
Last update at 2026-06-03T18:52:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
WENDEL: 2025 Half-Year Results
Wed 30 Jul 25, 04:15 PM| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 840.85M | 863.00M | 756.60M | 718.00M | 645.50M |
| Minority interest | -21.50000M | -19.80000M | -12.20000M | -17.90000M | -25.30000M |
| Net income | 564.79M | 569.40M | 503.70M | 466.70M | 420.90M |
| Selling general administrative | - | - | - | - | - |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 953.42M | 4501.10M | 1756.20M | 4030.10M | 3587.10M |
| Reconciled depreciation | 299.50M | 283.70M | 291.50M | 297.10M | 275.20M |
| Ebit | 874.37M | 964.10M | 852.70M | 799.30M | 721.80M |
| Ebitda | 1162.05M | 1247.80M | 1144.20M | 1096.40M | 997.00M |
| Depreciation and amortization | 287.68M | 283.70M | 291.50M | 297.10M | 275.20M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 874.37M | 933.40M | 824.40M | 799.30M | 718.80M |
| Other operating expenses | 5336.82M | 5307.50M | 5043.40M | 4854.90M | 4264.70M |
| Interest expense | 98.36M | 125.04M | 111.60M | 84.90M | 78.70M |
| Tax provision | 265.90M | 273.80M | 240.70M | 233.40M | 199.30M |
| Interest income | 21.40M | 46.00M | 45.00M | 12.50M | 4.00M |
| Net interest income | -87.70000M | -75.50000M | -75.40000M | -86.00000M | -73.30000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 255.41M | 273.80M | 240.70M | 233.40M | 199.30M |
| Total revenue | 6211.19M | 6240.90M | 5867.80M | 5650.60M | 4981.10M |
| Total operating expenses | 79.05M | 3567.70M | 931.10M | 3234.40M | 2870.70M |
| Cost of revenue | 5257.76M | 1739.80M | 4111.60M | 1620.50M | 1394.00M |
| Total other income expense net | -33.52259M | -70.40000M | -67.80000M | -81.30000M | -73.30000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 609.50M | 589.20M | 515.90M | 484.60M | 446.20M |
| Net income applicable to common shares | - | - | - | 466.70M | 420.90M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 7060.39M | 7194.90M | 6644.40M | 7119.20M | 6752.70M |
| Intangible assets | 393.23M | 464.40M | 360.00M | 392.50M | 402.50M |
| Earning assets | - | - | - | - | - |
| Other current assets | 12.99M | 203.80M | 1898.70M | 28.40M | 9.00M |
| Total liab | 5307.94M | 5159.10M | 4650.60M | 5191.20M | 5045.60M |
| Total stockholder equity | 1710.27M | 1971.70M | 1936.10M | 1862.10M | 1638.50M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 173.33M | 393.30M | 1105.80M | 1186.60M | 1144.00M |
| Common stock | 54.48M | 54.50M | 54.50M | 54.30M | 54.30M |
| Capital stock | 54.50M | 54.50M | 54.50M | 54.30M | 54.30M |
| Retained earnings | 1655.79M | 1917.20M | 1881.60M | 1807.80M | 1584.20M |
| Other liab | - | - | - | 401.80M | 480.10M |
| Good will | 2272.73M | 2313.00M | 2127.40M | 2143.70M | 2079.10M |
| Other assets | - | - | 0.00000M | 122.60M | 234.30M |
| Cash | 1365.52M | 1204.20M | 1173.90M | 1662.10M | 1420.70M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 2162.48M | 2539.40M | 1873.10M | 2379.00M | 1896.00M |
| Current deferred revenue | 247.59M | - | 257.20M | - | - |
| Net debt | 2066.02M | 1669.00M | 1364.20M | 1383.10M | 1468.50M |
| Short term debt | 347.75M | 648.70M | 138.70M | 634.80M | 219.70M |
| Short long term debt | 229.90M | 534.40M | 31.20M | 535.40M | 112.10M |
| Short long term debt total | 3431.54M | 2873.20M | 2538.10M | 3045.20M | 2889.20M |
| Other stockholder equity | - | - | -1663.80000M | - | - |
| Property plant equipment | - | - | - | 756.10M | 740.60M |
| Total current assets | 3312.89M | 3373.90M | 3131.00M | 3596.20M | 3294.60M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | -674.10000M | -843.10000M |
| Short term investments | 9.80M | 11.30M | 9.10M | 22.10M | 23.60M |
| Net receivables | 1934.38M | 1954.60M | 1901.40M | 1332.70M | 1801.20M |
| Long term debt | 2389.90M | 1896.50M | 2079.70M | 2102.00M | 2362.00M |
| Inventory | - | - | 49.30M | 54.70M | 57.60M |
| Accounts payable | 1393.81M | 1392.50M | 520.60M | 557.60M | 532.30M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | 1663.80M | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 48.68M | 11.30M | 61.50M | 257.80M | 258.80M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 3747.50M | 3821.00M | 3513.40M | 3523.00M | 3458.10M |
| Capital lease obligations | 465.60M | 442.30M | 427.20M | 407.80M | 415.10M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -3.00000M | -347.80000M | -188.00000M | -199.90000M | 2.90M |
| Change to liabilities | - | - | - | 0.00000M | 61.60M |
| Total cashflows from investing activities | -110.94152M | -347.80000M | -188.00000M | -199.90000M | -172.00000M |
| Net borrowings | 165.90M | 50.40M | -641.40000M | -37.40000M | -592.70000M |
| Total cash from financing activities | -609.74615M | -610.20000M | -1080.60000M | -412.00000M | -806.60000M |
