Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

Telkom Indonesia (Persero) Tbk PT ADR Rep 100 B

Communication Services US TLK

14.88USD
-0.97(6.12%)

Last update at 2026-06-18T23:00:00Z

Day Range

14.6914.93
LowHigh

52 Week Range

21.6728.38
LowHigh

Fundamentals

  • Previous Close 15.85
  • Market Cap25696.74M
  • Volume2069584
  • P/E Ratio16.74
  • Dividend Yield4.37%
  • EBITDA69735999.86M
  • Revenue TTM149669996.92M
  • Revenue Per Share TTM75543.45
  • Gross Profit TTM 89680000.00M
  • Diluted EPS TTM1.55

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 36339000.00M 43678000.00M 39147000.00M 37908000.00M 36405000.00M
Minority interest -6927000.00000M -9188000.00000M 18140000.00M 17689000.00M 18393000.00M
Net income 27680000.00M 33948000.00M 29890000.00M 27592000.00M 18032000.00M
Selling general administrative 20090000.00M 19981000.00M 18610000.00M 17425000.00M 22004000.00M
Selling and marketing expenses 3929000.00M 3633000.00M 3482000.00M 3724000.00M 4214000.00M
Gross profit 103682000.00M 99896000.00M 96466000.00M 88264000.00M 82710000.00M
Reconciled depreciation 33255000.00M 31816000.00M 28925000.00M 27204000.00M 21442000.00M
Ebit 39581000.00M 47563000.00M 43958000.00M 42394000.00M 41568000.00M
Ebitda 79809000.00M 76377000.00M 73523000.00M 66584000.00M 62974000.00M
Depreciation and amortization 40228000.00M 28814000.00M 29565000.00M 24190000.00M 21406000.00M
Non operating income net other - - - - 0.00000M
Operating income 39581000.00M 47563000.00M 43958000.00M 42394000.00M 38845000.00M
Other operating expenses 101569000.00M 99303000.00M 93342000.00M 93087000.00M 96420000.00M
Interest expense 4033000.00M 4365000.00M 4602000.00M 4240000.00M 3507000.00M
Tax provision 8659000.00M 9730000.00M 9257000.00M 10439000.00M 9366000.00M
Interest income 3242000.00M 558000.00M 800000.00M 4523000.00M 2456000.00M
Net interest income -3155000.00000M -3807000.00000M -3802000.00000M -4357000.00000M -2509000.00000M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 8659000.00M 9730000.00M 9257000.00M 10316000.00M 9426000.00M
Total revenue 147306000.00M 143210000.00M 136447000.00M 135567000.00M 130784000.00M
Total operating expenses 57945000.00M 55989000.00M 53361000.00M 45784000.00M 48346000.00M
Cost of revenue 43624000.00M 43314000.00M 39981000.00M 47303000.00M 48074000.00M
Total other income expense net -3242000.00000M -3885000.00000M -4811000.00000M -4486000.00000M -1603000.00000M
Discontinued operations - - - - 0.00000M
Net income from continuing ops 27680000.00M 33948000.00M 29890000.00M 27860000.00M 26711000.00M
Net income applicable to common shares 20753000.00M 24760000.00M 21052000.00M 18663000.00M 18032000.00M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 275192000.00M 277184000.00M 245873000.00M 221208000.00M 206196000.00M
Intangible assets 14428000.00M 13811000.00M 12179000.00M 8175000.00M 5278000.00M
Earning assets - - - - -
Other current assets 574000.00M 390000.00M 241000.00M 4390000.00M 3865000.00M
Total liab 125930000.00M 131785000.00M 125359000.00M 103958000.00M 88893000.00M
Total stockholder equity 129258000.00M 121646000.00M 102374000.00M 99561000.00M 98910000.00M
Deferred long term liab - 1608000.00M 1752000.00M 570000.00M 474000.00M
Other current liab 21280000.00M 20417000.00M 17556000.00M 17616000.00M 14336000.00M
Common stock 4953000.00M 4953000.00M 4953000.00M 4953000.00M 4953000.00M
Capital stock 4953000.00M 4953000.00M 4953000.00M 4953000.00M 4953000.00M
Retained earnings 96560000.00M 89250000.00M 95208000.00M 76152000.00M 91488000.00M
Other liab - 15909000.00M 16226000.00M 11720000.00M 8884000.00M
Good will 1090000.00M 1090000.00M 1311000.00M 1403000.00M 1045000.00M
Other assets 9481000.00M 9534000.00M 8797000.00M 12316000.00M 10220000.00M
Cash 31947000.00M 38311000.00M 20589000.00M 18242000.00M 17435000.00M
Cash and equivalents - 14332000.00M 15221000.00M 13944000.00M 13318000.00M
Total current liabilities 70388000.00M 69131000.00M 68500000.00M 58369000.00M 46261000.00M
