Explore 3 Stock Ideas & Industry Insights Download Free Report

Circuit Research Labs Inc

Technology US CRLI

NoneUSD
0.00(0%)

Last update at 2025-04-24T13:03:57.320772Z

Day Range

--
LowHigh

52 Week Range

0.00010.0002
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap0.06M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield4.21%
  • EBITDA0.81M
  • Revenue TTM14.63M
  • Revenue Per Share TTM1.69
  • Gross Profit TTM 7.12M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2007-12-31 2006-12-31 2005-12-31 2004-12-31 2003-12-31
Type yearly yearly yearly yearly yearly
Date 2007-12-31 2006-12-31 2005-12-31 2004-12-31 2003-12-31
Income before tax 0.11M -2.16351M 2.94M -1.50692M -0.38488M
Minority interest - - - - -
Net income 0.11M -2.16351M 2.90M -1.50692M -0.38488M
Selling general administrative 4.93M 5.14M 5.97M 5.28M 5.71M
Selling and marketing expenses - - - - -
Gross profit 7.12M 6.88M 9.06M 7.20M 6.84M
Reconciled depreciation - - - - -
Ebit 0.16M -0.32799M -0.72455M 1.81M 0.99M
Ebitda 0.29M -0.14313M -0.48982M 2.05M 1.28M
Depreciation and amortization 0.14M 0.18M 0.23M 0.23M 0.29M
Non operating income net other - - - - -
Operating income 0.16M 1.31M 1.35M 0.37M 0.93M
Other operating expenses 12.74M 13.98M 14.08M 12.19M 11.45M
Interest expense 0.29M 0.82M 0.48M 1.12M 1.26M
Tax provision - - - - -
Interest income - - - - -
Net interest income - - - - -
Extraordinary items - - - - -
Non recurring - 0.94M 0.94M - -
Other items - - - - -
Income tax expense 0.00000M 0.86M 0.04M 2.56M 1.32M
Total revenue 12.89M 12.68M 15.42M 13.24M 12.38M
Total operating expenses 6.96M 8.18M 7.71M 6.15M 5.91M
Cost of revenue 5.78M 5.80M 6.36M 6.04M 5.54M
Total other income expense net -0.05086M -0.97891M 2.07M -0.76100M -0.05634M
Discontinued operations - - - - -
Net income from continuing ops 0.11M -2.16351M 2.53M -1.50692M -
Net income applicable to common shares 0.11M -2.16351M 2.53M -1.50692M -
Preferred stock and other adjustments - - - - -
Breakdown 2007-12-31 2006-12-31 2005-12-31 2004-12-31 2003-12-31
Type yearly yearly yearly yearly yearly
Date 2007-12-31 2006-12-31 2005-12-31 2004-12-31 2003-12-31
Total assets 10.83M 10.73M 12.25M 11.56M 11.77M
Intangible assets 6.53M 6.53M 7.48M 7.48M 7.48M
Earning assets - - - - -
Other current assets 0.06M 0.11M 0.18M 0.16M 0.17M
Total liab 8.39M 8.39M 8.38M 13.87M 12.63M
Total stockholder equity 2.44M 2.34M 3.87M -2.31187M -0.86642M
Deferred long term liab - - - - -
Other current liab 1.59M 1.44M 2.01M 1.51M 1.58M
Common stock 0.86M 0.86M 0.79M 0.43M 0.42M
Capital stock - - - - -
Retained earnings -7.81696M -7.92423M -5.31231M -8.34462M -6.83771M
Other liab - - - - -
Good will 6.53M 6.53M 7.48M 7.48M 7.47M
Other assets 0.30M 0.37M 0.36M 0.36M 0.35M
Cash 0.14M 0.03M 0.14M 0.11M 0.22M
Cash and equivalents - - - - -
Total current liabilities 3.77M 6.26M 5.25M 4.86M 12.59M
Current deferred revenue 1.12M 0.90M 1.74M 1.26M 1.54M
Net debt 5.15M 5.42M 5.00M 11.03M 9.73M
Short term debt 0.66M 3.31M 2.02M 2.13M 9.92M
Short long term debt 0.64M 1.58M 1.01M 0.89M -
Short long term debt total 5.28M 5.45M 5.14M 11.14M 9.95M
Other stockholder equity 9.39M 9.39M 8.39M 5.60M 5.56M
Property plant equipment 0.15M 0.26M 0.42M 0.50M 0.57M
Total current assets 3.85M 3.56M 4.01M 3.22M 3.37M
Long term investments - - - - -
Net tangible assets -4.08932M -4.19659M -4.01515M -9.78788M -
Short term investments - - - - -
Net receivables 1.28M 0.83M 0.94M 0.58M 0.87M
Long term debt 4.62M 2.13M 3.16M 9.01M 0.04M
Inventory 2.37M 2.59M 2.75M 2.37M 2.11M
Accounts payable 1.52M 1.51M 1.23M 1.23M 1.10M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.30M 0.37M 0.36M 0.36M 0.35M
Deferred long term asset charges - - - - -
Non current assets total 6.98M 7.17M 8.24M 8.34M 8.40M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2007-12-31 2006-12-31 2005-12-31 2004-12-31 2003-12-31
Type yearly yearly yearly yearly yearly
Date 2007-12-31 2006-12-31 2005-12-31 2004-12-31 2003-12-31
Investments - - - - -
Change to liabilities 0.23M 1.29M 0.50M 1.87M -
Total cashflows from investing activities -0.02143M 0.10M -0.11673M -0.16734M -
Net borrowings 0.03M -0.92885M -1.08437M -0.62904M -
Total cash from financing activities 0.03M -0.92885M -0.62904M -0.62904M -0.09978M
Change to operating activities 0.12M 0.04M 0.00224M -0.00250M -
Net income 0.11M -2.16351M -1.50692M -1.50692M -0.38488M
Change in cash 0.11M -0.10762M -0.11414M -0.11414M 0.00823M
Begin period cash flow 0.03M 0.14M 0.22M 0.22M 0.21M
End period cash flow 0.14M 0.03M 0.11M 0.11M 0.22M
Total cash from operating activities 0.10M 0.72M 0.68M 0.68M 0.22M
Issuance of capital stock - - - - -
Depreciation 0.14M 0.18M 0.23M 0.23M 0.29M
Other cashflows from investing activities - 0.16M 0.16M - -
Dividends paid - - - - -
Change to inventory 0.15M 0.22M -0.52808M -0.52808M 0.19M
Change to account receivables -0.47225M -0.13040M -0.12260M 0.29M -
Sale purchase of stock 0.03M 0.03M 0.03M - -
Other cashflows from financing activities -0.58794M 0.10M -1.37904M -1.37904M -0.39778M
Change to netincome -0.17250M 1.28M -1.46275M 0.33M -
Capital expenditures 0.02M 0.06M 0.17M 0.17M 0.11M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.03M 1.42M 1.62M 1.62M 0.23M
Stock based compensation - - - - -
Other non cash items -0.17250M 1.28M 0.33M 0.33M 0.08M
Free cash flow 0.08M 0.66M 0.51M 0.51M 0.11M

