
Last update at 2026-06-19T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 49687.00M | 51474.00M | 49757.00M | 55966.00M | 52941.00M |
| Minority interest | -315.00000M | -215.00000M | -284.00000M | -233.00000M | -232.00000M |
| Net income | 38826.00M | 41696.00M | 40792.00M | 44807.00M | 43407.00M |
| Selling general administrative | 9522.00M | 39539.00M | 34532.00M | 42279.00M | 42805.00M |
| Selling and marketing expenses | - | - | 6510.00M | - | - |
| Gross profit | 126311.00M | 135402.00M | 145649.00M | - | - |
| Reconciled depreciation | 6393.00M | 6456.00M | 2433.00M | - | - |
| Ebit | 49687.00M | 51474.00M | 49757.00M | - | - |
| Ebitda | 56080.00M | 57930.00M | 56073.00M | - | - |
| Depreciation and amortization | 6393.00M | 6456.00M | 6316.00M | - | - |
| Non operating income net other | - | - | - | - | - |
| Operating income | 49687.00M | 51474.00M | 49757.00M | - | - |
| Other operating expenses | 195681.00M | 221269.00M | 239221.00M | - | 2512.00M |
| Interest expense | 119057.00M | 137341.00M | 143329.00M | 127654.00M | 117179.00M |
| Tax provision | 10546.00M | 9563.00M | 8681.00M | 10926.00M | 9302.00M |
| Interest income | 211158.00M | 234007.00M | 250809.00M | 241309.00M | 229334.00M |
| Net interest income | 92101.00M | 96666.00M | 107480.00M | 113655.00M | 112155.00M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 10546.00M | 9563.00M | 8681.00M | - | 9302.00M |
| Total revenue | 245368.00M | 272743.00M | 288978.00M | 151695.00M | 152841.00M |
| Total operating expenses | 76624.00M | 83928.00M | 95892.00M | - | - |
| Cost of revenue | 119057.00M | 137341.00M | 143329.00M | - | - |
| Total other income expense net | - | -2820.00000M | -2526.00000M | - | - |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 39141.00M | 41911.00M | 41076.00M | 45040.00M | 43639.00M |
| Net income applicable to common shares | - | - | - | 39996.00M | 38607.00M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 7165319.00M | 6959021.00M | 6772796.00M | 6300510.00M | 5902069.00M |
| Intangible assets | 5117.00M | 5030.00M | 4368.00M | 3552.00M | 2767.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | - | - | 733980.00M | 332691.00M | 329056.00M |
| Total liab | 6557877.00M | 6368790.00M | 6218011.00M | 5790497.00M | 5417703.00M |
| Total stockholder equity | 604800.00M | 587700.00M | 552391.00M | 507883.00M | 482489.00M |
| Deferred long term liab | - | - | - | 927.00M | 950.00M |
| Other current liab | 4627820.00M | 4612465.00M | 4639550.00M | 22756.00M | 10140.00M |
| Common stock | 59086.00M | 59086.00M | 59086.00M | - | 54032.00M |
| Capital stock | 123992.00M | 123992.00M | 123992.00M | 118938.00M | 118938.00M |
| Retained earnings | 240451.00M | 218917.00M | 199282.00M | 179299.00M | 257809.00M |
| Other liab | - | - | - | 17921.00M | 22208.00M |
| Good will | 1281.00M | 1281.00M | 1281.00M | 1281.00M | 1281.00M |
| Other assets | - | 6959021.00M | 3937627.00M | 3763512.00M | 3482839.00M |
| Cash | 632664.00M | 517560.00M | 538284.00M | 525665.00M | 574227.00M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 4634188.00M | 4617223.00M | 4646854.00M | 5543067.00M | 5283579.00M |
| Current deferred revenue | - | - | 23.00M | - | - |
| Net debt | 914278.00M | 940526.00M | 765596.00M | 538907.00M | 368931.00M |
| Short term debt | - | - | 1748624.00M | - | - |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | 1546942.00M | 1458086.00M | 1303880.00M | - | - |
| Other stockholder equity | 240357.00M | 244791.00M | 229117.00M | 43566.00M | 47308.00M |
| Property plant equipment | - | - | - | - | 36108.00M |
| Total current assets | 1091302.00M | 517560.00M | 538284.00M | 712415.00M | 736035.00M |
| Long term investments | 2377429.00M | 2242546.00M | 2254990.00M | 2062507.00M | 1849977.00M |
| Net tangible assets | - | - | - | 438144.00M | 413535.00M |
| Short term investments | 458638.00M | - | 413642.00M | - | - |
| Net receivables | - | - | - | 17229.00M | 25058.00M |
| Long term debt | - | - | - | - | - |
| Inventory | - | - | - | 238.00M | 327.00M |
| Accounts payable | - | - | 9616.00M | 4387635.00M | 4144797.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | 16161.40M | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 2074717.00M | 2916581.00M | 2865086.00M | - | - |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 6074017.00M | 6441461.00M | 6234512.00M | - | - |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -96834.00000M | 123684.00M | -205825.00000M | -103094.00000M | -148864.00000M |
| Change to liabilities | - | - | - | -11607.00000M | -993.00000M |
