Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

ASICS Corporation

Consumer Cyclical US ASCCF

25.57USD
0.00(0%)

Last update at 2026-06-22T20:00:00Z

Day Range

26.0026.00
LowHigh

52 Week Range

20.4132.41
LowHigh

Fundamentals

  • Previous Close 25.57
  • Market Cap23934.82M
  • Volume1000
  • P/E Ratio34.48
  • Dividend Yield93.33%
  • EBITDA168444.00M
  • Revenue TTM810915.99M
  • Revenue Per Share TTM1134.63
  • Gross Profit TTM 460633.01M
  • Diluted EPS TTM0.87

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 138870.07M 93244.00M 50572.00M 28703.00M 14120.00M
Minority interest -108.00000M -138.00000M -321.00000M -122.00000M 22.00M
Net income 98806.14M 63806.00M 35272.00M 19887.00M 9402.00M
Selling general administrative - 178261.00M 156761.00M - -
Selling and marketing expenses - 80190.00M 69733.00M - -
Gross profit 436074.19M 378878.00M 296897.00M 240707.00M 199878.00M
Reconciled depreciation 25923.00M 21242.00M 17115.00M 16417.00M 14347.00M
Ebit 142645.36M 98671.00M 55418.00M 33776.00M 24301.00M
Ebitda 168590.99M 119913.00M 72533.00M 50193.00M 38648.00M
Depreciation and amortization 25945.62M 21242.00M 17115.00M 16417.00M 14347.00M
Non operating income net other - - - - -
Operating income 142645.37M 100111.00M 54215.00M 34002.00M 21945.00M
Other operating expenses 668978.25M 578415.00M 516248.00M 450598.00M 382182.00M
Interest expense 5049.40M 5427.00M 4846.00M 2662.00M 1723.00M
Tax provision 39921.00M 29298.00M 13106.00M 8693.00M 4741.00M
Interest income 2761.00M 4287.00M 2813.00M 1378.00M 384.00M
Net interest income -2284.00000M -1140.00000M -1612.00000M -1284.00000M -1339.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 39954.83M 29298.00M 15120.00M 8693.00M 4741.00M
Total revenue 811623.61M 678526.00M 570463.00M 484601.00M 404128.00M
Total operating expenses 293428.83M 278767.00M 242682.00M 206704.00M 177932.00M
Cost of revenue 375549.42M 299648.00M 273566.00M 243894.00M 204250.00M
Total other income expense net -3775.29100M -6867.00000M -3643.00000M -5299.00000M -7825.00000M
Discontinued operations - - - - -
Net income from continuing ops 98828.00M 63946.00M 37245.00M 20010.00M 9379.00M
Net income applicable to common shares - - - 19887.00M 9402.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 586991.77M 518994.00M 464116.00M 425067.00M 345773.00M
Intangible assets 98338.74M 84815.00M 72091.00M 63023.00M 43987.00M
Earning assets - - - - -
Other current assets 33778.45M 29821.00M 26371.00M 22465.00M 16654.00M
Total liab 313395.23M 284057.00M 257317.00M 252340.00M 199238.00M
Total stockholder equity 271998.14M 233287.00M 205081.00M 170908.00M 146392.00M
Deferred long term liab - - - - -
Other current liab 126666.43M 78494.00M 62880.00M 56989.00M 43867.00M
Common stock 23992.92M 23972.00M 23972.00M 23972.00M 23972.00M
Capital stock 23972.00M 23972.00M 23972.00M 23972.00M 23972.00M
Retained earnings 246566.97M 196805.00M 147561.00M 121266.00M 110205.00M
Other liab - - - 10881.00M 14438.00M
Good will 5720.99M 5964.00M 6250.00M 7144.00M 2856.00M
Other assets - 2.00M - 2.00M 1.00M
Cash 112364.97M 127021.00M 114005.00M 67383.00M 96298.00M
Cash and equivalents - - - - -
Total current liabilities 243938.68M 194739.00M 143648.00M 150632.00M 87699.00M
Current deferred revenue - - 5093.00M 31875.00M 32367.00M
Net debt 31318.30M -9745.00000M 18112.00M 72415.00M 14175.00M
Short term debt 43537.96M 40444.00M 31754.00M 48973.00M 13373.00M
Short long term debt 27500.00M 27500.00M 20007.00M 37036.00M 5200.00M
Short long term debt total 143683.27M 117276.00M 132117.00M 139798.00M 110473.00M
Other stockholder equity -44032.38900M 12510.00M 33548.00M 25670.00M 12215.00M
Property plant equipment - - - 25239.00M 27391.00M
Total current assets 410290.71M 369143.00M 323522.00M 296122.00M 243133.00M
Long term investments - - - - -
Net tangible assets - - - 100744.00M 99550.00M
Short term investments - - -9155.00000M - -
Net receivables 85024.13M 74705.00M 61901.00M 70692.00M 50135.00M
Long term debt 10000.00M 35000.00M 62580.00M 57862.00M 72500.00M
Inventory 179123.17M 137596.00M 121245.00M 135582.00M 80046.00M
Accounts payable 73734.29M 62150.00M 43921.00M 44670.00M 30459.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 45470.64M - 27425.00M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 15421.44M 21.00M 12344.00M 21836.00M 19896.00M
Deferred long term asset charges - - - - -
Non current assets total 176701.06M 149849.00M 140594.00M 128943.00M 102639.00M
Capital lease obligations 61029.00M 54776.00M 49530.00M 44900.00M 32773.00M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -3055.00000M -7558.00000M -4640.00000M -14481.00000M -468.00000M
Change to liabilities - - - 9338.00M -4180.00000M
Total cashflows from investing activities -29439.66700M -7558.00000M -4640.00000M -14481.00000M -10167.00000M
Net borrowings -25000.00000M -20087.00000M -12439.00000M 7447.00M -11088.00000M
Total cash from financing activities -105967.38800M -84322.00000M -40252.00000M 2314.00M -25968.00000M
Change to operating activities - - - 2008.00M 9237.00M
Net income 98806.14M 93244.00M 35272.00M 28703.00M 14120.00M
Change in cash -14301.59500M 13672.00M 47497.00M -29471.00000M 14801.00M
Begin period cash flow 126666.56M 113301.00M 65805.00M 95275.00M 80474.00M
End period cash flow 112364.97M 126973.00M 113301.00M 65804.00M 95275.00M
Total cash from operating activities 110007.91M 104614.00M 90095.00M -21427.00000M 49146.00M
Issuance of capital stock 7.00M 0.00000M 0.00000M 0.00000M 0.00000M
Depreciation 25945.62M 21242.00M 17115.00M 16417.00M 14347.00M
Other cashflows from investing activities -2523.20000M -6304.00000M -10065.00000M -1183.00000M -254.00000M
Dividends paid 15747.73M 14542.00M 8963.00M -5126.00000M -6589.00000M
Change to inventory -32929.71000M -9926.00000M 17372.00M -47764.00000M 12943.00M
Change to account receivables -10125.82800M -7104.00000M 8476.00M -14684.00000M 3878.00M
Sale purchase of stock -50046.63300M -35014.00000M -4.00000M -4.00000M -6.00000M
Other cashflows from financing activities -165.14400M -14679.00000M -18846.00000M 7660.00M 642.00M
Change to netincome - - - -6629.00000M -1199.00000M
Capital expenditures 16439.33M 24095.00M 15641.00M 11474.00M 9627.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -29623.82800M 10235.00M 33632.00M -55492.00000M 22826.00M
Stock based compensation - - - - -
Other non cash items 14879.97M -20107.00000M 4076.00M -11055.00000M -2147.00000M
Free cash flow 93568.58M 80519.00M 74454.00M -32901.00000M 39519.00M

