Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

Trailbreaker Resources Ltd

Basic Materials US APRAF

0.281USD
0.00(0%)

Last update at 2026-06-02T20:00:00Z

Day Range

0.280.28
LowHigh

52 Week Range

0.150.42
LowHigh

Fundamentals

  • Previous Close 0.28
  • Market Cap12.52M
  • Volume500
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.42579M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -0.85001M -0.40268M -3.68182M -0.38891M 0.27M
Minority interest - - - - -
Net income -0.85001M -0.40268M -3.68182M -0.38891M 0.27M
Selling general administrative 0.07M 0.40M 0.09M 0.62M 0.64M
Selling and marketing expenses - - - - -
Gross profit -0.00060M -0.00107M -0.00037M -0.00041M -0.00084M
Reconciled depreciation 0.00060M 0.00107M 0.00037M 0.00041M 0.00084M
Ebit - - - -0.48217M -0.51768M
Ebitda - - - -0.48176M -0.51684M
Depreciation and amortization - - - 0.00041M 0.00084M
Non operating income net other - - - - -
Operating income -0.48592M -0.85750M -0.55596M -0.48217M -0.51768M
Other operating expenses - - - 0.60M 0.33M
Interest expense - - - - 0.00000M
Tax provision - - - - -
Interest income 0.00208M 0.03M 0.00031M 0.00065M 0.00240M
Net interest income 0.00208M 0.03M 0.00031M 0.00065M 0.00240M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - 0.12M -0.19392M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 0.49M 0.86M 0.56M 0.60M 0.33M
Cost of revenue 0.00060M 0.00107M 0.00037M 0.00041M 0.00084M
Total other income expense net -0.36616M 0.43M -3.12616M 0.21M 0.60M
Discontinued operations - - - - -
Net income from continuing ops -0.85001M -0.40268M -3.68182M -0.38891M 0.27M
Net income applicable to common shares - - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 5.44M 6.24M 3.68M 4.71M 5.16M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 0.30M 0.33M 0.20M 0.11M 0.27M
Total stockholder equity 5.15M 5.91M 3.49M 4.61M 4.90M
Deferred long term liab - - - - -
Other current liab - 0.04M - 0.10M 0.23M
Common stock - - - 49.34M 49.29M
Capital stock 54.63M 54.56M 51.97M 49.34M 49.29M
Retained earnings -69.64210M -68.79210M -68.38942M -64.70760M -64.31869M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.80M 1.92M 1.44M 0.45M 1.36M
Cash and equivalents - - - - -
Total current liabilities 0.30M 0.33M 0.20M 0.11M 0.27M
Current deferred revenue - - - - -
Net debt - - - -0.44660M -1.35958M
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - - 18.97M 18.80M
Property plant equipment - - - - -
Total current assets 0.88M 1.98M 1.47M 0.48M 1.41M
Long term investments - 0.02M 0.09M 0.12M 0.29M
Net tangible assets - - - - -
Short term investments 0.05M 0.02M - - -
Net receivables - - - 0.02M 0.03M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.01M 0.02M 0.02M 0.00862M 0.03M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - 1.00M 1.12M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.17M 0.13M 0.08M 0.08M 0.20M
Deferred long term asset charges - - - - -
Non current assets total 4.56M 4.26M 2.21M 4.23M 3.75M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 0.00741M 0.06M 0.01M -0.47814M -0.89958M
Change to liabilities - - - - -
Total cashflows from investing activities - - - - -
Net borrowings - - - - -
Total cash from financing activities -0.02520M 2.84M 2.63M 0.12M 1.09M
Change to operating activities - - - - -
Net income -0.85001M -0.40268M -3.68182M -0.38891M 0.27M
Change in cash -1.11833M 0.48M 0.99M -0.91297M -0.33854M
Begin period cash flow 1.92M 1.44M 0.45M 1.36M 1.70M
End period cash flow 0.80M 1.92M 1.44M 0.45M 1.36M
Total cash from operating activities -0.44323M -0.30895M -0.50009M -0.55923M -0.53214M
Issuance of capital stock 0.00000M 2.32M 1.52M 0.00000M 1.00M
Depreciation 0.00060M 0.00107M 0.00037M 0.00041M 0.00084M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.00341M 0.00036M 0.00347M 0.00081M -0.01364M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - 0.12M 0.10M
Change to netincome - - - - -
Capital expenditures 0.66M 2.11M 1.24M 0.83M 1.04M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.04M 0.12M 0.07M -0.14221M 0.00752M
Stock based compensation 0.00000M 0.32M 0.00000M 0.17M 0.09M
Other non cash items -0.03813M -0.35482M -0.16606M -0.19781M -0.90250M
Free cash flow -1.10054M -2.41915M -1.73960M -1.39172M -1.56949M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
APRAF
Trailbreaker Resources Ltd		 - -% 0.28 - - 411.85 3.56 464.04 -2.5686
AEM
Agnico Eagle Mines Limited		 -7.29 4.07% 171.65 22.95 16.00 8.59 4.38 8.85 12.58
B
Barrick Mining Corporation		 -1.34 3.10% 41.86 14.66 11.20 4.26 2.71 4.14 6.35
AU
AngloGold Ashanti plc		 -2.02 2.20% 89.83 20.56 12.69 5.44 6.65 5.37 9.20
NEM
Newmont Goldcorp Corp		 -2.03 1.85% 107.47 - 11.61 4.29 2.48 4.55 26.44

Reports Covered

Stock Research & News

View All

Profile

Trailbreaker Resources Ltd., operates as a mineral exploration company, focuses on the acquisition, evaluation, exploration, and development of mineral assets in Canada. It explores for gold, copper, and molybdenum deposits. The company's flagship property is the 100% owned Atsutla Gold project that consisting of 36 mineral tenures located in the northwestern British Columbia. The company was formerly known as Goldstrike Resources Ltd. and changed its name to Trailbreaker Resources Ltd. in March 2021. Trailbreaker Resources Ltd. is based in Vancouver, Canada.

Trailbreaker Resources Ltd

650 West Georgia Street, Vancouver, BC, Canada, V6B 4N9

Key Executives

Name Title Year Born
Mr. Daithi Mac Gearailt Pres, CEO & Director NA
Ms. Yilu Zhang CPA, CGA, MBA Company Sec., CFO & Director NA
Dr. Ewan Russell Webster P.Geo., Ph.D. Geologist Director & Independent Director 1985
Dr. Lawrence Allan Dick PGeo, Ph.D. Special Advisor 1952
Mr. Daithi Mac Gearailt President, CEO & Director NA
Ms. Yilu Zhang CPA, CGA, MBA Company Secretary, CFO & Director 1977
Dr. Ewan Russell Webster P.Geo., Ph.D. Geologist Director & Independent Director 1987
Mr. Dillon Hume M.Sc., P.Geo. Vice President of Exploration NA
Dr. Ewan Russell Webster P.Geo., Ph.D. Geologist Director & Independent Director 1988

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.