Explore 3 Stock Ideas & Industry Insights Download Free Report

AF Gruppen ASA

Industrials US AGRUF

20.6USD
0.00(0%)

Last update at 2026-06-22T13:30:00Z

Day Range

20.6020.60
LowHigh

52 Week Range

13.8220.60
LowHigh

Fundamentals

  • Previous Close 20.60
  • Market Cap1624.36M
  • Volume0
  • P/E Ratio34.05
  • Dividend Yield37.83%
  • EBITDA1887.00M
  • Revenue TTM31992.00M
  • Revenue Per Share TTM292.41
  • Gross Profit TTM 11185.00M
  • Diluted EPS TTM0.42

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 1653.00M 1085.00M 700.00M 1400.00M 1580.00M
Minority interest -196.00000M -126.00000M -112.00000M -193.00000M -210.00000M
Net income 1093.00M 708.00M 402.00M 958.00M 1019.00M
Selling general administrative 429.00M 339.00M 6583.00M 269.00M 232.00M
Selling and marketing expenses - 31.00M 32.00M - -
Gross profit 11185.00M 10251.00M 9539.00M 9070.00M 8678.00M
Reconciled depreciation 772.00M 701.00M 576.00M 528.00M 567.00M
Ebit 1483.00M 1037.00M 799.00M 1236.00M 1412.00M
Ebitda 2255.00M 1738.00M 1375.00M 1971.00M 2184.00M
Depreciation and amortization 772.00M 701.00M 576.00M - -
Non operating income net other - - - - -
Operating income 1483.00M 1149.00M 749.00M 1152.00M 1372.00M
Other operating expenses 30509.00M 29435.00M 29695.00M 2042.00M 1764.00M
Interest expense 64.00M 112.00M 99.00M 43.00M 37.00M
Tax provision 365.00M 251.00M 185.00M 248.00M 351.00M
Interest income 58.00M 58.00M 42.00M 20.00M 23.00M
Net interest income -9.00000M -64.00000M -57.00000M -24.00000M -14.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 365.00M 251.00M 185.00M 248.00M 351.00M
Total revenue 31992.00M 30638.00M 30444.00M 30970.00M 27751.00M
Total operating expenses 9702.00M 9102.00M 8876.00M 29818.00M 26379.00M
Cost of revenue 20807.00M 20333.00M 20905.00M 21900.00M 19073.00M
Total other income expense net 170.00M -64.00000M -49.00000M - -
Discontinued operations - - - - -
Net income from continuing ops 1289.00M 834.00M 515.00M 1151.00M 1229.00M
Net income applicable to common shares - - - 958.00M 1019.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 17092.00M 15004.00M 14647.00M 14457.00M 13108.00M
Intangible assets 8.00M 9.00M 8.00M 6.00M 6.00M
Earning assets - - - - -
Other current assets -82.99399M 374.00M -4.00000M 41.00M 29.00M
Total liab 13144.00M 11515.00M 11444.00M 10964.00M 9536.00M
Total stockholder equity 2900.00M 2607.00M 2323.00M 2575.00M 2654.00M
Deferred long term liab - - - - -
Other current liab 2615.00M 2639.00M 723.00M 2567.00M 1841.00M
Common stock 565.00M 946.00M - 5.00M 5.00M
Capital stock 565.00M 946.00M 5.00M 5.00M 5.00M
Retained earnings 2232.00M 1665.00M 1487.00M 1949.00M 2174.00M
Other liab - - - 569.00M 699.00M
Good will 4718.00M 4609.00M 4532.00M 4456.00M 4329.00M
Other assets 1.00M - - 358.00M 299.00M
Cash 2391.00M 1034.00M 347.00M 765.00M 634.00M
Cash and equivalents - - - - -
Total current liabilities 10997.00M 9978.00M 10106.00M 9713.00M 8193.00M
Current deferred revenue - - - - -
Net debt -884.00000M 277.00M - - -
Short term debt 367.00M 503.00M - - -
Short long term debt 10.00M 188.00M 233.00M 433.00M 54.00M
Short long term debt total 1507.00M 1311.00M - - -
Other stockholder equity 103.00M -4.00000M - -56.00000M -26.00000M
Property plant equipment - - - 2321.00M 2217.00M
Total current assets 8012.00M 6553.00M 6241.00M 6827.00M 5618.00M
Long term investments - - - - -
Net tangible assets - - - -1886.00000M -1681.00000M
Short term investments - - - - -
Net receivables 5322.99M 4384.00M 3227.00M 5419.00M 4592.00M
Long term debt 37.00M 96.00M 93.00M 75.00M 90.00M
Inventory 381.00M 761.00M 634.00M 459.00M 249.00M
Accounts payable 7889.00M 6743.00M 4182.00M 4171.00M 3353.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 42.59M 379.00M -1.00000M -2.00000M -1.00000M
Deferred long term asset charges - - - - -
Non current assets total 9079.00M 8451.00M 8407.00M 7630.00M 7490.00M
Capital lease obligations 1460.00M 1027.00M 1011.00M 897.00M 855.00M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -3.00000M -226.00000M -581.00000M -59.00000M -62.00000M
Change to liabilities - - - 1013.00M 314.00M
Total cashflows from investing activities -36.97911M -226.00000M -613.00000M 67.00M 175.00M
Net borrowings -561.00000M -433.00000M -515.00000M 29.00M -343.00000M
Total cash from financing activities -1592.10090M -1298.00000M -1401.00000M -1437.00000M -1565.00000M
Change to operating activities - - - - -340.00000M
Net income 1662.00M 1149.00M 749.00M 958.00M 1019.00M
Change in cash 1475.02M 686.00M -418.00000M 86.00M -28.00000M
Begin period cash flow 1033.00M 347.00M 765.00M 680.00M 708.00M
End period cash flow 2391.00M 1033.00M 347.00M 765.00M 680.00M
Total cash from operating activities 2965.33M 2217.00M 1552.00M 1460.00M 1415.00M
Issuance of capital stock 104.00M 72.00M 85.00M 85.00M 143.00M
Depreciation 772.00M 701.00M 576.00M 524.00M 566.00M
Other cashflows from investing activities -36.97911M -226.00000M -46.00000M 353.00M 124.00M
Dividends paid 986.00M 380.00M 700.00M 1125.00M 1116.00M
Change to inventory 253.00M -119.00000M -164.00000M -169.00000M 18.00M
Change to account receivables - 585.00M 375.00M -886.00000M -672.00000M
Sale purchase of stock -7.00000M -8.00000M 29.00M -9.00000M -
Other cashflows from financing activities -142.10090M -549.00000M -265.00000M -417.00000M -249.00000M
Change to netincome - - - 20.00M 170.00M
Capital expenditures 2965.33M 255.00M 535.00M 291.00M 207.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 809.00M 466.00M 675.00M -42.00000M -340.00000M
Stock based compensation 76.00M 64.00M 56.00M 55.00M 62.00M
Other non cash items -277.67459M -99.00000M -504.00000M 10.00M 29.00M
Free cash flow 3038.00M 1962.00M 1017.00M 1169.00M 1208.00M

