Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

Cosmos Group Holdings Inc

Financial Services US COSG

0.0724USD
0.00(0%)

Last update at 2026-06-19T20:00:00Z

Day Range

0.060.06
LowHigh

52 Week Range

0.00016520.00
LowHigh

Fundamentals

  • Previous Close 0.07
  • Market Cap0.04M
  • Volume1035
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA3.22M
  • Revenue TTM0.03M
  • Revenue Per Share TTM0.10
  • Gross Profit TTM -4.79026M
  • Diluted EPS TTM47.58

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 10.14M -76.84145M -103.82636M -24.71514M -0.26093M
Minority interest 0.00000M -0.11632M 0.00697M 0.12M -
Net income 4.69M -77.34076M -104.12608M -25.14940M -0.24668M
Selling general administrative 0.27M 21.89M 16.65M 16.08M 0.27M
Selling and marketing expenses 0.00637M 1.71M 27.37M 1.68M -
Gross profit -189.87965M -4.96298M 2.06M 6.95M 0.00998M
Reconciled depreciation - 3.48M 3.94M 0.86M 0.01M
Ebit 10.14M -27.92603M -100.97886M -24.09396M -0.25999M
Ebitda 10.14M -24.53278M -97.03968M -23.22967M -0.24600M
Depreciation and amortization -0.00384M 3.39M 3.94M 0.86M 0.01M
Non operating income net other - - - - 0.00000M
Operating income 10.14M -27.92603M -100.97886M -24.09396M -0.25999M
Other operating expenses 10.13M 28.54M 0.85M 34.15M 0.40M
Interest expense 0.00881M 0.26M 1.36M 1.35M 0.00094M
Tax provision 0.00000M -0.24643M 0.30M 0.43M 0.00000M
Interest income 0.00000M 0.90M 6.55M 0.00013M 0.00000M
Net interest income -0.00881M -1.59505M 5.19M -0.62038M -0.00094M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 5.44M 0.30M 0.30M 0.43M -0.01424M
Total revenue 0.00641M 0.62M 2.06M 8.70M 0.14M
Total operating expenses -200.01482M 22.96M 0.85M 32.40M 0.27M
Cost of revenue 189.89M 5.58M - 1.75M 0.13M
Total other income expense net 10.41M -48.91542M -2.84750M -0.62118M -0.00094M
Discontinued operations - - - - 0.02M
Net income from continuing ops 10.14M -76.78791M -104.12608M -25.14940M -0.26093M
Net income applicable to common shares - - -104.11910M -25.02959M -0.24574M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 0.04M 18.65M 36.68M 42.60M 0.03M
Intangible assets - 9.87M 13.34M 18.59M -
Earning assets - - - - -
Other current assets - 0.00597M 1.24M 0.33M 1.19M
Total liab 41.27M 65.45M 32.72M 22.83M 0.67M
Total stockholder equity -41.22905M -46.80839M 3.97M 19.65M -0.63779M
Deferred long term liab - - - - -
Other current liab 41.21M 0.22M 29.79M 22.28M 0.51M
Common stock 4.59M 1.93M 0.45M 0.36M 0.02M
Capital stock 4.59M 1.93M 0.45M 0.36M 0.02M
Retained earnings -200.75559M -205.44798M -130.55558M -26.43648M -1.05258M
Other liab - - - - 0.00789M
Good will - - - - -
Other assets - - 3.10M - 0.29M
Cash 0.04M 0.02M 2.47M 1.13M 0.00000M
Cash and equivalents - - - - -
Total current liabilities 41.27M 0.44M 32.69M 22.75M 0.66M
Current deferred revenue - - - - -
Net debt 39.01M 39.23M -0.09571M -0.33126M -
Short term debt 40.91M 0.20M 0.52M 0.23M -
Short long term debt 0.00000M 0.20M 0.38M 0.49M -
Short long term debt total 39.05M 39.25M 2.37M 0.80M -
Other stockholder equity 154.94M 156.74M 134.06M 45.74M 0.40M
Property plant equipment - - 0.06M 0.06M 0.03M
Total current assets 0.04M 7.66M 20.19M 23.98M 15.01M
Long term investments - - - - -
Net tangible assets - - -9.36999M 19.65M -0.63779M
Short term investments - - - - -
Net receivables - 7.63M 0.36M 0.48M 13.05M
Long term debt 39.05M 39.05M 1.82M 0.49M -
Inventory - 1.12M 1.16M 2.10M -
Accounts payable 0.07M 0.03M 2.38M 0.24M 0.15M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - 0.12M -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.00215M -0.02834M 0.01M -0.00759M -0.00226M
Additional paid in capital - - - - -
Common stock total equity - - - 0.36M 0.02M
Preferred stock total equity - - - - -
Retained earnings total equity - - - -26.43648M -1.05258M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -7.63093M 2.94M -0.33377M -
Deferred long term asset charges - - - - -
Non current assets total - 11.00M 16.50M 18.61M 0.03M
Capital lease obligations - - 0.17M 0.31M 0.00000M
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -0.01667M 0.98M 1.00M -2.04455M 0.00000M
Change to liabilities - - 2.14M 0.75M 0.07M
Total cashflows from investing activities -0.01667M 0.01M 1.00M -2.04455M -0.22906M
Net borrowings - 0.00000M -2.39145M -4.25672M 0.09M
Total cash from financing activities 3.54M -1.84975M -2.39145M 7.19M 0.09M
Change to operating activities - - 6.68M -7.00840M -3.75118M
Net income 4.69M -77.33099M -104.12608M -25.14940M -0.26721M
Change in cash 0.00375M -2.42924M 1.34M 0.36M -0.02882M
Begin period cash flow 0.04M 2.47M 1.13M 0.77M 0.03M
End period cash flow 0.04M 0.04M 2.47M 1.13M 0.77M
Total cash from operating activities -3.53549M -0.54270M 2.96M -4.88113M -0.11962M
Issuance of capital stock - - - - -
Depreciation - 3.39M 3.94M 0.86M 0.01M
Other cashflows from investing activities -0.01342M -0.00015M - -2.03927M -
Dividends paid - - - - -
Change to inventory - 0.05M 0.94M -0.89409M -0.89409M
Change to account receivables - -0.69214M 0.12M 0.12M 0.02M
Sale purchase of stock - - - - -
Other cashflows from financing activities 3.54M -1.84975M -1.05775M 11.44M 0.10M
Change to netincome - - 93.08M 25.22M 0.05M
Capital expenditures 0.00000M 0.00015M 0.00474M 2.04M 0.23M
Change receivables - - - 7.09M 0.02M
Cash flows other operating - - - -6.65118M -0.02147M
Exchange rate changes - - - - -0.00250M
Cash and cash equivalents changes - - - 0.26M -0.02882M
Change in working capital 0.12M 0.00112M 10.06M -7.10917M 0.08M
Stock based compensation 0.66M 10.32M 0.00000M 25.29M 0.00000M
Other non cash items -9.00834M 63.07M 93.08M 1.05M 0.05M
Free cash flow -3.53549M -0.54270M 2.95M -6.92568M -0.11962M

