
Last update at 2026-06-04T18:01:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Silver Arrow Cars Announces Strategic Partnership with Ron Burkle
Wed 13 Aug 25, 07:17 PMLamborghini Temerario test drive: $380K hybrid supercar delivers mind-boggling performance
Sun 03 Aug 25, 02:00 PMFerrari N.V. (RACE): A Bull Case Theory
Mon 09 Jun 25, 06:25 PMOpenAI to Buy AI Device Startup From Apple Veteran Jony Ive in $6.5 Billion Deal
Thu 22 May 25, 02:59 AMMeet the Supercharged Auto Stock That's a Better Buy Than Tesla
Thu 15 May 25, 01:37 PMEuropean Growth Leaders With Insider Influence May 2025
Wed 14 May 25, 05:40 AMHow This Top Luxury Stock Makes a Comeback in a Critical Market
Wed 14 May 25, 01:32 AMFerrari's luxury game plan takes on Trump's auto tariffs
Thu 08 May 25, 11:46 AMFerrari NV (RACE) Q1 2025 Earnings Call Highlights: Strong Financial Performance Amidst ...
Wed 07 May 25, 07:12 AMFerrari (RACE) Upgraded to Buy: Here's What You Should Know
Tue 06 May 25, 04:00 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 1177.77M | 1042.23M | 667.03M | 875.36M | 802.94M |
| Minority interest | -6.68000M | -2.36900M | 4.02M | 6.00M | 5.12M |
| Net income | 932.61M | 830.77M | 607.82M | 695.82M | 784.68M |
| Selling general administrative | 200.99M | 179.56M | 336.13M | 343.18M | 327.34M |
| Selling and marketing expenses | 226.99M | 168.47M | - | - | - |
| Gross profit | 2446.30M | 2190.28M | 1773.47M | 1961.31M | 1797.42M |
| Reconciled depreciation | 546.23M | 455.99M | 426.64M | 351.95M | 288.75M |
| Ebit | 1231.96M | 1080.63M | 717.25M | 918.91M | 827.04M |
| Ebitda | 1778.19M | 1536.62M | 1143.89M | 1270.86M | 1115.79M |
| Depreciation and amortization | 546.23M | 455.99M | 426.64M | 351.95M | 288.75M |
| Non operating income net other | - | - | - | 0.00000M | 0.00000M |
| Operating income | 1231.96M | 1080.63M | 717.25M | 918.91M | 827.04M |
| Other operating expenses | 3852.50M | 3196.74M | 2729.84M | 2847.70M | 2593.28M |
| Interest expense | 54.20M | 38.40M | 50.22M | 46.44M | 26.04M |
| Tax provision | 238.47M | 209.09M | 58.16M | 176.66M | 16.32M |
| Interest income | 4.58M | 5.14M | 1.13M | 5.81M | 2.12M |
| Net interest income | -49.61600M | -33.25700M | -49.09200M | -42.08200M | -23.56300M |
| Extraordinary items | - | - | - | 0.00000M | 0.00000M |
| Non recurring | - | - | - | 0.00000M | 0.00000M |
| Other items | - | - | - | 0.00000M | 0.00000M |
| Income tax expense | 238.47M | 209.09M | 58.16M | 176.66M | 16.32M |
| Total revenue | 5095.25M | 4270.89M | 3459.79M | 3766.61M | 3420.32M |
| Total operating expenses | 1203.55M | 1116.13M | 1043.51M | 1042.39M | 970.38M |
| Cost of revenue | 2648.95M | 2080.61M | 1686.32M | 1805.31M | 1622.90M |
| Total other income expense net | -54.19600M | -38.39700M | -50.21900M | -43.55100M | -24.09300M |
| Discontinued operations | - | - | - | 0.00000M | 0.00000M |
| Net income from continuing ops | 939.29M | 833.14M | 608.88M | 698.71M | 786.63M |
| Net income applicable to common shares | 932.61M | 830.77M | 607.82M | 695.82M | 784.68M |
| Preferred stock and other adjustments | - | - | - | 0.00000M | 0.00000M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 7765.82M | 6863.51M | 6262.05M | 5446.37M | 4851.73M |
| Intangible assets | 1307.39M | 1138.17M | 979.29M | 837.94M | 645.80M |
| Earning assets | - | - | - | - | - |
| Other current assets | 30.42M | 24.86M | 6.03M | 4.25M | 43.35M |
| Total liab | 5163.34M | 4652.09M | 4472.84M | 3959.08M | 3497.89M |
| Total stockholder equity | 2592.86M | 2205.90M | 1785.19M | 1481.29M | 1348.72M |
| Deferred long term liab | 1264.47M | 1107.14M | 938.48M | 800.77M | 610.44M |
| Other current liab | 157.10M | 193.70M | 76.68M | 93.07M | 89.04M |