Peer Comparison

Sector: Technology Industry: Communication Equipment

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CRLI
Circuit Research Labs Inc
- -% - - - 0.0041 0.03 0.0041 0.08
CSCO
Cisco Systems Inc
1.99 1.66% 121.53 31.58 19.42 6.00 7.42 6.24 21.68
CIEN
Ciena Corp
32.11 7.50% 460.33 322.25 111.11 13.97 25.62 14.02 141.08
MSI
Motorola Solutions Inc
-2.94 0.74% 392.23 31.36 23.98 5.22 141.85 5.79 20.98
ASTS
Ast Spacemobile Inc
-7.47 9.26% 73.19 - - 436.34 12.87 332.88 -2.342

Reports Covered

Stock Research & News

Profile

Circuit Research Labs, Inc. develops, manufactures, and markets electronic audio processing, transmission encoding, and noise reduction equipment for radio, television, cable, Internet, and professional audio markets worldwide. Its products are used to control the audio quality and range of radio, television, cable, and Internet audio reception, as well as allow radio and television stations to broadcast in mono and stereo. The company sells its products through a network of wholesale distributors and dealers. Circuit Research Labs, Inc. was founded in 1974 and is headquartered in Tempe, Arizona.

Circuit Research Labs Inc

7970 South Kyrene Road, Tempe, AZ, United States, 85284

  • 480-403-8300
  • Employees : 77

Key Executives

Name Title Year Born
Mr. Charles Jayson Brentlinger Chairman, Chief Exec. Officer and Pres 1955
Mrs. Rebecca A. Nation CFO, VP of Admin. Operations and VP of HR 1966
Mr. Robert A. Orban Chief Engineer, VP & Director 1946
Mr. Greg J. Ogonowski VP of New Product Devel. 1956
Mr. Peter J. Lee VP of Orban European Operations 1955

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.