Peer Comparison

Sector: Financial Services Industry: Credit Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
COSG
Cosmos Group Holdings Inc		 - -% 0.07 - - 1.39 0.21 1789.59 -21.2195
V
Visa Inc. Class A		 -0.64 0.20% 326.60 31.25 25.97 16.18 13.64 16.19 23.37
MA
Mastercard Inc		 -5.7 1.16% 484.09 37.04 29.50 16.14 62.35 16.47 27.24
AXP
American Express Company		 0.07 0.02% 338.07 21.46 18.83 3.38 6.76 3.93
COF
Capital One Financial Corporation		 -0.83 0.41% 200.70 61.36 10.04 3.84 1.12 3.02

Reports Covered

Stock Research & News

View All

Profile

Grand Gallery Inc. focuses on the physical artworks and collectibles business in Hong Kong. It operates online platform to sell and distribute the arts and collectibles to end-users with the use of blockchain technologies and minting tokens. The company was formerly known as Cosmos Group Holdings Inc. Grand Gallery Inc. is based in Sha Tin, Hong Kong.

Cosmos Group Holdings Inc

Harbour View 2, Sha Tin, Hong Kong

Key Executives

Name Title Year Born
Mr. Toby O'Connor Chief Exec. Officer 1966
Mr. Kok Young Chai Chief Technology Officer NA
Mr. Tak Yin Yip Head of Investor Relations 1971
Gerald Gn Head of Corp. Devel. NA
Benjamin Pwee Chief Bus. Devel. Officer NA
Nancy Wong Chief Asset Officer NA
Benny Phang Head of Partnerships NA
Terry Lee Head of Art NA
Joshua Chu Group Chief Risk Officer NA
Ms. Rebecca Chan Financial Controller NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.