Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

Fortune Brands Innovations Inc.

Industrials US FBIN

38.85USD
-0.36(0.92%)

Last update at 2026-06-03T20:00:00Z

Day Range

38.5039.31
LowHigh

52 Week Range

36.0764.53
LowHigh

Fundamentals

  • Previous Close 39.21
  • Market Cap4847.53M
  • Volume1847930
  • P/E Ratio16.36
  • Dividend Yield2.42%
  • EBITDA890.10M
  • Revenue TTM4463.20M
  • Revenue Per Share TTM36.98
  • Gross Profit TTM 2022.10M
  • Diluted EPS TTM2.47

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 405.00M 605.50M 517.90M 667.10M 1005.10M
Minority interest - - - 0.00000M 0.00000M
Net income 298.80M 471.90M 404.50M 539.90M 772.40M
Selling general administrative 1292.80M 1250.80M 1166.80M 1069.20M 1569.90M
Selling and marketing expenses - - 170.10M 8.70M 9.10M
Gross profit 2001.00M 2066.30M 1911.40M 1932.90M 2747.00M
Reconciled depreciation 194.40M 193.60M 160.70M 191.60M 189.10M
Ebit 520.20M 726.00M 634.40M 774.30M 1090.40M
Ebitda 695.30M 919.60M 803.20M 1010.30M 1292.10M
Depreciation and amortization 175.10M 193.60M 168.80M 236.00M 201.70M
Non operating income net other - - - - -
Operating income 516.10M 737.90M 614.90M 774.30M 1090.40M
Other operating expenses 3947.10M 3871.10M 4011.30M 3916.30M 6552.20M
Interest expense 115.20M 133.10M 116.50M 119.20M 84.40M
Tax provision 106.20M 133.60M 117.00M 127.20M 232.70M
Interest income 6.50M 5.10M 14.20M - -
Net interest income -108.70000M -115.40000M -121.80000M -119.20000M -84.40000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 106.20M 133.60M 112.40M 127.20M 232.70M
Total revenue 4463.20M 4609.00M 4626.20M 4723.00M 7656.10M
Total operating expenses 1484.90M 1328.40M 1296.50M 1126.20M 1643.10M
Cost of revenue 2462.20M 2542.70M 2714.80M 2790.10M 4909.10M
Total other income expense net -111.10000M -132.40000M -97.00000M -107.20000M -85.30000M
Discontinued operations - - - 146.80M 212.70M
Net income from continuing ops 298.80M 471.90M 452.20M 539.90M 772.40M
Net income applicable to common shares - - - 686.70M 772.40M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 6520.60M 6561.80M 6565.00M 6120.80M 7936.20M
Intangible assets 1231.70M 1297.20M 1354.70M 1000.70M 1383.80M
Earning assets - - - - -
Other current assets 172.20M 151.60M 162.80M 274.80M 193.50M
Total liab 4132.00M 4139.80M 4271.60M 4036.40M 4871.40M
Total stockholder equity 2388.60M 2422.00M 2293.40M 2084.40M 3064.80M
Deferred long term liab - - - - -
Other current liab 547.00M 530.60M 637.90M 389.50M 806.20M
Common stock 2388.60M 1.90M 1.90M 1.90M 1.90M
Capital stock 1.90M 1.90M 1.90M 1.90M 1.90M
Retained earnings 3135.00M 2956.80M 2605.30M 2323.80M 2807.90M
Other liab - - - 319.60M 481.70M
Good will 2006.40M 1992.00M 1906.80M 1640.60M 2465.10M
Other assets - - - 112.90M 1879.70M
Cash 264.00M 381.10M 366.40M 642.50M 471.50M
Cash and equivalents - - - - -
Total current liabilities 1071.60M 1602.30M 1200.40M 1547.20M 1971.10M
Current deferred revenue - - -37.10000M 136.90M -
Net debt 2280.90M 2445.30M 2447.00M 2030.90M 2238.30M
Short term debt - 531.10M 37.10M 599.20M 400.00M
Short long term debt - 499.60M - 599.20M 400.00M
Short long term debt total 2544.90M 2826.40M 2813.40M 2673.40M 2709.80M
Other stockholder equity - -579.10000M -377.10000M -278.70000M 279.60M
Property plant equipment - - - 902.60M 801.50M
Total current assets 1974.20M 2007.40M 2045.70M 2460.50M 2744.50M
Long term investments - - - - -
Net tangible assets - - - -554.60000M 557.80M
Short term investments - - 1241.20M - -
Net receivables 513.10M 514.40M 534.20M 521.90M 885.70M
Long term debt 2544.90M 2173.70M 2670.10M 2074.20M 2309.80M
Inventory 1024.90M 960.30M 982.30M 1021.30M 1193.80M
Accounts payable 524.60M 513.90M 568.10M 421.60M 764.90M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 42.40M 63.30M 37.40M -24.60000M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 500.40M 112.00M 105.50M 98.40M 333.30M
Deferred long term asset charges - - - - -
Non current assets total 4546.40M 4554.40M 4519.30M 3660.30M 5191.70M
Capital lease obligations 243.80M 121.60M 143.30M 95.40M 158.80M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -302.90000M -1031.50000M -452.00000M -207.10000M
Change to liabilities - - - -161.20000M 137.70M
Total cashflows from investing activities -104.90000M -302.90000M -1037.80000M -455.50000M -207.10000M
Net borrowings -130.00000M 0.00000M -4.90000M -37.10000M 135.00M
Total cash from financing activities -503.30000M -363.40000M -271.30000M 72.50M -428.60000M
Change to operating activities - - - -115.60000M -48.50000M
Net income 298.80M 471.90M 404.50M 686.70M 772.40M
Change in cash -117.00000M -10.00000M -252.80000M 172.20M 51.10M
Begin period cash flow 382.40M 395.50M 648.30M 476.10M 425.00M
End period cash flow 265.40M 385.50M 395.50M 648.30M 476.10M
Total cash from operating activities 478.60M 667.80M 1055.80M 566.30M 688.70M
Issuance of capital stock - - - - -
Depreciation 175.10M 193.60M 168.80M 191.60M 189.10M
Other cashflows from investing activities 6.90M 25.80M 2.80M - -
Dividends paid 120.60M 119.60M 116.80M -145.60000M -143.00000M
Change to inventory -55.40000M 16.60M 148.80M -198.50000M -324.30000M
Change to account receivables 5.60M 6.30M 25.70M 66.30M -151.50000M
Sale purchase of stock -247.80000M -240.40000M -150.00000M -580.10000M -447.70000M
Other cashflows from financing activities -9.40000M -3.40000M 0.40M 835.30M -14.70000M
Change to netincome - - - 219.10M 164.00M
Capital expenditures 111.80M 193.30M 256.50M 246.10M 214.20M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -173.30000M -91.40000M 403.20M -474.50000M -377.40000M
Stock based compensation 20.80M 39.30M 34.20M 50.20M 50.20M
Other non cash items 178.00M 54.20M 71.20M 97.50M 52.70M
Free cash flow 366.80M 474.50M 799.30M 320.20M 474.50M

