
Last update at 2026-06-03T19:43:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
CK Hutchison confirms Aponte's MSC is main investor in ports deal
Thu 22 May 25, 09:09 AMHong Kong's CK Hutchison assures legal compliance in ports deal
Mon 12 May 25, 04:49 PMChina pushes for 'prudence' on CK Hutchison's ports deal, Xinhua reports
Mon 28 Apr 25, 11:29 AMChina says CK Hutchison's ports deal must not try to avoid antitrust review
Sun 27 Apr 25, 11:06 AMItalian Billionaire Just Outplayed BlackRock in a $19 Billion Global Port Grab
Mon 14 Apr 25, 03:25 PMItalian tycoon emerges as lead investor for CK Hutchison ports, Bloomberg News reports
Mon 14 Apr 25, 05:45 AMExplainer-Could Panama throw a new wrench into BlackRock's ports deal?
Thu 03 Apr 25, 06:07 AMDoubts over CK Hutchison port deal add to concerns about China's grip over Hong Kong
Wed 02 Apr 25, 11:03 AM| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 26561.61M | 28570.00M | 33212.00M | 51933.00M | 42702.00M |
| Minority interest | -7529.00000M | -6765.00000M | -6709.00000M | -6979.00000M | -6988.00000M |
| Net income | 11820.80M | 17088.00M | 23500.00M | 36680.00M | 33484.00M |
| Selling general administrative | 16491.00M | 12411.00M | 42545.00M | 20021.00M | 25823.00M |
| Selling and marketing expenses | - | 4717.00M | 19971.00M | 4677.00M | 5109.00M |
| Gross profit | 52187.82M | 144772.00M | 165676.00M | 131095.00M | 150433.00M |
| Reconciled depreciation | 38391.00M | 40460.00M | 40083.00M | 39788.00M | 45256.00M |
| Ebit | - | 41737.00M | 27564.00M | 32692.00M | 26352.00M |
| Ebitda | 27661.73M | 82197.00M | 49329.00M | 72480.00M | 71608.00M |
| Depreciation and amortization | - | 40460.00M | 21765.00M | 39788.00M | 45256.00M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 27661.73M | 45987.00M | 103160.00M | 32692.00M | 26352.00M |
| Other operating expenses | 251896.53M | 235364.00M | 172415.00M | 236860.00M | 247226.00M |
| Interest expense | 12305.97M | 13167.00M | 12086.00M | 8902.00M | 10214.00M |
| Tax provision | 7237.00M | 4717.00M | 3003.00M | 8274.00M | 2230.00M |
| Interest income | 132.00M | 123.00M | 93.00M | 242.00M | 298.00M |
| Net interest income | -12327.00000M | -13392.00000M | -12227.00000M | -9052.00000M | -10609.00000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 7224.65M | 4717.00M | 3003.00M | 8274.00M | 2230.00M |
| Total revenue | 279558.26M | 281351.00M | 275575.00M | 262497.00M | 280847.00M |
| Total operating expenses | 24526.09M | 98785.00M | 62516.00M | 105458.00M | 116812.00M |
| Cost of revenue | 227370.45M | 136579.00M | 109899.00M | 131402.00M | 130414.00M |
| Total other income expense net | -1100.12000M | -17417.00000M | -69948.00000M | 19241.00M | 16350.00M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 19370.00M | 23853.00M | 30209.00M | 43659.00M | 40472.00M |
| Net income applicable to common shares | - | - | - | 36680.00M | 33484.00M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 1155560.16M | 1112542.00M | 1158903.00M | 1148437.00M | 1213526.00M |
| Intangible assets | 125839.71M | 143110.00M | 147660.00M | 144383.00M | 159004.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | 12753.75M | 14552.00M | 30539.00M | 6317.00M | 57731.00M |
| Total liab | 467235.37M | 459950.00M | 488354.00M | 501128.00M | 569271.00M |
| Total stockholder equity | 562717.05M | 534715.00M | 548601.00M | 528074.00M | 525566.00M |
| Deferred long term liab | - | - | - | 3660.00M | 3775.00M |
| Other current liab | 60312.99M | 60435.00M | 62964.00M | 72429.00M | 4526.00M |
| Common stock | 3829.63M | 3830.00M | 3830.00M | 3830.00M | 3834.00M |
| Capital stock | 3830.00M | 3830.00M | 3830.00M | 3830.00M | 3834.00M |
