Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

OXE Marine AB (publ)

Industrials US CMMCF

0.03USD
0.00(0%)

Last update at 2026-06-23T20:00:00Z

Day Range

0.050.05
LowHigh

52 Week Range

0.020.32
LowHigh

Fundamentals

  • Previous Close 0.03
  • Market Cap34.65M
  • Volume730
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-55.79400M
  • Revenue TTM197.64M
  • Revenue Per Share TTM0.30
  • Gross Profit TTM 63.49M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -62.22950M -98.69900M -117.34800M -111.13200M -71.83000M
Minority interest - - - - -
Net income -61.42153M -97.90300M -116.44100M -109.89600M -71.83000M
Selling general administrative - - - 52.10M 38.35M
Selling and marketing expenses - - - - -
Gross profit -62.73622M 54.78M 38.18M 32.17M 25.57M
Reconciled depreciation 29.25M 29.55M 33.22M 30.25M 18.69M
Ebit -62.73622M -82.20300M -107.65300M -91.42000M -62.33500M
Ebitda -33.55760M -52.65500M -78.00700M -61.17000M -43.64700M
Depreciation and amortization 29.18M 29.55M 29.65M 30.25M 18.69M
Non operating income net other - - - - -
Operating income -62.73622M -82.20300M -107.65300M -91.17200M -62.25800M
Other operating expenses 246.35M 255.96M 297.24M 251.20M 162.13M
Interest expense 1.48M 16.50M 9.70M 19.96M 9.57M
Tax provision -0.81000M -0.79600M -1.51800M -1.23600M -
Interest income 0.27M - - - -
Net interest income 0.27M -16.49600M -16.50600M -19.96000M -9.57200M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.80797M -0.79600M -0.90700M -1.23600M -0.07700M
Total revenue 183.61M 173.75M 189.59M 148.42M 99.80M
Total operating expenses 247.31M 136.98M 145.84M 134.96M 87.90M
Cost of revenue 246.35M 118.97M 151.41M 116.24M 74.23M
Total other income expense net 0.51M -16.49600M -9.69500M -19.96000M -9.57200M
Discontinued operations - - - - -
Net income from continuing ops -61.57600M -97.90300M -134.69800M -109.89600M -71.83000M
Net income applicable to common shares - - - -109.89600M -71.83000M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 285.68M 310.87M 339.30M 402.76M 330.34M
Intangible assets 100.48M 124.79M 33.00M 174.28M 161.73M
Earning assets - - - - -
Other current assets - 6.63M 4.59M - 7.38M
Total liab 163.57M 119.94M 325.94M 299.47M 283.69M
Total stockholder equity 122.11M 190.92M 13.36M 103.29M 46.65M
Deferred long term liab - - - 138.28M 159.46M
Other current liab 39.56M 19.87M 16.20M 28.13M 33.05M
Common stock 13.83M 13.86M 9.99M 9.12M 6.24M
Capital stock 13.86M 13.86M 9.99M 9.12M 6.24M
Retained earnings -781.50564M -714.96900M -628.26400M -510.12000M -518.91300M
Other liab - - - 11.82M 3.46M
Good will - - - - -
Other assets - - - 138.82M 159.46M
Cash 17.89M 44.32M 28.69M 46.31M 23.45M
Cash and equivalents - - - - -
Total current liabilities 109.98M 62.22M 78.28M 57.89M 68.54M
Current deferred revenue 9.82M - 15.50M - 31.29M
Net debt 63.69M 8.78M 212.56M 183.45M 192.24M
Short term debt 38.41M 7.15M -9.47900M - 4.00M
Short long term debt 38.51M 7.15M 6.03M 0.00000M 4.00M
Short long term debt total 81.58M 53.09M 241.25M 229.76M 215.69M
Other stockholder equity 889.79M 892.03M 631.63M 604.29M 559.32M
Property plant equipment - - - 9.99M 6.73M
Total current assets 180.66M 180.44M 183.63M 216.60M 161.78M
Long term investments - - - - -
Net tangible assets - - - 65.95M 44.28M
Short term investments - - - - -
Net receivables 28.15M 22.23M 34.11M 21.04M 17.38M
Long term debt 43.27M 45.95M 235.23M 229.76M 211.69M
Inventory 134.63M 107.26M 114.11M 139.00M 113.57M
Accounts payable 22.19M 34.00M 39.22M 29.76M 31.49M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 0.00000M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.00001M - 116.74M - -
Deferred long term asset charges - - - - -
Non current assets total 105.02M 130.43M 155.67M 186.16M 168.56M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -3.97100M -1.22300M 8.14M -
Change to liabilities - - - -15.46200M 0.00000M
Total cashflows from investing activities -4.64033M -3.97100M -1.04900M 8.14M 8.14M
Net borrowings 51.73M 0.53M 6.03M -3.99900M -3.99900M
Total cash from financing activities 51.60M 70.22M 34.30M 64.90M 64.90M
Change to operating activities - - - -5.48900M -5.48900M
Net income -61.42153M -82.20300M -116.44100M -91.17200M -71.83000M
Change in cash -18.88657M 15.63M -17.61300M 22.86M 22.86M
Begin period cash flow 36.77M 28.69M 46.31M 23.45M -
End period cash flow 17.89M 44.32M 28.69M 46.31M 23.45M
Total cash from operating activities -71.74856M -51.27500M -50.42600M -50.18600M -50.18600M
Issuance of capital stock 0.00000M 69.69M 68.84M 68.90M -
Depreciation 29.18M 29.55M 29.65M 7.20M 7.20M
Other cashflows from investing activities - -2.12400M -0.13300M - -
Dividends paid - - - - -
Change to inventory -22.99317M 4.32M 24.88M 36.54M 36.54M
Change to account receivables -4.00492M 14.49M -9.52200M -2.85500M -2.85500M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - -1.04900M 15.53M 0.06M
Change to netincome - - - 16.73M 16.73M
Capital expenditures 1.73M 4.67M 1.62M 3.23M 2.60M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -32.65487M 2.49M 20.27M 12.73M -
Stock based compensation - - - - -
Other non cash items -6.85077M -1.11200M 16.10M 28.25M -
Free cash flow -73.47721M -55.95000M -52.04700M -53.41300M -