| Change to operating activities | - | - | - | -12.50000M | 70.50M |
| Net income | 564.79M | 863.00M | 503.70M | 466.70M | 420.90M |
| Change in cash | 303.27M | 30.50M | -485.60000M | 245.30M | -176.60000M |
| Begin period cash flow | 1062.25M | 1170.10M | 1655.70M | 1410.40M | 1587.00M |
| End period cash flow | 1365.52M | 1200.60M | 1170.10M | 1655.70M | 1410.40M |
| Total cash from operating activities | 928.55M | 1004.80M | 819.70M | 834.90M | 790.70M |
| Issuance of capital stock | 13.40M | 18.10M | 5.70M | 8.60M | 45.40M |
| Depreciation | 287.68M | 283.70M | 291.50M | 297.10M | 275.20M |
| Other cashflows from investing activities | -0.76843M | 6.10M | 16.90M | 0.10M | 0.20M |
| Dividends paid | 413.03M | 406.90M | 396.30M | -280.90000M | -186.10000M |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | - | -67.60000M | -130.50000M | - | -145.70000M |
| Sale purchase of stock | -183.17358M | -191.80000M | -1.90000M | -49.80000M | -148.70000M |
| Other cashflows from financing activities | -185.76702M | -229.90000M | -46.70000M | -7.00000M | -161.60000M |
| Change to netincome | - | - | - | 83.60M | 108.20M |
| Capital expenditures | 141.20M | 145.90M | 157.60M | 130.10M | 121.00M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 18.35M | 60.80M | -48.40000M | -12.50000M | -13.60000M |
| Stock based compensation | - | - | 25.90M | - | - |
| Other non cash items | 57.73M | -202.70000M | 72.90M | 550.30M | 529.10M |
| Free cash flow | 787.35M | 858.90M | 662.10M | 704.80M | 669.70M |
Sector: Industrials Industry: Consulting Services
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BVVBY Bureau Veritas SA |
-0.66 1.13% | 57.93 | 22.03 | 18.90 | 2.26 | 7.55 | 2.27 | 11.58 |
| VRSK Verisk Analytics Inc |
-0.77 0.43% | 178.33 | 46.09 | 34.36 | 11.85 | 102.47 | 12.89 | 24.27 |
| EXPGF Experian PLC |
- -% | 33.75 | 26.59 | 19.34 | 4.43 | 6.44 | 4.99 | 14.01 |
| EXPGY Experian plc PK |
-1.23 3.52% | 33.70 | 26.45 | 19.30 | 4.41 | 6.43 | 4.99 | 14.01 |
| EFX Equifax Inc |
-5.95 3.38% | 170.16 | 33.88 | 23.31 | 3.82 | 5.20 | 4.75 | 15.73 |
Bureau Veritas SA provides laboratory testing, inspection, and certification services. It operates through six segments: Marine & Offshore; Agri-Food & Commodities; Industry; Buildings & Infrastructure; Certification; and Consumer Products services. The company engages in inspecting, analyzing, auditing, and certifying the products, assets, and management systems of its clients in relation to regulatory or self-imposed standards, as well as issues compliance reports. It also provides technical services, including asset integrity management for marine and offshore; post accident expertise, risk assessment for the offshore industry, marine accident investigations, pre- and post salvage advice, and refloating of vessels; inspection, audit, certification, and testing services for oil and petrochemicals, metals and minerals, and agri commodities; technical control, code compliance, independent technical assistance, quality assurance/quality control, construction management, and project management assistance; laboratory and on-site testing services for manufacturing and process industries; inspection services for products, services, assets, and installations, as well as various services designed to control quality, verify quantity, and meet regulatory requirements; and certification services for management systems, products, and people. The company serves construction and civil engineering, real estate, transportation, oil and gas, marine and offshore, nuclear, defense, automotive, aerospace, IT, electronics, power and utilities, consumer products, and retail industries, as well as financial services and public sectors. It operates in approximately 140 countries through a network of offices and laboratories. Bureau Veritas SA was founded in 1828 and is headquartered in Neuilly-sur-Seine, France.
Immeuble Newtime, Neuilly-sur-Seine, France, 92200
| Name | Title | Year Born |
|---|---|---|
| Mr. Didier Michaud-Daniel | Chief Exec. Officer | 1958 |
| Mr. Francois Chabas | Exec. VP of Fin. & Group CFO | 1975 |
| Ms. Hinda Gharbi M.Sc. | Chief Operating Officer | 1971 |
| Mr. Laurent Brunelle | Head of Investor Relations | 1974 |
| Ms. Beatrice Place Faget | Exec. Vice-Pres of Group Legal Affairs & Internal Audit | NA |
| Ms. Kathryn Dolan | Exec. Vice-Pres HR & QHSE | NA |
| Mr. Eduardo Camargo | Exec. VP of Group Transformation & Bus. Devel. | NA |
| Mr. Juliano Cardoso | Exec. Vice-Pres of CIF - Asia, Pacific & Middle East | NA |
| Mr. Jacques Pommeraud | Exec. VP of CIF - France, Africa & Gov. Services | 1977 |
| Mr. Laurent Louail | Exec. VP of Commodities, Industry & Facilities - South & West Europe | 1967 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.