Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

ADX Energy Ltd

Energy US ADXRF

0.0245USD
0.00(0%)

Last update at 2026-06-22T20:00:00Z

Day Range

0.020.02
LowHigh

52 Week Range

0.010.06
LowHigh

Fundamentals

  • Previous Close 0.02
  • Market Cap22.36M
  • Volume45000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-7.81925M
  • Revenue TTM10.79M
  • Revenue Per Share TTM0.02
  • Gross Profit TTM -2.46059M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -13.06096M -6.46800M -4.60000M -2.04884M -4.83879M
Minority interest 1.27M 0.16M 0.15M 0.13M 0.17M
Net income -11.78848M -7.86800M -4.06400M -2.30426M -4.17160M
Selling general administrative 4.16M 6.62M 6.92M 4.63M 4.46M
Selling and marketing expenses - - 1.31M - -
Gross profit -7.32349M -4.66021M -3.60424M 7.42M 3.75M
Reconciled depreciation 0.14M 2.51M 2.42M 2.24M 2.74M
Ebit -11.47800M -6.14400M -4.44687M -1.02007M -4.55776M
Ebitda -7.04492M -2.85000M -0.69546M 1.22M -1.81507M
Depreciation and amortization 4.43M 3.29M 3.75M 2.24M 2.74M
Non operating income net other - - - - -
Operating income -11.47800M -8.29741M -8.45099M -1.02007M -4.55776M
Other operating expenses 21.97M 18.43M 21.24M 15.43M 14.26M
Interest expense 0.36M 0.32M 0.15M 0.21M 0.27M
Tax provision 0.00090M 1.56M -0.38985M 0.39M -0.49253M
Interest income 0.16M 0.19M 0.00376M - -
Net interest income -0.32438M -0.23479M -0.24068M -0.21044M -0.27237M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.00090M 1.56M -0.39000M 0.39M -0.49253M
Total revenue 10.49M 10.14M 12.88M 15.07M 9.66M
Total operating expenses 4.15M 3.64M 4.85M 7.78M 8.35M
Cost of revenue 17.82M 14.80M 16.49M 7.65M 5.91M
Total other income expense net -1.58296M 1.83M 2.32M -1.47603M 0.04M
Discontinued operations - - - - -
Net income from continuing ops -13.06700M -8.02637M -4.20972M -2.43787M -4.34626M
Net income applicable to common shares - - - - -4.17160M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 43.76M 51.27M 42.64M 32.66M 36.14M
Intangible assets - 0.00059M 0.01M 0.02M 0.03M
Earning assets - - - - -
Other current assets 0.85M 0.89M 2.67M - 0.24M
Total liab 28.97M 28.54M 26.89M 20.26M 24.45M
Total stockholder equity 7.52M 14.94M 7.63M 4.02M 3.21M
Deferred long term liab - - - - -
Other current liab 0.52M 0.33M 0.27M 0.58M 0.43M
Common stock 108.76M 105.16M 90.50M 84.11M 81.44M
Capital stock 108.80M 105.16M 90.50M 84.11M 81.44M
Retained earnings -103.43600M -96.14088M -88.27335M -84.20914M -81.90488M
Other liab - - - - 14.46M
Good will - - -2.59500M - -
Other assets - - - - 2.07M
Cash 4.76M 9.08M 8.01M 3.57M 5.94M
Cash and equivalents - - - - -
Total current liabilities 5.74M 7.18M 6.09M 3.64M 8.54M
Current deferred revenue - - - - -
Net debt -1.99521M -6.04179M -4.77858M -2.09817M -1.14761M
Short term debt 1.78M 2.00M 0.72M 0.72M 3.34M
Short long term debt 1.66M 1.89M 0.61M 0.59M 3.21M
Short long term debt total 2.76M 3.04M 3.23M 1.47M 4.79M
Other stockholder equity - - -0.00000M - 3.68M
Property plant equipment - - - - 24.22M
Total current assets 9.70M 15.44M 13.68M 6.54M 9.85M
Long term investments - - - - -
Net tangible assets - - - - 3.21M
Short term investments - - - - -
Net receivables 1.24M 2.57M 0.75M 2.09M 2.58M
Long term debt - - 1.40M 0.59M 1.18M
Inventory 2.86M 2.90M 2.26M 0.88M 1.09M
Accounts payable 3.44M 4.85M 5.11M 2.34M 4.77M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.20M 5.91M 5.40M 4.12M 3.68M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 1.14M 5.18M 1.47M 0.80M
Deferred long term asset charges - - - - -
Non current assets total 34.05M 35.84M 28.95M 26.12M 26.29M
Capital lease obligations 1.10M 1.15M 1.22M 0.29M 0.40M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -10.30596M 0.46M -4.82961M 0.17M
Change to liabilities - - - - -0.62358M
Total cashflows from investing activities -3.58686M -10.30596M - - 0.17M
Net borrowings -0.83739M -0.61921M - - -0.41296M
Total cash from financing activities 2.55M 13.04M 6.77M -1.18979M 5.97M
Change to operating activities - - - - 0.15M
Net income -11.78848M -7.86753M -4.06421M -2.30426M -4.17160M
Change in cash -3.66072M 1.07M 4.44M -2.36889M 3.79M
Begin period cash flow 8.42M 8.01M 3.57M 5.94M 2.14M
End period cash flow 4.76M 9.08M 8.01M 3.57M 5.94M
Total cash from operating activities -3.47769M -1.76607M -2.91648M 3.64M -2.25311M
Issuance of capital stock 3.50M 14.80M 6.38M 2.55M 7.45M
Depreciation 4.43M 3.29M 3.75M 2.51M 3.02M
Other cashflows from investing activities 0.55M -0.28384M - - 1.00M
Dividends paid - - - - 0.46M
Change to inventory 0.07M -0.30724M - -0.08482M -0.09792M
Change to account receivables 0.18M 0.12M - 0.78M -1.07454M
Sale purchase of stock -0.21646M -0.82512M -0.31654M -0.14030M -0.52285M
Other cashflows from financing activities 0.10M -0.15992M -0.17993M -0.34488M -0.07869M
Change to netincome - - - - 0.55M
Capital expenditures 4.13M 27.72M 5.22M 5.90M 0.83M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.69M 2.08M - 2.21M -1.17476M
Stock based compensation - - 1.45M 0.54M 0.68M
Other non cash items 2.19M 0.73M -4.05088M 5.35M -0.13042M
Free cash flow -7.60989M -29.48757M -2.91648M -2.26839M -0.82597M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ADXRF
ADX Energy Ltd		 - -% 0.02 - 6.11 2.07 4.14 2.47 -20.4154
COP
ConocoPhillips		 0.15 0.14% 109.85 18.36 12.53 2.44 2.20 2.69 6.19
CNQ
Canadian Natural Resources Ltd		 -0.97 2.32% 40.82 11.56 12.72 2.39 2.85 3.22 6.50
EOG
EOG Resources Inc		 0.63 0.47% 133.46 9.09 8.98 3.01 2.57 2.97 5.16
PEXNY
PTT Exploration & Production		 - -% 8.21 25.79 24.51 5.92 3.66 0.05 0.08