Peer Comparison

Sector: Industrials Industry: Engineering & Construction

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AGRUF
AF Gruppen ASA
- -% 20.60 34.05 18.45 0.05 5.23 0.05 0.94
VCISF
VINCI SA
- -% 148.71 14.66 12.94 1.06 2.37 1.40 8.24
VCISY
Vinci SA ADR
-0.19 0.51% 37.05 14.51 12.97 1.07 2.38 1.40 8.26
FIX
Comfort Systems USA Inc
-105.02 5.08% 1961.49 57.81 47.39 6.47 24.14 6.44 40.64
LTOUF
Larsen & Toubro Limited
- -% 41.95 40.39 28.41 0.03 6.23 0.03 0.25

Reports Covered

Stock Research & News

Profile

AF Gruppen ASA, a contracting and industrial company, provides civil engineering, construction, energy and environment, and property and offshore services in Norway and Sweden. It offers civil engineering services, including construction of various projects, such as roads, railways, bridges, port facilities, airports, tunnels, foundation work, renovation and construction of concrete structures, power and energy plants, and onshore facilities for oil and gas; and concrete technology, groundwork and earthmoving, geomatics and surveying, and project support services. The company also operates as a turnkey contractor for the development and planning to buildings comprising residential, commercial, public buildings, and rehabilitation and rebuilding, as well as offers extension work services. In addition, it provides energy solutions, which includes energy performing contracting, technical turnkey contract, local power supply, and technical services and maintenance; and energy solutions for existing and new buildings. Further, the company manages construction and decommissioning projects, including removal and recycling of offshore installations; offers turnkey services in the areas of cooling and ventilation for onshore and offshore installations, rigs, and ships, as well as offshore wind services; and operates as a contractor for demolition and environmental clean-up services for buildings and structures, such as blasting, dredging, handling of contaminated bulk material, and removal of shipwrecks. Additionally, it provides office spaces on rental basis, and sale of homes. AF Gruppen ASA was founded in 1985 and is headquartered in Oslo, Norway.

AF Gruppen ASA

Innspurten 15, Oslo, Norway, 0663

Key Executives

Name Title Year Born
Mr. Amund Tøftum Chief Exec. Officer 1978
Mr. Bård Frydenlund Exec. VP of Sweden 1968
Mr. Tormod Solberg Exec. VP of Construction 1971
Mr. Eirik Wraal Exec. VP of Environment & Energy 1979
Mr. Geir Flata Exec. VP of Civil Engineering & Property 1978
Ms. Anny Øen Exec. VP of Fin. NA
Wibecke Brusdal Director of Corp. Communications NA
Mr. Knut Ekern Communication Director 1973
Ms. Kelly Ann Fusner C.P.C.U. Chief Underwriting Officer NA
Mr. Lars Myhre Hjelmeset Exec. VP of Offshore NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.