Peer Comparison

Sector: Industrials Industry: Building Products & Equipment

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FBIN
Fortune Brands Innovations Inc.		 -0.36 0.92% 38.85 16.36 11.82 1.09 2.08 1.68 10.47
TT
Trane Technologies plc		 6.92 1.51% 465.84 28.25 23.87 3.13 8.12 3.36 19.06
CARR
Carrier Global Corp		 1.16 1.75% 67.58 36.51 22.03 2.37 3.73 2.86 17.62
CODYY
Compagnie de Saint-Gobain ADR		 0.01 0.06% 18.06 13.72 12.18 0.98 1.57 1.04 6.42
CODGF
Compagnie de Saint-Gobain S.A		 - -% 88.70 13.41 12.12 0.94 1.57 1.04 6.42

Reports Covered

Stock Research & News

View All

Profile

Fortune Brands Innovations, Inc. provides home, security, and digital products for residential home repair, remodeling, new construction, and security applications in the United States and internationally. It operates through three segments: Water, Outdoors, and Security. The Water segment manufactures, assembles, and sells faucets, accessories, hardware, kitchen sinks, and waste disposals, under the Moen, ROHL, Riobel, Victoria+Albert, Perrin & Rowe, Aqualisa, Shaws, Emtek, Schaub, and SpringWell brands. Its Outdoors segment manufactures and sells fiberglass and steel entry door systems under the Therma-Tru brand; storm, screen, and security doors under the Larson brand; composite decking, railing and cladding under the Fiberon brand; urethane millwork under the Fypon brand; and wide-opening exterior door systems and outdoor enclosures under the Solar Innovations brand. The Security segment offers locks, safety and security devices, connected and mechanical lock out tag out solutions, and electronic security under the Master Lock, American Lock, and Yale and August brands; and fire-resistant safes, security containers, and commercial cabinets under the SentrySafe brand. The company sells its products through various sales channels, including kitchen and bath dealers; wholesalers oriented toward builders or professional remodelers; industrial and locksmith distributors; do-it-yourself remodeling-oriented home centers; showrooms; e-commerce; and other retail outlets. Fortune Brands Innovations, Inc. was incorporated in 1988 and is headquartered in Deerfield, Illinois.

Fortune Brands Innovations Inc.

1 Horizon Way, Deerfield, IL, United States, 60015-3888

Key Executives

Name Title Year Born
Mr. David V. Barry Interim Chief Executive Officer 1982
Ms. Hiranda S. Donoghue Executive VP, Chief Legal Officer & Corporate Secretary 1979
Ms. Kristin E. Papesh Executive VP & Chief HR Officer 1975
Mr. Dong Gu Lee Executive VP, Chief Digital & Innovation Officer 1973
Ms. Ashley George Interim Chief Financial Officer 1979
Ms. Karen Ries Senior VP & Chief Accounting Officer 1983
Mr. Curt Worthington Vice President of Finance & Investor Relations NA
Mr. Mark-Hans Richer Executive VP & Chief Marketing Officer 1967
Mr. Brett E. Finley Advisor 1971
Ms. Leigh Avsec EVP of External Affairs & Chief of Staff NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.