AU
UK
CA
US
IND
NZ
Last update at 2026-06-04T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Cia Paranaense De Energia Copel (ELP) Q1 2025 Earnings Call Highlights: Strong EBITDA Growth ...
Sat 10 May 25, 07:05 AMParanaense de Energia (ELP) Is a Great Choice for 'Trend' Investors, Here's Why
Wed 30 Apr 25, 12:50 PMIs Cia Paranaense De Energia – COPEL (ELPC) the Worst Performing Utility Stock in 2024?
Sun 20 Oct 24, 04:23 PM| Breakdown | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Income before tax | 2907.23M | 470.08M | 2489.72M | 942.89M | 4580.43M |
| Minority interest | 0.68M | 10.26M | -68.35800M | -37.31400M | -96.02900M |
| Net income | 2809.63M | 454.29M | 2258.81M | 1112.01M | 4952.57M |
| Selling general administrative | 734.15M | 782.15M | 1017.52M | 733.70M | 870.86M |
| Selling and marketing expenses | 2.56M | 36.39M | 43.20M | 175.67M | 186.68M |
| Gross profit | 4891.24M | 658.55M | 4898.04M | 4929.76M | -30033.57100M |
| Reconciled depreciation | 1481.89M | 1465.48M | 1382.04M | 1233.10M | 1082.54M |
| Ebit | 2983.64M | 2983.64M | 2579.59M | 1034.25M | 4622.33M |
| Ebitda | 4449.11M | 4449.11M | 3961.63M | 2267.35M | 5639.63M |
| Depreciation and amortization | 1465.48M | 1465.48M | 1382.04M | 1233.10M | 1017.29M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 3603.92M | 657.16M | 3185.62M | 1280.28M | 2914.34M |
| Other operating expenses | 19047.11M | 3005.33M | 18293.85M | 19255.06M | 16240.00M |
| Interest expense | 76.40M | 76.40M | 741.16M | 91.36M | 41.91M |
| Tax provision | 577.62M | 599.43M | 354.06M | -281.09900M | 1259.63M |
| Interest income | 1343.66M | 92.79M | 89.94M | 63.81M | 255.78M |
| Net interest income | -1798.35200M | 902.23M | 831.10M | 646.72M | -240.19300M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 599.43M | 96.92M | 354.06M | -281.09900M | 1178.52M |
| Total revenue | 22651.04M | 22651.04M | 21479.47M | 20535.34M | -13325.66300M |
| Total operating expenses | 1287.32M | 1287.32M | 1712.42M | 3649.47M | -32947.90600M |
| Cost of revenue | 17759.79M | 17759.79M | 16581.43M | 15605.58M | 16707.91M |
| Total other income expense net | -696.68800M | -187.07984M | -695.89800M | -337.39500M | 1666.09M |
| Discontinued operations | - | - | - | - | 1189.56M |
| Net income from continuing ops | 2669.04M | 2307.80M | 2135.67M | 1223.99M | 3859.05M |
| Net income applicable to common shares | - | - | - | - | 4952.57M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Total assets | 57384.16M | 57384.16M | 55819.07M | 49703.70M | 49537.54M |
| Intangible assets | 16623.61M | 2687.90M | 11170.09M | 10277.73M | 9215.56M |
| Earning assets | - | - | - | - | - |
| Other current assets | 1945.05M | 1945.05M | 1905.07M | 60.23M | 53.83M |
| Total liab | 31747.22M | 31747.22M | 31627.41M | 28572.47M | 27362.30M |
| Total stockholder equity | 25674.72M | 25636.94M | 23886.15M | 20817.36M | 21837.02M |
| Deferred long term liab | - | - | - | - | 383.74M |
| Other current liab | 4205.22M | 4205.22M | 4017.17M | 2218.36M | 1959.38M |
| Common stock | 12821.76M | 12821.76M | 12821.76M | 10800.00M | 10800.00M |
| Capital stock | 12821.76M | 12821.76M | 12821.76M | 10800.00M | 10800.00M |
| Retained earnings | 9363.87M | 9363.87M | 9000.51M | 7911.30M | 7785.09M |
| Other liab | - | - | - | - | 10115.01M |
| Good will | - | - | - | - | - |
| Other assets | - | - | - | - | - |
| Cash | 4161.94M | 4161.94M | 5634.62M | 2678.46M | 3472.84M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 10342.38M | 10342.38M | 9309.43M | 7156.60M | 7979.99M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 13412.73M | 13412.73M | 9598.14M | 10049.52M | 8565.95M |
| Short term debt | 3313.82M | 3313.82M | 1951.37M | 1690.06M | 2771.49M |
| Short long term debt | 2068.36M | 3256.32M | 1901.63M | 1625.18M | 2724.26M |
| Short long term debt total | 17574.67M | 17574.67M | 15232.76M | 12727.97M | 12038.80M |
| Other stockholder equity | 1759.34M | 1759.34M | 438.26M | 593.38M | 1794.85M |
| Property plant equipment | - | - | - | - | 10346.65M |
| Total current assets | 13041.81M | 13041.81M | 13715.73M | 9327.25M | 11189.87M |
| Long term investments | 3970.54M | 4617.12M | 4049.29M | 3972.48M | 3790.26M |
| Net tangible assets | - | - | - | - | 12621.46M |
| Short term investments | 217.97M | 217.97M | 20.24M | 190.79M | 399.86M |
| Net receivables | 6580.53M | 6580.53M | 5981.08M | 6202.92M | 7065.56M |
| Long term debt | 17946.98M | 13989.84M | 13060.69M | 10829.03M | 9101.81M |
| Inventory | 136.32M | 136.32M | 174.73M | 194.85M | 197.78M |
