Explore 3 Stock Ideas & Industry Insights Download Free Report

Blue Star Helium Ltd

Energy US BSNLF

0.0048USD
0.00(0%)

Last update at 2026-06-02T20:00:00Z

Day Range

0.00480.0048
LowHigh

52 Week Range

0.00120.04
LowHigh

Fundamentals

  • Previous Close 0.0048
  • Market Cap38.83M
  • Volume100000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-5.37438M
  • Revenue TTM0.00496M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00496M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -8.49984M -13.06317M -3.12566M -6.01675M -1.39578M
Minority interest - - - - -
Net income -8.49984M -13.06317M -3.12566M -6.01675M -1.39578M
Selling general administrative 1.80M 0.50M 1.07M 3.46M 0.40M
Selling and marketing expenses - 0.16M 0.32M - -
Gross profit -1.11476M -0.31143M 0.11M 0.01M 0.02M
Reconciled depreciation 1.13M 0.76M 0.00974M 0.00421M 0.00155M
Ebit -4.16587M -11.84024M -3.18660M -6.04425M -1.45408M
Ebitda -3.04615M -11.07939M -2.69937M -6.04425M -1.17489M
Depreciation and amortization 1.12M 0.76M 0.49M - -
Non operating income net other - - - - -
Operating income -4.16587M -10.39494M -3.19634M -6.04847M -1.17644M
Other operating expenses 4.17M 10.18M 3.20M 0.39M 0.55M
Interest expense 2.03M 1.22M - - 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00658M 0.03M 0.06M 0.03M 0.00058M
Net interest income -2.01943M -1.19580M 0.06M 0.03M 0.00058M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.00496M -0.21657M 0.00801M 0.01M 0.00854M
Total operating expenses 3.05M 10.08M 3.31M - -
Cost of revenue 1.12M 0.09M -0.10546M - -0.01367M
Total other income expense net -4.33396M -2.66823M 0.07M - -0.22147M
Discontinued operations - - - - -
Net income from continuing ops -8.50318M -13.06317M -3.12566M -6.01675M -1.39578M
Net income applicable to common shares - - - -6.01675M -1.39578M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 40.62M 22.74M 22.50M 19.61M 22.73M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.11M 0.29M 0.19M 0.14M 0.03M
Total liab 32.71M 12.32M 0.58M 0.88M 0.82M
Total stockholder equity 7.91M 10.43M 21.92M 18.73M 21.91M
Deferred long term liab - - - - -
Other current liab 0.29M 0.23M 0.22M 0.23M 0.21M
Common stock 43.99M 36.11M 33.41M 26.44M 26.44M
Capital stock 44.01M 36.11M 33.41M 26.44M 26.44M
Retained earnings -36.78391M -28.41359M -14.97058M -11.84492M -5.82817M
Other liab - - - 0.00566M 0.00188M
Good will - - - - -
Other assets - - - 0.14M 0.15M
Cash 2.16M 2.69M 6.87M 6.82M 15.63M
Cash and equivalents - - - - -
Total current liabilities 7.07M 1.13M 0.55M 0.87M 0.82M
Current deferred revenue - - - - -
Net debt 24.40M 8.76M -6.86907M - -
Short term debt 1.18M 0.42M - - -
Short long term debt - - - - -
Short long term debt total 26.57M 11.45M - - -
Other stockholder equity - - 0.00000M 4.14M 1.30M
Property plant equipment - - - 12.47M 6.77M
Total current assets 3.89M 3.24M 7.33M 6.99M 15.81M
Long term investments 0.79M 0.16M 0.14M 0.14M 0.15M
Net tangible assets - - - 18.73M 21.91M
Short term investments - - - - -
Net receivables 1.59M 0.20M 0.06M 0.03M 0.09M
Long term debt - - - - -
Inventory 0.02M 0.06M 0.22M - -
Accounts payable 5.61M 0.47M 0.33M 0.64M 0.60M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.70M 2.73M 3.48M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 14.19M - 14.10M - -
Deferred long term asset charges - - - - -
Non current assets total 36.73M 19.50M 15.17M 12.62M 6.92M
Capital lease obligations 26.58M 11.45M - - -
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -2.59330M -3.56272M -6.69933M -2.80346M
Change to liabilities - - - -0.02439M -0.08546M
Total cashflows from investing activities -1.33577M -2.59330M -3.56272M -6.69933M -2.80346M
Net borrowings - - - - -
Total cash from financing activities 3.96M 1.32M 6.98M -0.00443M 15.06M
Change to operating activities - - - 0.02M -0.04382M
Net income -8.49984M -13.06317M -3.12566M -6.01675M -1.39578M
Change in cash -0.33065M -4.17785M 0.04M -8.80814M 10.72M
Begin period cash flow 2.49M 6.87M 6.82M 15.63M 4.91M
End period cash flow 2.16M 2.69M 6.87M 6.82M 15.63M
Total cash from operating activities -3.11705M -2.81811M -3.19945M -2.14975M -1.52918M
Issuance of capital stock 6.62M 3.00M 7.48M - 16.02M
Depreciation 1.12M - 0.49M 1.58M 0.00155M
Other cashflows from investing activities 4.92M -2.31187M 0.02M - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.78746M 0.07M -0.29485M 0.00594M -0.00380M
Sale purchase of stock -0.52017M -0.22245M -0.50138M -0.00443M -0.96593M
Other cashflows from financing activities -2.13961M -1.46222M 6.98M -0.00443M 0.06M
Change to netincome - - - 2.29M -0.00186M
Capital expenditures 6.26M 4.86M 3.58M 6.70M 2.80M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.22528M 0.14M -0.35656M - -
Stock based compensation - - -0.63907M - -
Other non cash items 4.49M -2.95653M 0.43M - -
Free cash flow -3.11705M -7.68300M -6.78246M -8.84908M -4.33265M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BSNLF
Blue Star Helium Ltd
- -% 0.0048 - - 7828.70 6.84 12533.29 -1.7649
COP
ConocoPhillips
2.18 1.87% 119.05 18.36 12.53 2.44 2.20 2.69 6.19
CNQ
Canadian Natural Resources Ltd
0.48 1.02% 47.69 11.56 12.72 2.39 2.85 3.22 6.50
EOG
EOG Resources Inc
2.92 2.11% 141.50 9.09 8.98 3.01 2.57 2.97 5.16
PEXNY
PTT Exploration & Production
-0.005 0.06% 8.99 25.79 24.51 5.92 3.66 0.05 0.08

Reports Covered

Stock Research & News

Profile

Blue Star Helium Limited engages in the exploration, development, and production of helium in North America. The company was formerly known as Big Star Energy Limited and changed its name to Blue Star Helium Limited in April 2020. Blue Star Helium Limited was incorporated in 1987 and is headquartered in Subiaco, Australia.

Blue Star Helium Ltd

194 Hay Street, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. Ross Warner Exec. Chairman NA
Mr. Trent Benjamin Spry MD & CEO NA
Mr. Scott A. Fenoglio Chief Financial Officer 1974
Mr. Peter Kondrat Chief Operating Officer NA
Ms. Amanda Wilton-Heald B.Com., C.A. Company Sec. NA
Mr. Trent Benjamin Spry MD, CEO & Director NA
Mr. Scott A. Fenoglio C.F.A. Chief Financial Officer 1974
Mr. Ross Michael Warner LLB, LLM Executive President of Commercial & Legal 1966
Ms. Amanda Wilton-Heald B.Com., C.A. Company Secretary NA
Mr. Trent Benjamin Spry MD, CEO & Executive Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.