Peer Comparison

Sector: Consumer Cyclical Industry: Footwear & Accessories

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ASCCF
ASICS Corporation		 - -% 25.57 34.48 30.30 0.03 12.45 3.95 18.87
NKE
Nike Inc		 -0.665 1.54% 42.52 31.59 32.68 3.59 13.23 3.66 28.05
ADDYY
Adidas AG ADR		 -1.57 1.57% 98.11 19.48 16.00 1.23 4.46 1.20 9.38
ADDDF
Adidas AG		 3.32 1.69% 200.00 19.50 16.00 1.18 4.46 1.20 9.38
ASCCY
Asics Corp ADR		 -0.73 2.75% 25.83 33.36 29.24 0.03 12.03 4.01 19.16

Reports Covered

Stock Research & News

View All

Profile

ASICS Corporation manufactures and sells sporting goods in Japan and internationally. The company offers sportswear and equipment; apparel; shoes for tennis, volleyball, basketball, and soccer; and running shoes. It sells its products under the ASICS and Onitsuka Tiger brands through retail stores, as well as online. The company was incorporated in 1943 and is headquartered in Kobe, Japan.

ASICS Corporation

Daiwa Kobe Building, Kobe, Japan, 650-0021

Key Executives

Name Title Year Born
Mr. Yasuhito Hirota Pres, CEO, COO & Representative Director 1956
Koji Hayashi Sr. GM of Acc.& Fin. Division, Exec. Officer and Director in Charge of Corp. Strategy NA
Takeshi Horikomi Sr. GM of Legal & IP Div, Dty. Director in Charge of Risk Mgt. & Sustainability Div. and Ex. Off. NA
Takaaki Kondo Exec. Officer & Sr. GM of Marketing Division NA
Akihiko Sadaka Sr. GM of HR & Gen. Affairs Division, Ex. Officer and Director in Charge of Corp. Exe. NA
Tsuyoshi Nishiwaki Managing Exec. Officer & Sr. MD of China NA
Megumi Ohta Exec. Officer NA
Junji Kobayashi Pres & Representative Director of ASICS Japan Corp. and Sr. GM of Walking Division NA
Manabu Kuramoto Exec. Officer NA
Kenichi Harano Exec. Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.