Current deferred revenue 8677000.00M 9211000.00M 9856000.00M 8641000.00M 6820000.00M
Net debt 31094000.00M 30767000.00M 44133000.00M 33842000.00M 26647000.00M
Short term debt 21974000.00M 22333000.00M 24089000.00M 18215000.00M 10339000.00M
Short long term debt 17049000.00M 16372000.00M 19284000.00M 17451000.00M 9532000.00M
Short long term debt total 63041000.00M 69078000.00M 64722000.00M 52084000.00M 44082000.00M
Other stockholder equity 12408000.00M 12106000.00M 1977000.00M 3119000.00M 1977000.00M
Property plant equipment 193665000.00M 183495000.00M 178227000.00M 156973000.00M 143248000.00M
Total current assets 55057000.00M 61277000.00M 46529000.00M 41722000.00M 43268000.00M
Long term investments 8653000.00M 13800000.00M 4237000.00M 2199000.00M 2662000.00M
Net tangible assets - 112568000.00M 94291000.00M 91627000.00M 92135000.00M
Short term investments 936000.00M 429000.00M 1229000.00M 378000.00M 1161000.00M
Net receivables 11716000.00M 11725000.00M 12590000.00M 13081000.00M 11488000.00M
Long term debt 27331000.00M 36319000.00M 30561000.00M 32293000.00M 31410000.00M
Inventory 1144000.00M 779000.00M 983000.00M 585000.00M 717000.00M
Accounts payable 18457000.00M 17170000.00M 16999000.00M 13897000.00M 14766000.00M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income 15337000.00M 15337000.00M 236000.00M 15337000.00M 321000.00M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - 4953000.00M 4953000.00M 4953000.00M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 3326000.00M 4842000.00M 4650000.00M 9256000.00M 9458000.00M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 220135000.00M 215907000.00M 199344000.00M 179486000.00M 162928000.00M
Capital lease obligations 18661000.00M 16387000.00M 14877000.00M 4663000.00M 3145000.00M
Long term debt total 41067000.00M 46682000.00M 40782000.00M 33869000.00M 33748000.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -39250000.00000M -37703000.00000M -3628000.00000M -35875000.00000M -35090000.00000M
Change to liabilities - 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -39250000.00000M -37703000.00000M -35099000.00000M -35791000.00000M -35090000.00000M
Net borrowings - -1564000.00000M -4870000.00000M 7541000.00M 8251000.00M
Total cash from financing activities -40837000.00000M -12986000.00000M -27910000.00000M -18247000.00000M -18458000.00000M
Change to operating activities - - - - 0.00000M
Net income 27680000.00M 33948000.00M 21052000.00M 19068000.00M 17802000.00M
Change in cash -6364000.00000M 17722000.00M 2348000.00M 803000.00M -7706000.00000M
Begin period cash flow 38311000.00M 20589000.00M 18241000.00M 17439000.00M 25145000.00M
End period cash flow 31947000.00M 38311000.00M 20589000.00M 18242000.00M 17439000.00M
Total cash from operating activities 60935000.00M 68353000.00M 65317000.00M 54949000.00M 17802000.00M
Issuance of capital stock 45000.00M 18463000.00M - - 34000.00M
Depreciation 33255000.00M 31816000.00M 28925000.00M 27204000.00M 21442000.00M
Other cashflows from investing activities -4112000.00000M -309000.00000M 234000.00M 284000.00M -608000.00000M
Dividends paid -14856000.00000M -16643000.00000M -15262000.00000M -16229000.00000M 16609000.00M
Change to inventory - - - - 0.00000M
Change to account receivables - - - - 0.00000M
Sale purchase of stock -681000.00000M 46612000.00M - - 35364000.00M
Other cashflows from financing activities 25174000.00M -13242000.00000M 16691000.00M 16965000.00M -10134000.00000M
Change to netincome - 12054000.00M 15340000.00M 13367000.00M 6233000.00M
Capital expenditures 38397000.00M 32557000.00M 31941000.00M 37226000.00M 34834000.00M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital -17237000.00000M -16819000.00000M -16622000.00000M 803000.00M -406.00000M
Stock based compensation - - - - -
Other non cash items -60935000.00000M -65764000.00000M -49977000.00000M -46272000.00000M -17802000.00000M
Free cash flow 22538000.00M 35796000.00M 33376000.00M 17723000.00M -17032000.00000M

