
Last update at 2026-06-04T16:51:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
| Income before tax | 16.72M | 16.76M | 6.53M | 15.52M | 2.77M |
| Minority interest | - | - | 0.00000M | -1.87200M | 6.02M |
| Net income | 12.55M | 12.51M | 4.52M | 10.37M | 1.43M |
| Selling general administrative | 21.22M | 20.66M | 25.23M | 13.72M | 14.53M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 38.05M | 33.90M | 33.88M | 29.85M | 20.43M |
| Reconciled depreciation | 6.74M | 6.07M | 5.90M | 5.28M | 5.86M |
| Ebit | - | - | - | 16.13M | 5.90M |
| Ebitda | - | - | 15.17M | 23.49M | 11.76M |
| Depreciation and amortization | - | - | - | - | - |
| Non operating income net other | - | - | - | - | - |
| Operating income | 16.83M | 13.24M | 8.65M | 16.13M | 5.90M |
| Other operating expenses | - | - | - | - | - |
| Interest expense | 2.18M | 2.45M | 2.74M | 2.69M | 3.14M |
| Tax provision | 4.17M | 4.24M | 2.01M | 3.28M | 0.31M |
| Interest income | 0.51M | 0.30M | - | - | - |
| Net interest income | -1.67100M | -2.14200M | -2.74300M | -2.68900M | -3.13800M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | - | - | - | 3.28M | 0.31M |
| Total revenue | 83.97M | 78.38M | 75.18M | 73.47M | 61.48M |
| Total operating expenses | 67.14M | 65.14M | 66.53M | 57.34M | 55.58M |
| Cost of revenue | 45.92M | 44.47M | 41.30M | 43.62M | 41.05M |
| Total other income expense net | 1.56M | 5.66M | 0.62M | 2.08M | 0.00700M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 12.55M | 12.51M | 4.52M | 12.24M | 2.46M |
| Net income applicable to common shares | - | - | - | 10.37M | 1.43M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
| Total assets | 123.30M | 113.97M | 113.91M | 100.81M | 101.92M |
| Intangible assets | 9.24M | 9.76M | 8.72M | 8.02M | 8.21M |
| Earning assets | - | - | - | - | - |
| Other current assets | 1.77M | 1.69M | 3.53M | 1.36M | 1.50M |
| Total liab | 58.18M | 59.53M | 67.12M | 59.98M | 60.54M |
| Total stockholder equity | 65.11M | 54.44M | 46.78M | 40.83M | 35.36M |
| Deferred long term liab | - | - | 0.70M | 1.13M | 1.55M |
| Other current liab | 0.50M | 0.19M | 1.94M | 3.71M | 7.73M |
| Common stock | - | - | - | 0.80M | 0.79M |
| Capital stock | 0.80M | 0.80M | 0.81M | 0.80M | 0.79M |
| Retained earnings | 59.53M | 46.98M | 34.46M | 29.95M | 19.58M |
| Other liab | - | - | - | - | 0.40M |
| Good will | - | - | - | - | - |
| Other assets | - | - | - | 3.03M | 2.87M |
| Cash | 25.23M | 17.79M | 22.00M | 12.49M | 22.02M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 24.41M | 22.92M | 25.38M | 13.66M | 17.57M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 9.93M | 20.32M | 21.41M | 36.09M | 23.77M |
| Short term debt | - | - | - | - | - |
| Short long term debt | 5.29M | 4.87M | 4.99M | 5.17M | 5.97M |
| Short long term debt total | - | - | - | - | - |
| Other stockholder equity | - | - | - | - | - |
| Property plant equipment | - | - | - | 61.57M | 56.37M |
| Total current assets | 47.31M | 38.60M | 40.16M | 27.83M | 34.47M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | 32.45M | 27.15M |
| Short term investments | - | - | - | - | - |
| Net receivables | 5.87M | 5.78M | 3.79M | 5.11M | 2.38M |
| Long term debt | 29.87M | 33.24M | 38.42M | 43.41M | 39.82M |
| Inventory | 10.92M | 9.52M | 8.95M | 8.87M | 8.57M |
| Accounts payable | 8.62M | 5.29M | 5.32M | 2.77M | 1.89M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 1.05M | 1.22M | 1.40M | 1.62M | 2.87M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 75.99M | 75.38M | 73.74M | 72.98M | 67.45M |
| Capital lease obligations | 4.02M | 3.40M | 3.48M | 3.00M | 2.87M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
| Investments | -5.41500M | -1.12600M | -5.93600M | -9.50400M | -6.99200M |
| Change to liabilities | - | - | - | -4.09800M | 4.54M |
| Total cashflows from investing activities | - | - | - | -9.50400M | -6.99200M |
| Net borrowings | -3.29400M | -5.55800M | - | -3.23400M | -1.04100M |
| Total cash from financing activities | -5.55500M | -10.61700M | -5.49100M | -11.06100M | -1.23700M |
| Change to operating activities | - | - | - | 0.31M | -1.13400M |
| Net income | 12.55M | 12.51M | 4.52M | 10.37M | 1.43M |
| Change in cash | 7.43M | -4.20500M | 9.51M | -9.53500M | 5.23M |
| Begin period cash flow | 17.79M | 22.00M | 12.49M | 22.02M | 16.79M |
| End period cash flow | 25.23M | 17.79M | 22.00M | 12.49M | 22.02M |
