Explore 3 Stock Ideas & Industry Insights Download Free Report

First Horizon Corporation

Financial Services US FHN

23.63USD
-0.37(1.54%)

Last update at 2026-06-03T20:25:00Z

Day Range

23.4723.90
LowHigh

52 Week Range

16.7526.36
LowHigh

Fundamentals

  • Previous Close 24.00
  • Market Cap11601.54M
  • Volume5232791
  • P/E Ratio12.46
  • Dividend Yield2.50%
  • Revenue TTM3429.00M
  • Revenue Per Share TTM6.92
  • Gross Profit TTM 3429.00M
  • Diluted EPS TTM1.98

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 1281.00M 1005.00M 1128.00M 1159.00M 1285.00M
Minority interest -16.00000M -19.00000M -18.00000M -12.00000M -11.00000M
Net income 983.00M 775.00M 897.00M 900.00M 999.00M
Selling general administrative 1479.00M 1252.00M 1271.00M 1101.00M 1210.00M
Selling and marketing expenses 36.00M 48.00M 71.00M 50.00M 37.00M
Gross profit 3356.00M 2946.00M 2895.00M 3209.00M 3071.00M
Reconciled depreciation 64.00M 101.00M 109.00M 51.00M 56.00M
Ebit 1281.00M 1005.00M 1128.00M 1451.00M 1273.00M
Ebitda 1337.00M 1106.00M 1230.00M 1502.00M 1329.00M
Depreciation and amortization 56.00M 101.00M 102.00M 51.00M 56.00M
Non operating income net other - - - - -
Operating income 1281.00M 1005.00M 1128.00M 1451.00M 1273.00M
Other operating expenses 3704.00M 3932.00M 3587.00M -1758.00000M -1798.00000M
Interest expense 1564.00M 1841.00M 1560.00M 304.00M 176.00M
Tax provision 282.00M 211.00M 287.00M 247.00M 274.00M
Interest income 4186.00M 4352.00M 3870.00M 2696.00M 2170.00M
Net interest income 2622.00M 2511.00M 2632.00M 2392.00M 1994.00M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 282.00M 211.00M 212.00M 247.00M 274.00M
Total revenue 4985.00M 4937.00M 4715.00M 3209.00M 3071.00M
Total operating expenses 2075.00M 1941.00M 1767.00M -1758.00000M -1798.00000M
Cost of revenue 1629.00M 1991.00M 1820.00M - -
Total other income expense net - 31.00M 242.00M -292.00000M 12.00M
Discontinued operations - - - - -
Net income from continuing ops 998.00M 794.00M 997.00M 912.00M 1010.00M
Net income applicable to common shares 956.00M 738.00M 865.00M 868.00M 962.00M
Preferred stock and other adjustments - - - 32.00M 37.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 83876.00M 82152.00M 81661.00M 78953.00M 89091.00M
Intangible assets 1615.00M 143.00M 186.00M 234.00M 298.00M
Earning assets - - - - 27740.00M
Other current assets 406.00M - 4758.00M 816.00M 50837.00M
Total liab 74734.00M 73041.00M 72370.00M 70405.00M 80598.00M
Total stockholder equity 8847.00M 8816.00M 8996.00M 8253.00M 8198.00M
Deferred long term liab - - - - -
Other current liab 607.00M 66131.00M 66289.00M -2506.00000M -2124.00000M
Common stock 303.00M 328.00M 349.00M 336.00M 333.00M
Capital stock 652.00M 754.00M 869.00M 1350.00M 853.00M
Retained earnings 5030.00M 4382.00M 3964.00M 3430.00M 2891.00M
Other liab - - - 1150.00M 1564.00M
Good will 1615.00M 1510.00M 1510.00M 1511.00M 1511.00M
Other assets 3887.00M 71123.00M -8191.00000M 62570.00M 50837.00M
Cash 961.00M 2444.00M 2340.00M 2445.00M 16054.00M
Cash and equivalents - - - - -
Total current liabilities 71337.00M 69531.00M 68838.00M 2506.00M 2124.00M
Current deferred revenue - - - - -
Net debt 3613.00M 2151.00M 1359.00M 1658.00M -12340.00000M
Short term debt 3253.00M 3400.00M 2549.00M 2506.00M 2124.00M
Short long term debt 242.00M 1045.00M 326.00M 2506.00M 2124.00M
Short long term debt total 4574.00M 4595.00M 3699.00M 4103.00M 3714.00M
Other stockholder equity 3974.00M 4808.00M 5351.00M 4840.00M 4742.00M
Property plant equipment 544.00M 872.00M 899.00M 612.00M 665.00M
Total current assets 68448.00M 8937.00M 10731.00M 2445.00M 24761.00M
Long term investments 11285.00M 10553.00M 11126.00M 11582.00M 11020.00M
Net tangible assets - - - 5493.00M 5871.00M
Short term investments 3663.00M 6493.00M 8391.00M 9976.00M 8707.00M
Net receivables 63418.00M - - - -
Long term debt 1321.00M 1195.00M 1150.00M 1597.00M 1590.00M
Inventory - - - 11.00M 10.00M
Accounts payable 67477.00M - - 63489.00M 74894.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - 295.00M 295.00M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -809.00000M -1128.00000M -1188.00000M -1367.00000M -288.00000M
Additional paid in capital - - - - -
Common stock total equity - - - 336.00M 333.00M
Preferred stock total equity - - - 1014.00M 520.00M
Retained earnings total equity - - - 3430.00M 2891.00M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 6014.00M 6300.00M -13938.00000M -13493.00000M
Deferred long term asset charges - - - - -
Non current assets total 11541.00M 73215.00M 70930.00M 13938.00M 13493.00M
Capital lease obligations - - - - -
Long term debt total 1321.00M 1198.00M 1153.00M 1932.00M 1590.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 140.00M -1058.00000M -2675.00000M 8226.00M -4647.00000M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities -1454.00000M -1058.00000M -2605.00000M 8313.00M -4617.00000M
Net borrowings -22.00000M 894.00M -406.00000M 382.00M -183.00000M
Total cash from financing activities 524.00M -404.00000M 1494.00M -10869.00000M 4016.00M
Change to operating activities - - - - -
Net income 983.00M 794.00M 916.00M 912.00M 1010.00M
Change in cash 58.00M -194.00000M 188.00M -245.00000M 140.00M
Begin period cash flow 1537.00M 1731.00M 1543.00M 1788.00M 1648.00M
End period cash flow 1595.00M 1537.00M 1731.00M 1543.00M 1788.00M
Total cash from operating activities 988.00M 1268.00M 1299.00M 2311.00M 741.00M
Issuance of capital stock - 0.00000M 0.00000M 494.00M 145.00M
Depreciation 94.00M 101.00M 102.00M 99.00M 50.00M
Other cashflows from investing activities -1537.00000M -1519.00000M -3227.00000M 115.00M 83.00M
Dividends paid 340.00M 361.00M 367.00M -356.00000M -366.00000M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -998.00000M -626.00000M -10.00000M -12.00000M -416.00000M
Other cashflows from financing activities 1878.00M -311.00000M 2277.00M -10501.00000M 4798.00M
Change to netincome - - - 1399.00M -269.00000M
Capital expenditures 33.00M 44.00M 37.00M 28.00M 53.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - -245.00000M 140.00M
Change in working capital 535.00M 1009.00M 849.00M 2644.00M 2236.00M
Stock based compensation 61.00M 59.00M 36.00M 75.00M 43.00M
Other non cash items -734.00000M -678.00000M -648.00000M -1510.00000M -2330.00000M
Free cash flow 955.00M 1224.00M 1262.00M 2283.00M 688.00M