| Common stock | 2.57M | 2.57M | 2.57M | 2.57M | 2.50M |
| Capital stock | 2.57M | 2.57M | 2.57M | 2.57M | 2.50M |
| Retained earnings | 2499.77M | 2192.45M | 1739.38M | 1452.72M | 1319.48M |
| Other liab | 1022.79M | 789.41M | 774.84M | 888.65M | 637.17M |
| Good will | 785.18M | 785.18M | 785.18M | 785.18M | 785.18M |
| Other assets | 1706.46M | 1594.80M | 1420.44M | 1075.85M | 886.38M |
| Cash | 1388.90M | 1344.15M | 1362.41M | 897.95M | 793.66M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 1060.07M | 991.53M | 790.49M | 804.61M | 742.79M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 1422.88M | 1285.87M | 1362.34M | 1191.79M | 1133.50M |
| Short term debt | - | - | 919.41M | 0.00000M | 0.00000M |
| Short long term debt | - | - | - | 1583.03M | 1824.80M |
| Short long term debt total | 2811.78M | 2630.01M | 2724.74M | 2089.74M | 1927.17M |
| Other stockholder equity | 0.02M | 0.02M | 0.02M | 1487.29M | 1353.84M |
| Property plant equipment | 1219.21M | 1034.27M | 896.89M | 868.26M | 635.36M |
| Total current assets | 3952.51M | 3363.72M | 3075.88M | 2641.20M | 2477.33M |
| Long term investments | 59.53M | 54.51M | 42.84M | 38.72M | 32.13M |
| Net tangible assets | 1764.75M | 1389.68M | 959.19M | 658.94M | 528.18M |
| Short term investments | 7.07M | 1.94M | 1.45M | 1.99M | 3.39M |
| Net receivables | 1728.32M | 1404.55M | 1167.92M | 1267.68M | 1245.86M |
| Long term debt | 2754.36M | 2573.80M | 2662.45M | 2029.24M | 1927.17M |
| Inventory | 674.66M | 540.58M | 460.62M | 420.05M | 391.06M |
| Accounts payable | 902.97M | 797.83M | 713.81M | 711.54M | 653.75M |
| Total permanent equity | - | - | - | 0.00000M | 0.00000M |
| Noncontrolling interest in consolidated entity | - | - | - | 0.00000M | 0.00000M |
| Temporary equity redeemable noncontrolling interests | - | - | - | 0.00000M | 0.00000M |
| Accumulated other comprehensive income | 90.51M | 10.87M | 43.23M | 26.00M | 26.74M |
| Additional paid in capital | - | - | - | 0.00000M | 0.00000M |
| Common stock total equity | - | - | 2.57M | 2.57M | 2.50M |
| Preferred stock total equity | - | - | - | 0.00000M | 0.00000M |
| Retained earnings total equity | - | - | - | 0.00000M | 0.00000M |
| Treasury stock | - | - | - | 0.00000M | 0.00000M |
| Accumulated amortization | - | - | - | 0.00000M | 0.00000M |
| Non currrent assets other | - | - | - | 1069.65M | 850.55M |
| Deferred long term asset charges | - | - | - | 0.00000M | 0.00000M |
| Non current assets total | 3813.31M | 3499.79M | 3186.16M | 2805.17M | 2374.41M |
| Capital lease obligations | 57.42M | 56.21M | 62.29M | 60.50M | 0.00000M |
| Long term debt total | - | - | - | 2089.74M | 1927.17M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -805.40800M | -732.73800M | -708.02700M | -701.07300M | -636.94400M |
| Change to liabilities | 103.98M | 72.57M | 8.59M | 53.94M | 40.32M |
| Total cashflows from investing activities | -805.40800M | -732.73800M | -708.02700M | -701.07300M | -636.94400M |
| Net borrowings | 94.75M | -187.31800M | 680.50M | 80.00M | 83.14M |
| Total cash from financing activities | -553.56000M | -579.67200M | 339.68M | -501.52900M | -152.09100M |
| Change to operating activities | -47.88200M | -152.58600M | -206.68900M | 68.85M | -190.36600M |
| Net income | 1177.77M | 1042.23M | 667.03M | 875.36M | 802.94M |
| Change in cash | 44.76M | -18.26000M | 464.46M | 104.28M | 145.96M |
| Begin period cash flow | 1344.15M | 1362.41M | 897.95M | 793.66M | 647.71M |
| End period cash flow | 1388.90M | 1344.15M | 1362.41M | 897.95M | 793.66M |
| Total cash from operating activities | 1403.34M | 1282.73M | 838.21M | 1306.09M | 934.04M |
| Issuance of capital stock | - | - | - | - | 0.00000M |