| Retained earnings | 639793.52M | 675917.00M | 669173.00M | 657443.00M | 631181.00M |
| Other liab | - | - | - | 53919.00M | 58135.00M |
| Good will | 274526.19M | 267325.00M | 271136.00M | 268008.00M | 289340.00M |
| Other assets | - | - | - | 33743.00M | 33078.00M |
| Cash | 143733.96M | 121303.00M | 127323.00M | 138085.00M | 153133.00M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 135385.78M | 130985.00M | 162525.00M | 176515.00M | 181413.00M |
| Current deferred revenue | - | - | 5948.00M | - | 70536.00M |
| Net debt | 190877.04M | 203428.00M | 216205.00M | 215339.00M | 259027.00M |
| Short term debt | 52443.00M | 45321.00M | 72378.00M | 82730.00M | 82969.00M |
| Short long term debt | 38416.00M | 33179.00M | 58762.00M | 70602.00M | 66884.00M |
| Short long term debt total | 334611.00M | 324731.00M | 343528.00M | 353424.00M | 412160.00M |
| Other stockholder equity | 242948.28M | 242972.00M | 242972.00M | 524244.00M | 521732.00M |
| Property plant equipment | - | - | - | 171987.00M | 207951.00M |
| Total current assets | 212722.23M | 192193.00M | 202386.00M | 224275.00M | 234489.00M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | 115683.00M | 77222.00M |
| Short term investments | - | - | 2690.00M | - | -5108.00000M |
| Net receivables | 29549.11M | 31415.00M | 20051.00M | 14945.00M | 36766.00M |
| Long term debt | 229699.00M | 227033.00M | 216843.00M | 216763.00M | 260197.00M |
| Inventory | 26685.39M | 24923.00M | 24473.00M | 23283.00M | 23625.00M |
| Accounts payable | 22629.79M | 21861.00M | 23017.00M | 21356.00M | 23382.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -323854.37500M | -388004.00000M | -367374.00000M | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 6406.38M | 18399.00M | 40464.00M | 321275.00M | 3775.00M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 942837.93M | 920349.00M | 956517.00M | 924162.00M | 979037.00M |
| Capital lease obligations | 66496.00M | 64519.00M | 67923.00M | 66059.00M | 85079.00M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -3495.00000M | -19902.00000M | -15415.00000M | -4356.00000M | -676.00000M |
| Change to liabilities | - | - | - | -2581.00000M | -11485.00000M |
| Total cashflows from investing activities | -6097.58000M | -19902.00000M | -15415.00000M | -4356.00000M | -550.00000M |
| Net borrowings | -5335.00000M | -5141.00000M | -16623.00000M | -43105.00000M | -30005.00000M |
| Total cash from financing activities | -33955.97300M | -40346.00000M | -46784.00000M | -67406.00000M | -54452.00000M |
| Change to operating activities | - | - | - | -105.00000M | -1813.00000M |
| Net income | 11820.80M | 23853.00M | 23500.00M | 43659.00M | 40472.00M |
| Change in cash | 22200.01M | -6020.00000M | -10762.00000M | -15048.00000M | -2818.00000M |
| Begin period cash flow | 121533.96M | 127323.00M | 138085.00M | 153133.00M | 155951.00M |
| End period cash flow | 143733.96M | 121303.00M | 127323.00M | 138085.00M | 153133.00M |
| Total cash from operating activities | 62460.26M | 54228.00M | 51437.00M | 56714.00M | 52184.00M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 38391.00M | 40460.00M | 40083.00M | 39788.00M | 45256.00M |
| Other cashflows from investing activities | -686.82600M | -597.00000M | 1844.00M | 374.00M | 1044.00M |
| Dividends paid | 8503.47M | 9433.00M | 11052.00M | -10353.00000M | -9627.00000M |
| Change to inventory | -683.83100M | -1536.00000M | -1005.00000M | -1401.00000M | -46.00000M |
| Change to account receivables | -923.42200M | 1128.00M | -5022.00000M | -493.00000M | -5736.00000M |
| Sale purchase of stock | - | - | 0.00000M | -197.00000M | -1239.00000M |
| Other cashflows from financing activities | -20126.60600M | -25772.00000M | -4633.00000M | 11207.00M | -7063.00000M |