Reports Covered

Stock Research & News

View All

Profile

ADX Energy Ltd engages in the exploration, appraisal, and production of oil and gas properties. Its project portfolio consists of the Zistersdorf and Gaiselberg fields in the Vienna basin, Austria; Anshof discovery, Welchau, ADX-AT-II, and ADX-AT-I investment areas in Upper Austria; d363C.R-.AX license offshore project in the Sicily Channel, Italy; and the Parta exploration permit and Iecea Mare production licenses in Western Romania. The company was formerly known as Audax Resources Ltd. and changed its name to ADX Energy Ltd in June 2010. ADX Energy Ltd was incorporated in 1983 and is headquartered in Claremont, Australia.

ADX Energy Ltd

29 Bay Road, Claremont, WA, Australia, 6010

Key Executives

Name Title Year Born
Mr. Ian Zacharia Tchacos B.E. Exec. Chairman NA
Mr. Paul Fink M.Sc., MSc CEO, Technical Director & Exec. Director NA
Mr. Alan Reingruber M.Sc. Managing Director of ADX VIE GMBH NA
Mr. Peter Reynold Ironside B.Com., C.A. Company Sec. 1954
Ms. Amanda Sparks B.Bus, C.A., CA, F.Fin Joint Company Sec. NA
Mr. Ian Zacharia Tchacos B.E. Executive Chairman NA
Ms. Amanda Grace Sparks B.Bus, C.A., CA, F.Fin CFO & Company Secretary NA
Mr. Paul Fink M.Sc., MSc CEO, Technical Director & Executive Director (Leave of Absence) NA
Mr. Peter Reynold Ironside B.Com., C.A. Company Secretary 1954
Mr. Paul Fink M.Sc. CEO, Technical Director & Executive Director (Leave of Absence) NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.