| Accounts payable | 2437.51M | 2437.51M | 2256.41M | 2195.03M | 2690.70M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 1771.70M | 1771.70M | 1625.63M | 1512.69M | 1457.09M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 13101.76M | 13101.76M | 13325.84M | 14151.10M | 14031.94M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 44342.35M | 44342.35M | 42103.34M | 40376.45M | 38347.66M |
| Capital lease obligations | 292.96M | 328.51M | 270.44M | 273.76M | 212.73M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Investments | 1540.32M | -5739.41400M | -3135.09100M | -2774.99600M | -85.09000M |
| Change to liabilities | - | - | - | - | -53.29800M |
| Total cashflows from investing activities | -1064.63904M | -5739.41400M | -627.66088M | -537.31971M | 5.91M |
| Net borrowings | 358.51M | 2512.44M | 1421.15M | 282.94M | 1028.42M |
| Total cash from financing activities | 149.11M | 129.98M | 539.87M | -372.16289M | -534.53129M |
| Change to operating activities | - | - | - | - | 3237.33M |
| Net income | 429.99M | 2307.80M | 413.89M | 229.77M | 697.35M |
| Change in cash | -486.27298M | -525.29202M | 652.65M | -116.21616M | 3.03M |
| Begin period cash flow | 1159.96M | 1187.03M | 507.31M | 623.52M | 620.49M |
| End period cash flow | 673.69M | 661.74M | 1159.96M | 507.31M | 623.52M |
| Total cash from operating activities | 629.49M | 3393.54M | 704.42M | 755.67M | 627.64M |
| Issuance of capital stock | 0.00000M | 0.00000M | 2031.62M | 0.00000M | 0.00000M |
| Depreciation | 271.84M | 1465.48M | 276.69M | 238.76M | 200.61M |
| Other cashflows from investing activities | -290.52199M | -905.76254M | -402.15958M | -465.88475M | 178.19M |
| Dividends paid | 294.30M | 256.53M | 150.23M | 419.74M | 717.97M |
| Change to inventory | 7.12M | 6.21M | 3.75M | 1.42M | -5.68902M |
| Change to account receivables | 33.95M | 183.01M | 2.44M | 264.79M | -109.17927M |
| Sale purchase of stock | -9.28297M | -8.09171M | 0.00000M | 0.00000M | - |
| Other cashflows from financing activities | -14.95191M | -11.63729M | 1.48M | -11.65647M | -9.84400M |
| Change to netincome | - | - | - | - | - |
| Capital expenditures | 25.53M | 4235.92M | 41.00M | 73.95M | 62.66M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 14.01M | 75.52M | 117.20M | 365.17M | 495.76M |
| Stock based compensation | 0.90M | 0.90M | - | - | - |
| Other non cash items | -164.52671M | -1054.69300M | -99.94514M | 47.65M | -912.55612M |
| Free cash flow | 603.96M | 526.45M | 663.41M | 681.71M | 564.97M |
Sector: Utilities Industry: Utilities - Regulated Electric
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ELPC Companhia Paranaense de Energia - COPEL |
0.08 0.70% | 11.44 | 18.50 | 13.64 | 0.38 | 2.17 | 2.56 | 13.48 |
| NEE Nextera Energy Inc |
1.10 1.30% | 85.68 | 15.77 | 17.61 | 4.52 | 2.61 | 7.10 | 12.28 |
| DUK Duke Energy Corporation |
0.78 0.64% | 121.82 | 20.24 | 18.76 | 3.08 | 1.92 | 5.88 | 11.11 |
| SO Southern Company |
1.13 1.25% | 91.62 | 25.35 | 17.76 | 2.89 | 2.48 | 5.27 | 13.35 |
| AEP American Electric Power Co Inc |
1.48 1.17% | 127.79 | 20.01 | 20.79 | 3.28 | 2.30 | 5.52 | 13.07 |
Companhia Paranaense de Energia - COPEL, together with its subsidiaries, engages in the research, study, planning, construction, production, transformation, transportation, distribution, and commercialization of electricity in Brazil. The company operates through three segments: Generation and Transmission of Electrical Energy; Electrical Energy Distribution; and Commercialization. It produces electricity from hydroelectric and wind power; and constructs, operates, and maintains substations, as well as lines for energy transmission. The company was formerly known as Companhia Paranaense de Energia Elétrica and changed its name to Companhia Paranaense de Energia - COPEL in October 1979. Companhia Paranaense de Energia - COPEL was founded in 1954 and is headquartered in Curitiba, Brazil.
Rua José Izidoro Biazetto, 158, Curitiba, PR, Brazil, 81200-240
| Name | Title | Year Born |
|---|---|---|
| Mr. Daniel Pimentel Slaviero | CEO & Member of Executive Board | 1980 |
| Mr. Felipe Gutterres Ramella | Director of Investor Relations & Director of Finance (CFO) | NA |
| Mr. Vicente Loiacono Neto Neto | Executive Director of Governance, Risk & Compliance and Member of Executive Board | 1983 |
| Ms. Ana Leticia Feller | Chief People & Corporate Management Officer and Member of Executive Board | 1977 |
| David Campos | Chief Assistant Communications Officer & Member of Executive Board | 1969 |
| Mr. Cassio Santana da Silva | Chief New Business Development Officer & Member of Executive Board | 1978 |
| Mr. Yuri Muller Ledra | Vice President Legal & Compliance | NA |
| Mr. Diogo Mac Cord | Director of Strategy, New Business and Digital Transformation | NA |
| Ms. Denise Teixeira Gomes | Secretary | NA |
| Diego Augusto Correa | Expansion Engineering Superintendent | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...