Explore 3 Stock Ideas & Industry Insights Download Free Report

BAIC Motor Corporation Limited

Consumer Cyclical US BCCMY

1.135USD
0.00(0%)

Last update at 2026-06-23T20:00:00Z

Day Range

1.541.55
LowHigh

52 Week Range

1.752.96
LowHigh

Fundamentals

  • Previous Close 1.14
  • Market Cap1414.24M
  • Volume9400
  • P/E Ratio58.33
  • Dividend Yield-%
  • EBITDA16490.38M
  • Revenue TTM164046.98M
  • Revenue Per Share TTM204.67
  • Gross Profit TTM 19012.37M
  • Diluted EPS TTM0.03

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 9434.13M 15976.72M 20999.96M 24729.21M 22920.48M
Minority interest - -8877.02000M -12104.41049M -12138.70500M -11293.30400M
Net income 119.35M 955.84M 3030.35M 4196.60M 3858.18M
Selling general administrative - 4935.79M 5112.86M 16514.73M 16110.62M
Selling and marketing expenses - 8568.87M 11840.19M - -
Gross profit 18494.38M 30887.05M 40070.46M 42334.21M 37643.24M
Reconciled depreciation - 8702.88M 8829.47M 8956.47M 9470.74M
Ebit - 17749.01M 21495.04M - 23380.08M
Ebitda 7562.60M 24103.21M 30324.51M 34344.14M 23746.72M
Depreciation and amortization - 6354.20M 8829.47M - -
Non operating income net other - - - - -
Operating income 7562.60M 17180.98M 22569.11M 26197.69M 23467.57M
Other operating expenses 152014.96M 175314.62M 175380.06M -131.63400M -1847.46200M
Interest expense 321.96M 323.04M 495.08M 658.46M 826.24M
Tax provision - 6143.86M 8462.19M 8393.91M 7769.00M
Interest income - 372.61M 525.83M 659.63M 887.14M
Net interest income - 49.57M -1105.63996M 1.17M 60.90M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 3814.71M 6143.86M 7373.65M 8393.91M 7769.00M
Total revenue 159577.55M 192495.61M 197949.18M 190462.59M 175915.69M
Total operating expenses 10931.78M 13706.07M 17501.35M 164264.89M 152448.12M
Cost of revenue 141083.18M 161608.56M 157878.71M 148128.38M 138272.45M
Total other income expense net 1871.54M -1204.26700M -1569.15200M - -
Discontinued operations - - - - -
Net income from continuing ops - 9832.86M 17103.40M 16335.30M 15151.48M
Net income applicable to common shares - - - 4196.60M 3858.18M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 166611.19M 172044.27M 168723.15M 173375.44M 180844.38M
Intangible assets - 18576.00M 6879.77M 16359.35M 17993.84M
Earning assets - - - - -
Other current assets 2920.39M 897.45M 4669.53M 1083.79M 1483.64M
Total liab 89477.10M 93562.79M 89339.54M 94438.34M 105957.30M
Total stockholder equity 57981.52M 57314.82M 57009.22M 54496.77M 52582.76M
Deferred long term liab - - - - 9914.84M
Other current liab 28006.18M 38568.00M 32560.68M - 14590.50M
Common stock 8020.44M 8015.34M 8015.34M 8015.34M 8015.34M
Capital stock - 8015.34M 8015.34M 8015.34M 8015.34M
Retained earnings - 26351.60M 31129.01M 24770.02M 26547.13M
Other liab - - - 6341.12M 6291.47M
Good will - 901.95M 901.95M 901.95M 901.95M
Other assets - - - 9862.01M 20338.40M
Cash 25579.77M 33598.36M 31124.23M 37227.01M 40968.62M
Cash and equivalents - - - - -
Total current liabilities 79933.19M 84289.74M 76453.46M 79347.29M 91978.10M
Current deferred revenue 2128.24M - -108.31500M - -
Net debt -5960.42900M -24651.68600M -17679.46200M - -
Short term debt 17406.26M 6413.32M 6843.99M - -
Short long term debt - 6318.37M 6735.67M 11732.98M 14750.97M
Short long term debt total 19619.34M 8946.67M 13444.77M - -
Other stockholder equity 49961.08M 0.00000M 0.00000M 21711.41M 18020.29M
Property plant equipment - - - 49086.07M 50573.10M
Total current assets 75983.03M 81686.24M 80890.80M 82454.84M 86635.83M
Long term investments - - - - -
Net tangible assets - - - 37235.47M 44503.76M
Short term investments - 300.00M 300.00M - -
Net receivables 25620.10M 18977.84M 20929.68M 18051.41M 22742.49M
Long term debt - 2271.01M 6539.27M 8580.40M 7632.68M
Inventory 21862.77M 27912.59M 23867.36M 26092.62M 21141.08M
Accounts payable 32392.51M 39308.42M 35847.71M 29869.14M 39615.70M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 22947.88M 17864.87M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 6613.91M 8910.84M 18258.56M - -
Deferred long term asset charges - - - - -
Non current assets total 90628.17M 90358.03M 87832.35M 90920.60M 94208.55M
Capital lease obligations - 357.29M 169.83M 274.60M 81.91M
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -10988.21700M -7406.97339M -7857.08000M -343.87500M -190.00000M
Change to liabilities - - 0.00000M -16065.72900M 5443.21M
Total cashflows from investing activities -10988.21700M -9365.21200M - -7770.51800M -11540.45600M
Net borrowings -4547.39600M -7169.05900M - 1952.25M -3926.28400M
Total cash from financing activities -15627.18400M -21281.00500M - -12141.00100M -16645.95600M
Change to operating activities - - - 362.37M 112.21M
Net income 15976.72M 20999.96M 4196.60M 3858.18M 2028.81M
Change in cash 2474.13M -6102.78600M -3883.57800M -7177.62800M -2085.10300M
Begin period cash flow 31124.23M 37227.01M 40968.62M 48146.25M 50231.35M
End period cash flow 33598.36M 31124.23M 37227.01M 40968.62M 48146.25M
Total cash from operating activities 29148.47M 24248.86M 18654.07M 12902.98M 26007.59M
Issuance of capital stock - - - - -
Depreciation 8702.88M 8829.47M 8956.47M 6352.12M 6245.09M
Other cashflows from investing activities -10988.21700M -406.63000M - 716.76M 337.95M
Dividends paid 1041.99M 1362.61M 1282.45M -753.22700M -1474.60700M
Change to inventory -5355.96300M 1571.43M -5952.89800M -1353.11000M -1752.06800M
Change to account receivables 3657.89M -5696.27300M - 2110.50M 333.61M
Sale purchase of stock - - - - -
Other cashflows from financing activities -9977.54900M -12858.58200M - -11340.02600M -11245.06500M
Change to netincome - - - 14520.03M 10777.58M
Capital expenditures 5647.02M 8817.50M 6225.33M 7282.50M 9778.15M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -443.04200M 332.50M -8348.19400M -14945.96800M 4136.96M
Stock based compensation - - - - -
Other non cash items 4911.91M -5913.07100M -654.30300M -1003.95300M -407.64400M
Free cash flow 23501.44M 15431.36M 12428.74M 4457.49M 14411.84M

