Explore 3 Stock Ideas & Industry Insights Download Free Report

BSR Real Estate Investment Trust

Real Estate US BSRTF

11.85USD
0.00(0%)

Last update at 2026-06-04T17:58:00Z

Day Range

11.7511.98
LowHigh

52 Week Range

10.4113.39
LowHigh

Fundamentals

  • Previous Close 11.85
  • Market Cap457.85M
  • Volume6100
  • P/E Ratio-
  • Dividend Yield4.68%
  • EBITDA60.47M
  • Revenue TTM144.22M
  • Revenue Per Share TTM4.25
  • Gross Profit TTM 71.56M
  • Diluted EPS TTM-1.85

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -63.82710M -40.24200M -210.87000M 227.23M 283.21M
Minority interest - - - - -
Net income -63.82710M -40.24200M -210.87000M 312.95M 417.77M
Selling general administrative 11.09M 10.00M 9.52M 9.44M 11.35M
Selling and marketing expenses - - 0.29M - -
Gross profit 72.72M 91.94M 91.07M 85.52M 65.69M
Reconciled depreciation 0.04M 0.13M 0.13M 0.13M 0.13M
Ebit -23.90731M 3.04M -171.03000M 168.45M -103.91000M
Ebitda -23.86356M 3.17M -170.89700M 168.58M -103.78000M
Depreciation and amortization 0.04M 0.13M 0.13M 0.13M 0.13M
Non operating income net other - - - - -
Operating income -3.23465M 81.80M 81.12M 168.45M -103.91000M
Other operating expenses 149.98M 86.87M 86.55M 82.58M 65.36M
Interest expense 39.92M 43.28M 39.84M 26.94M 22.18M
Tax provision - - - - -
Interest income 9.08M 14.64M 12.84M 1.02M 0.22M
Net interest income -30.14900M -30.25700M -28.77300M -27.92700M -34.21500M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - 55.98M -85.71600M -134.55200M
Total revenue 146.75M 168.67M 167.80M 158.52M 119.58M
Total operating expenses 75.96M 10.14M 9.95M 9.57M 11.47M
Cost of revenue 74.03M 76.73M 76.74M 73.00M 53.89M
Total other income expense net -60.59245M -122.04100M -291.99000M 58.78M 387.12M
Discontinued operations - - - - -
Net income from continuing ops -62.72900M -40.24200M -210.87000M 227.23M 283.21M
Net income applicable to common shares - - - 227.23M 283.21M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 1409.88M 1782.58M 1825.91M 2063.28M 1948.10M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 1.92M 10.20M 16.24M 2.04M 2.20M
Total liab 828.97M 1124.99M 1113.51M 1087.53M 1281.53M
Total stockholder equity 580.90M 657.60M 712.40M 975.75M 666.57M
Deferred long term liab - - - - -
Other current liab -0.23400M 280.10M 25.07M 47.81M 32.78M
Common stock 382.15M 376.96M 371.78M 349.45M 265.03M
Capital stock 382.85M 376.96M 295.37M 349.45M 265.03M
Retained earnings -114.77974M -96.14078M 338.71M 566.70M 360.44M
Other liab - - - - -
Good will - - - - -
Other assets - - -9.34192M 6.36M 8.75M
Cash 10.38M 8.73M 6.73M 7.20M 6.84M
Cash and equivalents - - - - -
Total current liabilities 28.79M 387.05M 55.64M 52.21M 37.68M
Current deferred revenue - 1.75M 2.01M 2.08M 2.35M
Net debt 712.63M 820.60M 806.37M 762.07M 871.42M
Short term debt 28.79M 91.75M 1.88M 1.78M 1.71M
Short long term debt 28.75M 91.72M 1.84M 1.78M 1.71M
Short long term debt total 723.01M 829.32M 813.10M 769.27M 878.26M
Other stockholder equity 313.53M 376.61M -415.11607M - -
Property plant equipment - - - 2021.39M 1918.20M
Total current assets 19.84M 29.54M 35.77M 31.44M 21.15M
Long term investments - - - - -
Net tangible assets - - - 975.75M 666.57M
Short term investments 0.45M - 12.52M - -
Net receivables 9.01M 10.61M 0.28M 3.23M 4.24M
Long term debt 694.38M 737.57M 811.09M 767.18M 876.51M
Inventory - - 23.49M 18.97M 7.87M
Accounts payable 0.23M 0.83M 0.53M 0.54M 0.84M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 199.12M 376.83M 417.03M 626.29M 401.54M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 3.03M 1747.31M 6.08M 2031.54M 1926.91M
Deferred long term asset charges - - - - -
Non current assets total 1390.04M 1753.05M 1790.14M 2031.84M 1926.95M
Capital lease obligations 1.20M 0.04M 0.18M 0.31M 0.03M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -33.02100M -33.46700M -26.51900M -434.12000M
Change to liabilities - - - 13.84M 3.55M
Total cashflows from investing activities 95.81M -33.02100M -33.46700M -26.51900M -434.12000M
Net borrowings -104.03700M 12.78M 45.62M -102.49000M 369.25M
Total cash from financing activities -125.95192M -44.36700M -50.07500M -62.62900M 377.29M
Change to operating activities - - - -0.15100M -1.14400M
Net income -63.82710M -40.24200M -210.87000M 227.23M 283.21M
Change in cash -4.67397M 1.99M -0.46200M 0.36M 1.57M
Begin period cash flow 15.06M 6.73M 7.20M 6.84M 5.26M
End period cash flow 10.38M 8.73M 6.73M 7.20M 6.84M
Total cash from operating activities 27.71M 79.38M 83.08M 89.51M 58.40M
Issuance of capital stock - - 0.00000M 109.66M 65.35M
Depreciation 0.04M 0.13M 0.14M 0.13M 0.13M
Other cashflows from investing activities - -33.02100M -33.46700M 4.21M 7.68M
Dividends paid 25.64M 28.56M 29.93M -28.82600M -25.44300M
Change to inventory - - 0.73M - -
Change to account receivables 1.38M -1.43000M -0.72900M -1.03800M -0.13600M
Sale purchase of stock -0.06309M -0.02700M -38.42200M -14.76900M -0.26000M
Other cashflows from financing activities 9.61M -28.55400M -27.33800M 153.27M 872.27M
Change to netincome - - - -152.56900M -229.25800M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.84596M -4.95500M -0.52750M 12.65M 2.27M
Stock based compensation 2.93M 2.40M 2.61M 2.41M 4.78M
Other non cash items 94.34M 122.04M 291.73M -152.91900M 33.44M
Free cash flow 27.71M 79.38M 83.08M 89.51M 58.40M

