Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

ESAB Corp

Industrials US ESAB

89.07USD
-0.76(0.85%)

Last update at 2026-06-03T20:00:00Z

Day Range

87.5690.32
LowHigh

52 Week Range

89.32137.28
LowHigh

Fundamentals

  • Previous Close 89.83
  • Market Cap6429.70M
  • Volume675747
  • P/E Ratio25.76
  • Dividend Yield0.35%
  • EBITDA550.91M
  • Revenue TTM2842.55M
  • Revenue Per Share TTM46.84
  • Gross Profit TTM 1048.34M
  • Diluted EPS TTM4.10

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 328.26M 370.40M 319.09M 300.25M 319.09M
Minority interest -6.46600M -5.90600M -6.06900M 4.27M -3.56900M
Net income 226.77M 264.84M 205.28M 223.75M 235.11M
Selling general administrative 608.42M 579.78M 582.18M 524.23M 501.61M
Selling and marketing expenses - - - - -
Gross profit 1010.24M 1037.45M 1015.75M 885.53M 837.98M
Reconciled depreciation 84.11M 66.79M 74.37M 65.98M 75.90M
Ebit 407.56M 464.81M 439.67M 329.06M 306.21M
Ebitda 491.56M 531.41M 509.37M 441.24M 431.23M
Depreciation and amortization 84.00M 66.60M 69.70M 112.17M 125.02M
Non operating income net other - - - - -
Operating income 491.80M 447.45M 404.17M 329.06M 306.21M
Other operating expenses 2350.75M 2293.35M 2370.60M 2241.32M 2091.74M
Interest expense 79.30M 64.89M 85.07M -37.95000M 39.81M
Tax provision 69.16M 77.35M 83.35M 69.17M 80.41M
Interest income - - - - -
Net interest income -83.91000M -64.89000M -77.26500M -37.95000M 1.67M
Extraordinary items - - - - -
Non recurring - - - 23.10M -
Other items - - - - -
Income tax expense 69.16M 77.35M 95.73M 69.17M 80.41M
Total revenue 2842.55M 2740.80M 2774.77M 2593.48M 2428.11M
Total operating expenses 518.44M 590.00M 611.59M 533.37M 501.61M
Cost of revenue 1832.31M 1703.35M 1759.02M 1707.95M 1590.13M
Total other income expense net -163.54100M -77.04500M -85.07400M -28.81400M 12.87M
Discontinued operations - - - -3.06800M -3.06800M
Net income from continuing ops 259.10M 293.06M 224.25M 231.08M 238.68M
Net income applicable to common shares - - - 223.75M 235.11M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 4766.09M 4033.97M 3828.63M 3754.01M 3461.26M
Intangible assets 673.01M 487.99M 499.54M 517.17M 521.43M
Earning assets - - - - -
Other current assets 142.98M 124.99M 117.66M 68.85M 67.36M
Total liab 2554.57M 2225.73M 2180.97M 2365.56M 959.53M
Total stockholder equity 2166.04M 1769.00M 1607.40M 1350.21M 2460.74M
Deferred long term liab - - - - -
Other current liab 260.24M 204.31M 213.77M 240.75M 208.38M
Common stock 0.06M 0.06M 0.06M 0.06M 2921.62M
Capital stock 0.06M 0.06M 0.06M 0.06M 2921.62M
Retained earnings 800.81M 597.18M 350.56M 159.23M -
Other liab - - - 469.18M 274.17M
Good will 1949.70M 1651.99M 1588.33M 1529.77M 1532.99M
Other assets - - 0.00000M 342.15M 48.54M
Cash 185.86M 249.36M 102.00M 72.02M 41.21M
Cash and equivalents - - - - -
Total current liabilities 664.79M 632.05M 620.08M 601.58M 596.59M
Current deferred revenue 19.66M 26.39M 31.25M 25.90M 22.27M
Net debt 1247.45M 913.88M 1015.46M 1165.28M 68.03M
Short term debt 24.49M 36.46M 22.79M 18.66M 20.47M
Short long term debt 2.41M 15.00M - - -
Short long term debt total 1433.32M 1163.24M 1117.46M 1237.31M 109.24M
Other stockholder equity 1904.89M 1901.34M 1881.05M 1865.90M -460.88800M
Property plant equipment - - - 284.23M 394.22M
Total current assets 1261.90M 1148.38M 997.72M 988.67M 964.07M
Long term investments - - - - -
Net tangible assets - - - -696.72700M 406.31M
Short term investments - - - - -
Net receivables 451.30M 370.32M 385.20M 374.33M 383.50M
Long term debt 1232.54M 1060.74M 1018.06M 1218.64M -
Inventory 481.76M 403.71M 392.86M 416.83M 420.06M
Accounts payable 360.39M 318.49M 306.59M 316.26M 345.48M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - 38.25M -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -539.71600M -729.57400M -624.27200M -674.98800M -460.88800M
Additional paid in capital - - - - -
Common stock total equity - - - 0.06M -
Preferred stock total equity - - - - -
Retained earnings total equity - - - 159.23M -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 311.27M 339.60M 343.61M 342.15M 48.54M
Deferred long term asset charges - - - - -
Non current assets total 3504.19M 2885.59M 2830.91M 2765.34M 2497.19M
Capital lease obligations 110.22M 87.50M 99.40M 94.83M 109.24M
Long term debt total - - - 1218.64M -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -205.69600M -209.10800M -184.42300M -35.26500M
Change to liabilities - - - -28.79400M 114.50M
Total cashflows from investing activities -479.88200M -205.69600M -62.24300M -184.42300M -35.26500M
Net borrowings 158.57M 65.50M -201.52300M 1215.68M 0.67M
Total cash from financing activities 113.70M 31.67M -219.71700M 7.56M -221.57100M
Change to operating activities - - - -18.47100M 20.89M
Net income 233.23M 270.75M 216.07M 228.01M 238.68M
Change in cash -63.49500M 147.35M 29.98M 30.82M -8.00000M
Begin period cash flow 249.36M 102.00M 72.02M 41.21M 49.21M
End period cash flow 185.86M 249.36M 102.00M 72.02M 41.21M
Total cash from operating activities 260.57M 355.40M 330.49M 214.36M 250.74M
Issuance of capital stock - - - - -
Depreciation 84.11M 66.79M 69.70M 65.98M 75.90M
Other cashflows from investing activities -432.59500M -4.05800M 4.60M -144.18000M -
Dividends paid 21.91M 16.99M 13.34M -6.05400M 6.05M
Change to inventory -5.57000M -22.49500M 17.96M -10.06600M -117.35000M
Change to account receivables -40.01400M -4.84800M -6.00600M -8.14200M -67.85000M
Sale purchase of stock - - - -3.42000M -
Other cashflows from financing activities 135.61M -16.83400M -3.88000M 599.10M -221.57100M
Change to netincome - - - -14.16000M -9.16400M
Capital expenditures 47.29M 51.78M 48.18M 40.24M 35.58M
Change receivables - - - -8.14200M -
Cash flows other operating - - - -18.47100M -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - 37.49M -
Change in working capital -38.89700M -14.35900M 52.53M -65.47300M -49.80900M
Stock based compensation 16.94M 19.78M 16.12M 12.96M 6.27M
Other non cash items 0.85M 15.04M 1.48M -6.92500M -11.65500M
Free cash flow 213.28M 303.62M 282.32M 174.12M 215.15M