| Change to netincome | - | - | - | -15417.00000M | -7805.00000M |
| Capital expenditures | 18711.03M | 22350.00M | 25301.00M | 25852.00M | 39643.00M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 3715.65M | -2983.00000M | -7965.00000M | -4580.00000M | -19080.00000M |
| Stock based compensation | - | - | -89960.00000M | - | - |
| Other non cash items | 46923.81M | -7102.00000M | -4181.00000M | -22153.00000M | -14464.00000M |
| Free cash flow | 43749.24M | 31878.00M | 26136.00M | 30862.00M | 12541.00M |
Sector: Industrials Industry: Conglomerates
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CKHUY CK Hutchison Holdings LTD ADR |
-0.126 1.41% | 8.80 | 20.90 | 10.44 | 0.11 | 0.44 | 1.56 | 5.66 |
| HON Honeywell International Inc |
-11.97 5.09% | 223.26 | 23.08 | 19.72 | 3.48 | 8.06 | 3.85 | 15.52 |
| MMM 3M Company |
-1.25 0.82% | 151.65 | 14.69 | 17.76 | 2.45 | 16.54 | 2.55 | 9.07 |
| MSBHF Mitsubishi Corp. |
0.45 1.47% | 31.00 | 10.00 | - | 0.0032 | 1.08 | 0.0046 | 0.05 |
| HTHIY Hitachi Ltd ADR |
0.63 1.96% | 32.84 | 13.55 | 10.63 | 0.0062 | 1.66 | 0.0069 | 0.05 |
CK Hutchison Holdings Limited, an investment holding company, primarily operates in ports and related services, retail, infrastructure, and telecommunications businesses in Hong Kong, Mainland China, Europe, Canada, Asia, Australia, and internationally. The company operates through four segments: Ports and Related Services, Retail, Infrastructure, and Telecommunications. It invests in, develops, and operates ports, which operate 295 berths in 53 ports spanning 24 countries; and provides logistics and transportation-related services, such as cruise ship terminals, distribution centers, rail services, and ship repair facilities. It also operates retail brands with stores that offer personal care, health and beauty products, food and fine wines, consumer electronics, and electrical appliances, as well as operates supermarkets under Watsons, PARKnSHOP, and FORTRESS brands; and manufactures and distributes water and other beverages under the Watsons Water and Mr. Juicy brands. In addition, the company invests in energy infrastructure, transportation infrastructure, water infrastructure, waste management, waste-to-energy, household infrastructure, and other infrastructure related businesses. Further, the company provides mobile telecommunications and data services, as well as operates as an integrated energy company. Additionally, it researches, develops, manufactures, commercializes, markets, and sells nutraceuticals, pharmaceuticals, and agriculture-related products; provides marine construction and ship repair yard, water supply and sewerage, electricity generation and distribution, and gas distribution. CK Hutchison Holdings Limited was founded in 1828 and is based in Central, Hong Kong.
Cheung Kong Center, Central, Hong Kong
| Name | Title | Year Born |
|---|---|---|
| Mr. Tzar Kuoi Li B.Sc, B.Sc., LLD, LLD (Hon), M.Sc., MSc | Chairman & Group Co-MD | 1964 |
| Mr. Kin Ning Fok B.A., BA, DFM, F.C.A., FCA (ANZ) | Group Co-MD & Exec. Director | 1951 |
| Mr. Frank John Sixt LLL, M.A., MA | Group Fin. Director, Deputy MD & Exec. Director | 1952 |
| Mr. Hing Lam Kam B.Sc., B.ScE, M.B.A., MBA | Deputy MD & Exec. Director | 1946 |
| Mr. Tak Chuen Ip B.A., BA, M.Sc. | Deputy MD & Exec. Director | 1952 |
| Mr. Kai Ming Lai M.B.A., B.Sc., MBA | Deputy MD & Exec. Director | 1954 |
| Ms. Edith Shih C.S., CGP, FCS, M.A., P.E., BSE, EdM, Solicito | Company Sec. & Exec. Director | 1952 |
| Mr. Ka Keung Man | Gen. Mang. of Accounts Department | 1957 |
| Mr. Hans Leung | Investor Relations Contact | NA |
| Mr. Ka-shing Li GBM, KBE, LLD (Hon), DSSc (Hon) | Sr. Advisor | 1928 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.