Peer Comparison

Sector: Real Estate Industry: REIT - Residential

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BSRTF
BSR Real Estate Investment Trust
- -% 11.85 - 16.26 3.17 0.70 7.82 61.57
AVB
AvalonBay Communities Inc
3.50 1.91% 186.69 23.26 38.02 7.93 2.06 10.94 14.93
EQR
Equity Residential
0.89 1.35% 67.03 35.33 38.31 8.20 2.12 10.94 13.97
INVH
Invitation Homes Inc
0.26 0.88% 29.23 42.22 44.44 8.97 2.05 12.04 19.45
ESS
Essex Property Trust Inc
3.92 1.41% 281.71 24.87 46.08 9.04 3.01 12.37 14.88

Reports Covered

Stock Research & News

Profile

BSR Real Estate Investment Trust is an internally managed, unincorporated, open-ended real estate investment trust. The REIT owns a portfolio of multifamily garden-style residential properties located in attractive primary markets in the Sunbelt region of the United States. BSR Real Estate Investment Trust was incorporated in the province of Ontario.

BSR Real Estate Investment Trust

333 Bay Street, Toronto, ON, Canada, M5H 2S7

Key Executives

Name Title Year Born
Mr. Daniel M. Oberste Pres, CEO & Non-Independent Trustee 1982
Mr. John Stanley Bailey Exec. Vice-Chair of the Board 1957
Mr. F. Blake Brazeal Co-Pres & COO NA
Ms. Susan Rosenbaum Koehn CFO & Corp. Sec. NA
Mr. Scott Allen Ray Chief Admin. Officer NA
Randy Jackson VP of Investment NA
Mr. Brandon R. Barger Chief Accounting Officer NA
Mr. Spencer Andrews Director of Marketing NA
Mr. Phillip Anders Director of HR NA
Mr. Mike Cirillo VP of Asset Management NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.