Peer Comparison

Sector: Industrials Industry: Aerospace & Defense

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CMMCF
OXE Marine AB (publ)		 - -% 0.03 - - 1.73 2.60 1.31 -1.3895
GE
GE Aerospace		 9.47 2.66% 365.94 35.57 40.82 6.53 16.98 7.09 26.97
BA
The Boeing Company		 3.56 1.64% 220.27 88.37 153.85 1.93 31.61 2.21 26.81
EADSY
Airbus Group NV		 0.22 0.40% 55.09 26.90 24.39 2.26 5.35 1.79 12.83
EADSF
Airbus Group SE		 1.57 0.72% 219.00 25.86 24.21 2.15 5.30 1.79 12.83

Reports Covered

Stock Research & News

View All

Profile

OXE Marine AB (publ) designs, develops, and distributes diesel outboard engines for the marine market in Sweden and internationally. The company offers OXE HYBRID 450, a diesel-electric hybrid outboard; OXE diesel outboards, that includes OXE150, OXE175, OXE200, OXE300, and OXE300 JET-TECH; and accessories, such as OXE electronic control, coast key, display, and DEFA systems. It offers its engines for direct to market model for access to end-user, dealer, governmental, and OEM networks. The company was formerly known as Cimco Marine AB (publ) and changed its name to OXE Marine AB (publ) in February 2020. OXE Marine AB (publ) was incorporated in 2012 and is headquartered in Helsingborg, Sweden.

OXE Marine AB (publ)

Metallgatan 6, Helsingborg, Sweden, 262 72

Key Executives

Name Title Year Born
Mr. Anders Berg Chief Exec. Officer 1972
Doug Natoce Pres NA
Mr. Paul Frick Chief Financial Officer NA
Mr. Per Wigren Chief Technology Officer NA
Lars Sjögrell Head of PR NA
Mr. Myron Mahendra Exec. VP of Bus. Devel., Sales & Marketing NA
Ms. Emma Ekholtz Chief Marketing Officer 1978
Mr. Paul Frick Chief Executive Officer NA
Doug Natoce President NA
Lars Sjögrell Head of Public Relations NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.