| Depreciation | 546.23M | 455.99M | 426.64M | 351.95M | 288.75M |
| Other cashflows from investing activities | - | - | - | 4.54M | 1.39M |
| Dividends paid | 249.52M | 160.10M | 208.10M | 192.66M | 133.09M |
| Change to inventory | -153.89000M | -81.30900M | -67.79700M | -40.62700M | -4.63800M |
| Change to account receivables | -48.40000M | 1.77M | 44.48M | -22.37700M | 26.89M |
| Sale purchase of stock | -396.52200M | -230.89900M | -129.79300M | -386.74900M | -100.09300M |
| Other cashflows from financing activities | 155.07M | -1.35400M | -2.92900M | -2.12000M | -2.04000M |
| Change to netincome | 70.69M | 155.53M | 25.17M | 198.54M | -11.58800M |
| Capital expenditures | 804.62M | 737.14M | 709.00M | 705.61M | 638.34M |
| Change receivables | - | - | - | 0.00000M | 0.00000M |
| Cash flows other operating | - | - | - | 0.00000M | 0.00000M |
| Exchange rate changes | - | - | - | 0.00000M | 0.00000M |
| Cash and cash equivalents changes | - | - | - | 0.00000M | 0.00000M |
| Change in working capital | -146.19100M | -159.55600M | -221.41500M | 59.79M | -127.79700M |
| Stock based compensation | - | - | - | - | - |
| Other non cash items | -174.46000M | -55.93800M | -34.04600M | 18.99M | -29.85400M |
| Free cash flow | 598.72M | 545.58M | 129.22M | 600.48M | 295.70M |
Sector: Consumer Cyclical Industry: Auto Manufacturers
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| RACE Ferrari NV |
3.12 0.91% | 347.52 | 46.93 | 39.68 | 10.65 | 19.66 | 11.00 | 28.70 |
| TSLA Tesla Inc |
-3.82 0.90% | 419.88 | 45.91 | 67.57 | 5.67 | 8.35 | 12.42 | 58.23 |
| TOYOF Toyota Motor Corp |
-0.08 0.44% | 18.12 | 8.97 | 9.44 | 0.0059 | 1.11 | 0.0097 | 0.05 |
| TM Toyota Motor Corporation ADR |
-1.0411 0.58% | 179.18 | 8.87 | 9.34 | 0.0052 | 1.07 | 1.27 | 6.98 |
| BYDDY BYD Co Ltd ADR |
-0.04 0.34% | 11.67 | 27.15 | 20.49 | 0.18 | 3.56 | 1.12 | 7.45 |
Ferrari N.V., through its subsidiaries, engages in design, engineering, production, and sale of luxury performance sports cars worldwide. The company offers range, special series, Icona, and supercars; limited edition supercars and one-off cars; and track cars. It also provides racing cars, and spare parts and engines, as well as after sales, repair, maintenance, and restoration services for cars; and licenses its Ferrari brand to various producers and retailers of luxury and lifestyle goods. In addition, the company operates Ferrari museums in Modena and Maranello; Il Cavallino restaurant in Maranello; and theme parks in Abu Dhabi and Spain. Further, it provides direct or indirect finance and leasing services to retail clients and dealers; manages racetracks; develops and sells a range of apparel and accessories; and operates franchised and owned Ferrari stores. The company also sells its products through a network of authorized dealers operating points of sale, as well as through its website. Ferrari N.V. was founded in 1947 and is headquartered in Maranello, Italy.
Via Abetone Inferiore n. 4, Maranello, MO, Italy, 41053
| Name | Title | Year Born |
|---|---|---|
| Mr. John Jacob Philip Elkann | Exec. Chairman | 1976 |
| Mr. Benedetto Vigna | CEO & Exec. Director | 1969 |
| Mr. Antonio Picca Piccon | Chief Financial Officer | 1964 |
| Mr. Davide Abate | Chief Technologies and Infrastructures Officer | 1984 |
| Ms. Nicoletta Russo | Head of Investor Relations | NA |
| Mr. Carlo Daneo | Gen. Counsel | 1968 |
| Ms. Sabina Fasciolo | Chief Compliance Officer | 1968 |
| Mr. Charlie Turner | Chief Content & Communication Officer | 1974 |
| Mr. Enrico Galliera | Chief Marketing & Commercial Officer | 1966 |
| Mr. Michele Antoniazzi | Chief HR Officer | 1969 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.