Peer Comparison

Sector: Financial Services Industry: Banks - Regional

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x)
FHN
First Horizon Corporation
-0.37 1.54% 23.63 12.46 11.47 3.65 1.39 4.65
HDB
HDFC Bank Limited ADR
0.01 0.04% 23.55 20.81 20.96 0.11 4.77
CIHKY
China Merchants Bank Co Ltd
-0.425 1.38% 30.39 7.78 7.65 0.56 0.90 3.62
DBSDF
DBS Group Holdings Ltd
- -% 51.34 15.29 14.41 5.84 2.36 10.40
CIHHF
China Merchants Bank Co Ltd Class H
- -% 5.92 6.10 5.67 0.44 0.77 3.43

Reports Covered

Stock Research & News

Profile

First Horizon Corporation operates as the bank holding company for First Horizon Bank that provides various financial services. It operates through Regional Banking, Specialty Banking, and Corporate segments. The company offers commercial banking, business banking, consumer banking, private client investment, wealth management, financial planning, trust and asset management services, asset-based lending, commercial real estate, equipment finance/leasing, energy finance, international banking, healthcare finance, transportation and logistics finance, treasury management solutions, and loan syndications services. It also provides fixed income securities sales, trading, underwriting, and strategies for institutional clients; loan sales; portfolio advisory services; derivative sales; mortgage warehouse lending; franchise finance; corporate and correspondent banking; and mortgage origination services. Further, it provides transaction processing services, credit card products, and sale of mutual funds. First Horizon Corporation was formerly known as First Horizon National Corporation and changed its name to First Horizon Corporation in April 2004. The company was founded in 1864 and is headquartered in Memphis, Tennessee.

First Horizon Corporation

165 Madison Avenue, Memphis, TN, United States, 38103

Key Executives

Name Title Year Born
Mr. D. Bryan Jordan Chairman & CEO 1962
Ms. Hope Dmuchowski Sr. EVP & CFO 1979
Mr. David T. Popwell Pres of Specialty Banking 1960
Mr. Daryl G. Byrd Sr. Advisor 1955
Mr. Anthony J. Restel Pres of Regional Banking 1970
Ms. Tammy S. LoCascio Sr. EVP & COO 1969
Mr. Jeff L. Fleming Exec. VP, Chief Accounting Officer & Corp. Controller 1962
Ms. Ellen A. Taylor Exec. VP & Head of Investor Relations NA
Mr. Charles T. Tuggle Jr. Exec. VP & Gen. Counsel 1949
Ms. Elizabeth A. Ardoin Sr. EVP & Chief of Communications Officer 1969

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.