Peer Comparison

Sector: Consumer Cyclical Industry: Auto Manufacturers

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BCCMY
BAIC Motor Corporation Limited
- -% 1.14 58.33 3.55 0.0086 0.17 0.0002 -0.0192
TSLA
Tesla Inc
0.31 0.08% 381.92 45.91 67.57 5.67 8.35 12.42 58.23
TOYOF
Toyota Motor Corp
-0.36 2.06% 17.10 8.97 9.44 0.0059 1.11 0.0097 0.05
TM
Toyota Motor Corporation ADR
0.85 0.51% 168.08 8.87 9.34 0.0052 1.07 1.27 6.98
BYDDY
BYD Co Ltd ADR
0.07 0.73% 9.69 27.15 20.49 0.18 3.56 1.12 7.45

Reports Covered

Stock Research & News

Profile

BAIC Motor Corporation Limited, together with its subsidiaries, engages in the research and development, manufacture, sale, and after-sale service of passenger vehicles in the People's Republic of China. The company also provides engines, powertrains, power batteries, range extenders, transmissions, new energy reducers, and other core automobile parts and components. In addition, it offers car financing, vehicle export, project investment, and investment management services. The company sells its products under the Beijing Brand, Beijing Benz, Beijing Hyundai, and Fujian Benz brand names. BAIC Motor Corporation Limited was founded in 1958 and is headquartered in Beijing, the People's Republic of China.

BAIC Motor Corporation Limited

No. 99 Shuanghe Street, Beijing, China, 101300

Key Executives

Name Title Year Born
Mr. Wenbing Huang CEO, Pres & Exec. Director 1973
Mr. Yanjun Zhang Employee Representative Supervisor and Deputy Head of the Legal & Compliance Department 1972
Mr. Jianhui Wang Company Sec., Sec. to the Board and Deputy Director of the Investment & Planning Center 1977
Mr. Wei Song President & Executive Director 1981
Mr. Jianhui Wang Company Secretary, Secretary to the Board and Deputy Director of the Investment & Planning Center 1977
Mr. Geng Chen Executive Director & President 1976
Mr. Zhang Zuyuan General Counsel 1976
Ms. Sau Mei Ng ACIS, ACS, FCIS, FCS Joint Company Secretary 1977
Ms. Dan Yu Joint Company Secretary 1986

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.