000M - -67.90000M -82.10000M
Change to operating activities - - - - -
Net income 134.30M 113.10M 111.40M 103.50M 92.50M
Change in cash -21.10000M 6.70M 20.10M -38.80000M 17.50M
Begin period cash flow 27.00M 20.30M 0.20M 39.00M 21.50M
End period cash flow 5.90M 27.00M 20.30M 0.20M 39.00M
Total cash from operating activities 216.30M 228.40M 153.00M 160.00M 181.40M
Issuance of capital stock 4.70M 4.40M 3.70M 4.60M 3.00M
Depreciation 89.90M 86.70M 74.00M 65.30M 67.70M
Other cashflows from investing activities 2.20M 0.80M - - 0.20M
Dividends paid 49.50M 43.90M -36.30000M 32.80M 27.90M
Change to inventory -21.50000M 0.30M -25.80000M -34.00000M -15.50000M
Change to account receivables -26.60000M -33.80000M - -20.10000M -7.80000M
Sale purchase of stock -25.30000M -15.60000M - - -
Other cashflows from financing activities -24.90000M -17.80000M - -5.60000M -2.80000M
Change to netincome - - - 27.80M 18.30M
Capital expenditures 137.60M 100.50M 85.10M 93.70M 71.90M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -44.30000M -6.60000M -41.50000M -36.60000M 2.90M
Stock based compensation 8.40M 8.80M 4.70M 6.90M 6.00M
Other non cash items 28.00M 26.40M -1.40000M 6.30M 14.00M
Free cash flow 78.70M 127.90M 67.90M 66.30M 109.50M

Peer Comparison

Sector: Consumer Defensive Industry: Packaged Foods

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CRWKF
Cranswick plc
- -% 69.05 23.79 18.38 1.20 2.91 0.95 9.98
NSRGF
Nestle SA
- -% 98.98 26.86 18.76 3.13 7.10 3.81 21.70
NSRGY
Nestle SA ADR
-0.78 0.80% 97.32 26.82 18.66 3.18 7.07 3.81 21.70
GPDNF
Danone S.A
- -% 74.80 25.33 17.39 1.97 2.55 1.88 11.70
DANOY
Danone PK
0.22 1.46% 15.29 24.23 17.64 1.88 2.57 1.88 11.70

Reports Covered

Stock Research & News

Profile

Cranswick plc engages in the production and supply of food products to grocery retailers, food service sector, and other food producers in the United Kingdom, Continental Europe, and internationally. The company offers fresh pork, gourmet sausages, gourmet bacon and gammon, fresh and coated chicken, ready to eat chicken, gourmet pastries, charcuterie, houmous and dips, cooked meats, and olives and antipasti, as well as provides food services, such as culinary solutions for pubs, restaurants, quick service restaurants, and coffee shops. It also offers mediterranean food products under the Ramona's Kitchen brand name; olives, olive oil, and pulses under the Cypressa brand; snacks and sharing boxes under the Bodega brand; and pet food and supplies under the Vitalin and Alpha Feeds, as well as operates export business. The company was incorporated in 1972 and is based in Hessle, the United Kingdom.

Cranswick plc

Crane Court, Hessle, United Kingdom, HU13 0PA

Key Executives

Name Title Year Born
Mr. Adam Hartley Couch CEO & Exec. Director 1969
Mr. Mark Bottomley CFO & Exec. Director NA
Mr. James Brisby Chief Commercial Officer & Exec. Director NA
Mr. Christopher Aldersley Exec. Director & COO NA
Mr. Steven Glover LLB Company Sec. NA
Mr. Adam Hartley Couch CEO & Executive Director 1968
Mr. John Mark Bottomley B.Sc., F.C.A. CFO & Executive Director 1963
Mr. Christopher Aldersley Executive Director & COO 1972
Mr. James Brisby Chief Commercial Officer & Executive Director 1974
Mr. Steven Garrick Glover LLB Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.