Peer Comparison

Sector: Industrials Industry: Metal Fabrication

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ESAB
ESAB Corp		 -0.76 0.85% 89.07 25.76 18.35 2.26 3.03 2.71 15.54
ATI
Allegheny Technologies Incorporated		 1.46 0.82% 179.94 55.77 38.91 4.74 12.41 5.17 29.61
CRS
Carpenter Technology Corporation		 -0.2 0.04% 487.05 46.10 16.56 3.73 6.20 3.84 23.52
AIAGY
Aurubis AG ADR		 1.03 0.81% 128.53 13.21 8.81 0.49 1.45 0.44 7.89
AIAGF
Aurubis AG		 - -% 200.00 12.32 8.96 0.48 1.40 0.44 7.89

Reports Covered

Stock Research & News

View All

Profile

ESAB Corporation engages in the formulation, development, manufacture, and supply of consumable products and equipment for use in cutting, joining, automated welding, and gas control equipment. It offers its products through independent distributors and direct salespeople. It operates in Europe, Asia Pacific, South America, and the Middle East. ESAB Corporation was founded in 1904 and is headquartered in North Bethesda, Maryland.

ESAB Corp

909 Rose Avenue, North Bethesda, MD, United States, 20852

Key Executives

Name Title Year Born
Mr. Shyam P. Kambeyanda Pres, CEO & Director 1971
Mr. Kevin J. Johnson FCPA (Aust) Chief Financial Officer 1976
Mr. Curtis E. Jewell Sr. VP, Gen. Counsel & Corp. Sec. 1982
Ms. Michele Campion Chief HR Officer 1976
Mr. Vusa Mlingo Sr. VP of Strategy & Bus. Devel. 1970
Mr. Olivier Biebuyck Pres of EMEA 1971
Mr. Shyam P. Kambeyanda President, Interim Principal Financial Officer, CEO & Director 1971
Mr. Curtis E. Jewell Senior VP, General Counsel & Corporate Secretary 1983
Ms. Michele Campion Senior VP & Chief Human Resources Officer 1977
Mr. Olivier Biebuyck President of Fabrication Technology 1972

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.