| Total cashflows from investing activities | -103900.00000M | 123684.00M | -205825.00000M | - | -93410.00000M |
| Net borrowings | 98444.00M | 131607.00M | 239273.00M | - | 321539.00M |
| Total cash from financing activities | 52728.00M | 84995.00M | 196019.00M | - | 286039.00M |
| Change to operating activities | - | - | - | -109262.00000M | -169982.00000M |
| Net income | 39141.00M | 41911.00M | 41076.00M | 44807.00M | 43407.00M |
| Change in cash | 111155.00M | 4155.00M | -12762.00000M | -85919.00000M | 77507.00M |
| Begin period cash flow | 128057.00M | 123902.00M | 136664.00M | 222583.00M | 145076.00M |
| End period cash flow | 239212.00M | 128057.00M | 123902.00M | 136664.00M | 222583.00M |
| Total cash from operating activities | 162907.00M | -204802.00000M | -3614.00000M | -56398.00000M | -112242.00000M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 6393.00M | 6456.00M | 6316.00M | 5126.00M | 4794.00M |
| Other cashflows from investing activities | 446.00M | 320.00M | 43.00M | - | 60635.00M |
| Dividends paid | 42674.00M | 43549.00M | 16070.00M | -15670.00000M | -16146.00000M |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | 50618.00M | -269917.00000M | -264098.00000M | - | - |
| Sale purchase of stock | - | - | - | - | - |
| Other cashflows from financing activities | -3042.00000M | -3063.00000M | -27184.00000M | -25807.00000M | -19354.00000M |
| Change to netincome | - | - | - | 13700.00M | 9878.00M |
| Capital expenditures | 7512.00M | 9400.00M | 5154.00M | 4667.00M | 5352.00M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 115193.00M | -251940.00000M | -60749.00000M | -109262.00000M | -169982.00000M |
| Stock based compensation | - | - | - | - | - |
| Other non cash items | 2180.00M | -1229.00000M | 9743.00M | 23548.00M | 17984.00M |
| Free cash flow | 155395.00M | -214202.00000M | -8768.00000M | -61065.00000M | -117594.00000M |
Sector: Financial Services Industry: Banks - Regional
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) |
|---|---|---|---|---|---|---|---|
| CEBCF China Everbright Bank Company Ltd |
- -% | 0.42 | 4.56 | 3.08 | 0.28 | 0.31 | 14.10 |
| HDB HDFC Bank Limited ADR |
0.03 0.12% | 25.09 | 20.81 | 20.96 | 0.11 | 4.77 | |
| CIHKY China Merchants Bank Co Ltd |
-0.32 1.06% | 29.79 | 7.78 | 7.65 | 0.56 | 0.90 | 3.62 |
| DBSDF DBS Group Holdings Ltd |
1.60 3.22% | 51.35 | 15.29 | 14.41 | 5.84 | 2.36 | 10.40 |
| CIHHF China Merchants Bank Co Ltd Class H |
- -% | 5.70 | 6.10 | 5.67 | 0.44 | 0.77 | 3.43 |
China Everbright Bank Company Limited provides a range of financial products and services to corporations and government agencies, retail customers, and individuals in Mainland China, Hong Kong, Luxembourg, Macao, Seoul, and Sydney. It offers notice, RMB general and intelligent agreement, structured, and other deposits; working capital, fixed asset, project financing, syndicated, entrusted, and other loans; personal loans; E-grain, E-mortgage, and E-catering loans; overdraft facilities; and credit and debit cards. The company also provides bank acceptance bills; investment banking services, such as bond underwriting services, M&A financing, corporate asset-backed and credit asset-backed securitization, and intermediary business; auto and trade finance; factoring, FX transactions, e-settlement, e-financing chain, and blockchain forfaiting transaction platform; risk management products; interbank business products, such as interbank lending and deposits, fund custody, clearing agency, and issuance of L/G; and asset custody and management services. In addition, it is involved in monetary market, bond investment, bond underwriting, and proprietary bond trading business; foreign exchange trading; provision of mobile and online banking services; and operates mobile, electronic, and cloud fee payment platforms. The company was founded in 1992 and is headquartered in Beijing, China.
China Everbright Center, Beijing, China, 100033
| Name | Title | Year Born |
|---|---|---|
| Mr. Bingbing Yang | Exec. VP | 1971 |
| Mr. Liang Qu | Exec. VP, Pres of Beijing Branch & Exec. Director | 1967 |
| Ms. Ye Qi | Exec. VP | 1970 |
| Mr. Tiefeng Dong | Deputy Pres | 1968 |
| Mr. Xinhong Sun | Gen. Mang. of Financial Accounting Department | 1968 |
| Mr. Haiqing Huang | Member of CPC Committee & Sec. of the Discipline Committee | 1965 |
| Ms. Mei Yi Lee ACIS, ACS, FCIS, FCS | Joint Company Sec. | 1968 |
| Mr. Xuyang Zhang | Chief Bus. Director & Joint Company Sec. | 1972 |
| Mr. Cheng Hao | President & Executive Director | 1972 |
| Mr. Song Bingfang | Secretary of Discipline Inspection | 1970 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.