Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

CapitaLand Integrated Commercial Trust

Real Estate US CPAMF

1.86USD
0.00(0%)

Last update at 2026-06-18T20:00:00Z

Day Range

1.951.95
LowHigh

52 Week Range

1.482.06
LowHigh

Fundamentals

  • Previous Close 1.86
  • Market Cap15124.37M
  • Volume2308
  • P/E Ratio18.50
  • Dividend Yield4.90%
  • EBITDA1077.60M
  • Revenue TTM1619.17M
  • Revenue Per Share TTM0.22
  • Gross Profit TTM 1119.47M
  • Diluted EPS TTM0.10

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 958.60M 935.32M 879.33M 729.99M 1102.29M
Minority interest -14.13700M -8.09400M -6.64800M -2.52000M 0.02M
Net income 937.29M 933.68M 862.57M 723.37M 1083.09M
Selling general administrative 112.14M 99.73M 94.15M 95.37M 87.64M
Selling and marketing expenses - - 56.51M - -
Gross profit 1189.75M 1153.48M 1059.20M 1043.28M 951.08M
Reconciled depreciation 0.58M 0.72M 4.73M 4.17M 4.86M
Ebit 1239.68M 1291.17M 1021.57M 961.92M 1284.33M
Ebitda 1240.26M 1291.89M 1022.28M 966.09M 1289.19M
Depreciation and amortization 0.58M 0.72M 0.71M 4.17M 4.86M
Non operating income net other - - - - -
Operating income 1077.02M 1049.57M 1017.55M 961.92M 1284.33M
Other operating expenses 542.16M 536.76M 542.38M 493.83M 441.61M
Interest expense 281.08M 355.85M 345.63M 232.33M 182.04M
Tax provision 7.18M -6.45800M 10.11M 4.11M 19.22M
Interest income 6.78M 12.70M 11.29M 5.18M 4.33M
Net interest income -285.48700M -355.94600M -341.30100M -237.10100M -183.39300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 7.18M -6.45800M 10.11M 4.11M 19.22M
Total revenue 1619.17M 1586.33M 1559.93M 1441.75M 1305.05M
Total operating expenses 112.73M 103.91M 41.65M 95.37M 87.64M
Cost of revenue 429.43M 432.85M 500.73M 398.46M 353.97M
Total other income expense net -118.41400M -114.24900M -138.22100M -231.92600M -182.04300M
Discontinued operations - - - - -
Net income from continuing ops 951.42M 941.78M 869.22M 725.89M 1083.07M
Net income applicable to common shares - - - 723.37M 1083.09M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 27431.34M 25513.00M 24739.13M 24666.62M 22741.85M
Intangible assets - - 24019.62M - -
Earning assets - - - - -
Other current assets 391.65M 5.78M 16.63M 18.63M 361.83M
Total liab 10941.03M 9790.83M 10337.41M 10387.23M 9046.15M
Total stockholder equity 16292.06M 15524.46M 14199.81M 14073.45M 13667.75M
Deferred long term liab - - - - -
Other current liab 124.73M 98.11M 277.75M 86.59M 94.32M
Common stock - 15524.46M 14199.81M 14073.45M 13667.75M
Capital stock - - - - -
Retained earnings - - 14199.81M - -
Other liab - - - 240.25M 165.89M
Good will - - 1.93M - -
Other assets - - - 45.45M 203.53M
Cash 149.49M 156.36M 140.70M 248.40M 365.13M
Cash and equivalents - - - - -
Total current liabilities 1116.27M 1510.86M 1453.75M 1605.16M 1258.81M
Current deferred revenue - - 101.96M 115.79M 392.21M
Net debt 9863.13M 8815.92M 9362.56M 9362.87M 7820.37M
Short term debt 656.31M 1037.79M 1002.83M 1156.98M 596.90M
Short long term debt 654.63M 1035.19M 1001.36M 1155.05M 594.64M
Short long term debt total 10012.62M 8972.28M 9503.26M 9611.26M 8185.50M
Other stockholder equity 16292.06M 15524.46M 14199.81M - -
Property plant equipment - - - 23750.13M 21437.19M
Total current assets 643.84M 243.06M 194.54M 328.86M 762.04M
Long term investments - - - - -
Net tangible assets - - - 14073.45M 13667.75M
Short term investments - - -15.96900M - -
Net receivables 102.70M 80.93M 37.21M 31.32M 35.05M
Long term debt 9334.89M 7909.95M 8476.37M 8430.22M 7582.64M
Inventory - - -3.35300M - -
Accounts payable 335.23M 374.96M 173.18M 245.80M 175.38M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 14401.72M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 19.22M 23702.35M 1.04M 24328.24M 21966.83M
Deferred long term asset charges - - - - -
Non current assets total 26787.50M 25269.94M 24544.59M 24337.76M 21979.81M
Capital lease obligations 23.10M 27.13M 25.53M 26.00M 8.22M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -520.56500M -38.88300M -926.02400M 336.45M
Change to liabilities - - - 43.53M -34.51300M
Total cashflows from investing activities -653.84500M -520.56500M -38.88300M -926.02400M 256.40M
Net borrowings 50.97M -476.51300M -92.55800M 722.92M -482.84000M
Total cash from financing activities -450.00100M -507.97500M -1148.62200M -214.25200M -902.41900M
Change to operating activities - - - 29.32M 7.53M
Net income 951.42M 941.78M 862.57M 725.89M 1083.07M
Change in cash -6.86900M 15.66M -107.69600M -116.73700M 181.52M
Begin period cash flow 156.36M 140.70M 248.40M 365.13M 183.62M
End period cash flow 149.49M 156.36M 140.70M 248.40M 365.13M
Total cash from operating activities 1096.98M 1044.20M 1079.81M 1023.54M 827.53M
Issuance of capital stock 600.00M 1107.59M 0.00000M 0.00000M 250.00M
Depreciation 0.58M 0.72M 4.73M 4.17M 4.86M
Other cashflows from investing activities -205.37200M 559.17M -38.42100M -1138.10300M 13.79M
Dividends paid 750.12M 758.53M 708.18M -684.84700M -448.04600M
Change to inventory - - - - -
Change to account receivables -21.84400M -73.33600M -12.08500M -19.17500M -23.63200M
Sale purchase of stock - - - - -
Other cashflows from financing activities -350.85100M -376.16400M -345.93500M 4155.37M 1437.77M
Change to netincome - - - 232.22M -194.47900M
Capital expenditures 285.62M 178.71M 118.60M 127.39M 93.84M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -34.14900M -27.43400M 24.52M 53.67M -50.61700M
Stock based compensation - - 45.60M 43.98M -
Other non cash items 179.12M 129.14M 187.99M 220.66M -209.77900M
Free cash flow 811.35M 865.49M 961.21M 896.15M 733.69M