| Total cash from operating activities | 18.40M | 7.54M | 20.94M | 11.03M | 13.46M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 6.74M | 6.07M | 5.90M | 5.28M | 5.86M |
| Other cashflows from investing activities | - | - | - | - | - |
| Dividends paid | - | - | - | - | - |
| Change to inventory | -1.40200M | -1.04700M | -0.07500M | -0.30400M | 0.05M |
| Change to account receivables | -0.09100M | -1.98300M | -0.15700M | -2.72400M | 0.60M |
| Sale purchase of stock | -2.26100M | -5.05900M | -0.06100M | -0.16800M | -0.19600M |
| Other cashflows from financing activities | - | - | - | -7.65900M | -7.65900M |
| Change to netincome | - | - | - | 1.36M | 1.09M |
| Capital expenditures | 8.26M | 8.74M | 6.51M | 9.58M | 6.99M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -0.08200M | -5.14400M | 9.21M | -5.98100M | 4.06M |
| Stock based compensation | 0.38M | 0.21M | 1.49M | 0.58M | 0.59M |
| Other non cash items | 0.53M | - | - | 0.81M | 0.72M |
| Free cash flow | 10.14M | -1.20200M | 14.43M | 1.45M | 6.47M |
Sector: Industrials Industry: Aerospace & Defense
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BUKS Butler National Corp |
-0.01 0.25% | 4.07 | 13.23 | - | 2.87 | 3.36 | 2.77 | 7.27 |
| GE GE Aerospace |
13.01 4.13% | 327.65 | 35.57 | 40.82 | 6.53 | 16.98 | 7.09 | 26.97 |
| BA The Boeing Company |
6.84 3.25% | 217.42 | 88.37 | 153.85 | 1.93 | 31.61 | 2.21 | 26.81 |
| EADSY Airbus Group NV |
2.40 4.92% | 51.20 | 26.90 | 24.39 | 2.26 | 5.35 | 1.79 | 12.83 |
| EADSF Airbus Group SE |
8.01 4.09% | 203.73 | 25.86 | 24.21 | 2.15 | 5.30 | 1.79 | 12.83 |
Butler National Corporation designs, engineers, manufactures, sells, integrates, installs, repairs, modifies, overhauls, services, and distributes a portfolio of aerostructures, aircraft components, avionics, accessories, subassemblies, and systems. It operates through two segments, Aerospace Products and Professional Services. The Aerospace Products segment designs, manufactures, sells, and services structural modifications, design, integration, and installation of electronic equipment, systems and technologies, as well as defense related articles; and operates repair stations. Its products include aerial surveillance, aerodynamic enhancement, avcon stability enhancing fins, airplane nose extension, cargo/sensor carrying pods and radomes, fuel system protection devices, navigation / flight display installations, crew work stations, electrical power systems and switching equipment, enlarged aircraft doors, powered airplane sensor lifts, and specialized cabling and harnesses products; and provisions to allow carrying of external stores. The company also provides modifications on aerial photograph capabilities, aerodynamic improvements, avionics systems, cargo or expanded-sized doors, search and rescue, airborne research capability, extended range fuel tanks, radar systems, intelligence surveillance reconnaissance, special mission modifications, target towing capability, and traffic collision avoidance systems; and cabling, electronic control systems, hangfire override modules, test equipment, and gun control units for apache and blackhawk helicopters, and land and sea based military vehicles. The Professional Services segment manages a gaming, dining, and entertainment facility. It serves owners and operators of private, commercial, business and government aircraft; and commercial weapon manufacturers and suppliers in North America, Europe, the Middle East, Asia, and internationally. The company was incorporated in 1960 and is based in New Century, Kansas.
One Aero Plaza, New Century, KS, United States, 66031
| Name | Title | Year Born |
|---|---|---|
| Mr. Clark D. Stewart | Pres, CEO & Director | 1940 |
| Mr. Tad Mitchell McMahon CPA, CPA | Chief Financial Officer | 1968 |
| Mr. Craig D. Stewart | VP, Pres of Aerospace & Director | 1974 |
| Mr. Joe Aric Peters | Director of Bus. Devel. & Non-Independent Director | 1975 |
| Mr. Christopher J. Reedy | VP & Sec. | 1966 |
| Marcus Abendroth | VP of Operations & Director of Maintenance | NA |
| Mr. Robert E. Olson | Head of Commercial Aircraft MRO Sales | NA |
| Mr. Christopher J. Reedy J.D. | CEO, President & Chairman | 1966 |
| Mr. Tad Mitchell McMahon CPA, CPA | CFO & Secretary | 1968 |
| Mr. Joe Aric Peters | Vice President of Sales & Marketing | 1975 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.