Peer Comparison

Sector: Communication Services Industry: Telecom Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TLK
Telkom Indonesia (Persero) Tbk PT ADR Rep 100 B		 -0.97 6.12% 14.88 16.74 14.43 0.0002 2.98 0.0002 0.0004
TMUS
T-Mobile US Inc		 0.36 0.20% 181.67 22.58 17.86 2.42 2.94 3.79 10.97
DTEGY
Deutsche Telekom AG ADR		 - -% 30.86 14.74 12.99 1.36 2.29 2.33 5.52
VZ
Verizon Communications Inc		 -0.47 1.03% 45.37 7.54 8.04 1.17 1.60 2.42 6.50
T
AT&T Inc.		 -0.43 1.92% 22.01 - 6.67 0.96 1.13 2.18 14.08

Reports Covered

Stock Research & News

View All

Profile

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk provides information and communications technology, and telecommunications network services worldwide. The company operates through mobile, consumer, enterprise, Wholesale and International Business, and Other segments. The Mobile segment offers mobile voice, SMS, value added services, and mobile broadband services. The Consumer segment provides fixed wireline, pay TV, and internet services; and other telecommunication services to home customers. The Enterprise segment offers end-to-end solution to corporate and institutions. The Wholesale and International Business segment provides interconnection services, leased lines, satellite, very small aperture terminal, broadband access, information technology services, data, and internet services to other licensed operator companies and institutions. The Other segment offers digital content products, big data, business to business commerce, and financial services to individual and corporate customers. The company also engages in leasing of towers and other telecommunication services; provision of consultation service of hardware, computer software, and data center, as well as multimedia portal services; property development and management; trading service related to information and technology, multimedia, entertainment, and investment; and digital content exchange hub services. The company was founded in 1884 and is headquartered in Bandung, Indonesia.

Telkom Indonesia (Persero) Tbk PT ADR Rep 100 B

Jalan Japati No. 1, Bandung, Indonesia, 40133

Key Executives

Name Title Year Born
Mr. Ririek Adriansyah Pres Director 1963
Mr. Heri Supriadi CFO, Director of Fin. & Risk Management and Director 1965
Mr. - Afriwandi Director of Human Capital Management & Director 1971
Mr. Bogi Witjaksono Director of Wholesale & International Service and Director 1967
Ms. FM Venusiana R Acting Director of Enterprise & Bus. Service, Director of Consumer Service and Director 1966
Mr. Herlan Wijanarko Director of Network & IT Solution and Director 1965
Mr. Muhamad Fajrin Rasyid Director of Digital Bus. & Director 1986
Mr. Budi Setyawan Wijaya Director of Strategic Portfolio & Director 1972
Mr. Andi Setiawan VP of Corp. Fin. and Investor Relation & Corp. Sec. 1978
Junian Sidharta VP of Legal & Compliance NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.