Peer Comparison

Sector: Real Estate Industry: REIT - Retail

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CPAMF
CapitaLand Integrated Commercial Trust		 - -% 1.86 18.50 19.27 9.34 1.07 17.24 22.50
SPG
Simon Property Group Inc		 3.24 1.53% 214.57 21.31 24.69 9.77 16.15 12.96 14.98
O
Realty Income Corporation		 0.34 0.56% 60.58 43.10 43.67 10.55 1.30 15.84 18.03
LKREF
Link Real Estate Investment Trust		 - -% 4.65 - 15.77 1.14 0.61 1.54 26.84
KIM
Kimco Realty Corporation		 0.31 1.27% 24.69 30.65 29.76 7.61 1.41 11.27 15.81

Reports Covered

Stock Research & News

View All

Profile

CapitaLand Integrated Commercial Trust (CICT or the Trust) is the first and largest real estate investment trust (REIT) listed on Singapore Exchange Securities Trading Limited (SGX-ST) with a market capitalization of US$14.2 billion or S$18.2 billion as at 31 December 2025. It debuted on SGX-ST as CapitaLand Mall Trust in July 2002 and was renamed CICT in November 2020 following the merger with CapitaLand Commercial Trust. As the largest proxy for Singapore commercial real estate, CICT owns and invests in quality income-producing assets primarily used for commercial (including retail and/or office) purposes, located predominantly in Singapore. CICT's portfolio comprises 20 properties in Singapore, two properties in Frankfurt, Germany, and three properties in Sydney, Australia with a total property value of S$27.0 billion or US$21.0 billion based on valuations of its proportionate interests in the portfolio as at 31 December 2025. CICT is managed by CapitaLand Integrated Commercial Trust Management Limited (CICTML or the Manager), a wholly owned subsidiary of CapitaLand Investment Limited, a leading global real asset manager with a strong Asia foothold. CapitaLand Integrated Commercial Trust was established in October 29, 2001.

CapitaLand Integrated Commercial Trust

168 Robinson Road, Singapore, Singapore, 068912

Key Executives

Name Title Year Born
Mr. Tee Hieong Tan CEO & Exec. Non-Independent Director of CapitaLand Integrated Commercial Trust Management Ltd 1967
Ms. Mei Lian Wong Chief Financial Officer of CapitaLand Integrated Commercial Trust Management Limited 1971
Ms. Jacqueline Lee Head of Investment of CapitaLand Integrated Commercial Trust Mgmt Ltd NA
Ms. Mei Peng Ho Head of Investor Relations of CapitaLand Integrated Commercial Trust Management Limited NA
Ms. Pei Siang Chia VP of Group Communications NA
Ms. Teresa Teow Head of Retail Mgmt for Singapore & Director - CapitaLand Mall Trust Mgmt Ltd NA
Mr. Chee Seng Pang Dy GM & Head of Property Mgmt - Capitamall Trust Mgmt Ltd - Mngr NA
Ms. Keng Looi Head of Asset Management - CapitaLand Mall Trust Management Limited NA
Mr. Jason Loy Head of Operations for Singapore - Capitaland Mall Trust Management Limited NA
Ms. Cindy Peh Head of Leasing for Singapore - CapitaLand Mall Trust Management Limited NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.