Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

Delek Logistics Partners LP

Energy US DKL

51.745USD
0.60(1.18%)

Last update at 2026-06-04T15:36:00Z

Day Range

50.5351.98
LowHigh

52 Week Range

33.6255.89
LowHigh

Fundamentals

  • Previous Close 51.14
  • Market Cap2679.36M
  • Volume6794
  • P/E Ratio15.17
  • Dividend Yield9.02%
  • EBITDA295.54M
  • Revenue TTM1013.32M
  • Revenue Per Share TTM18.94
  • Gross Profit TTM 337.27M
  • Diluted EPS TTM3.30

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 176.92M 143.16M 127.44M 159.43M 164.97M
Minority interest - - - - -
Net income 176.46M 142.69M 126.24M 159.05M 164.82M
Selling general administrative 28.64M 35.94M 24.77M 34.18M 22.55M
Selling and marketing expenses - - 2.42M - -
Gross profit 211.67M 243.75M 279.72M 249.40M 217.15M
Reconciled depreciation 125.60M 100.58M 96.32M 2.78M 49.98M
Ebit 356.21M 294.12M 270.69M 209.68M 190.50M
Ebitda 484.43M 394.70M 370.28M 244.52M 265.18M
Depreciation and amortization 128.22M 100.58M 99.59M 34.83M 74.67M
Non operating income net other - - - 32.06M 24.69M
Operating income 182.54M 202.83M 238.95M 209.68M 190.50M
Other operating expenses 831.48M 737.81M 781.46M 826.73M 510.40M
Interest expense 179.30M 150.96M 143.24M 82.30M 50.22M
Tax provision 0.46M 0.48M 0.27M 0.38M 0.15M
Interest income 112.52M 47.79M 111.81M 50.62M 25.65M
Net interest income -66.77900M -103.16800M -133.26400M -82.30400M -50.22100M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.46M 0.48M 1.21M 0.38M 0.15M
Total revenue 1013.32M 940.64M 1020.41M 1036.41M 700.90M
Total operating expenses 29.13M 40.92M 40.77M 39.71M 26.65M
Cost of revenue 801.65M 696.89M 740.69M 787.01M 483.75M
Total other income expense net -5.62600M -59.66200M -111.50800M -50.24800M -25.52700M
Discontinued operations - - - - -
Net income from continuing ops 176.46M 142.69M 146.79M 159.05M 164.82M
Net income applicable to common shares 176.46M 142.69M 126.24M 159.05M 164.82M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 2779.27M 2041.56M 1642.25M 1679.30M 935.07M
Intangible assets 233.02M 281.46M 343.03M 364.80M 153.86M
Earning assets - - - - -
Other current assets 257.42M 24.26M 0.68M 2.46M 0.95M
Total liab 2773.15M 2006.03M 1804.12M 1790.00M 1039.06M
Total stockholder equity 6.11M 35.53M -161.86900M -110.70000M -103.99200M
Deferred long term liab - - - - -
Other current liab 35.68M 42.06M 27.60M 25.80M 81.84M
Common stock 6.11M 35.53M -161.86900M -110.70000M -103.99200M
Capital stock - - - - -
Retained earnings - - - 485.59M 326.54M
Other liab - - - 24.84M 29.21M
Good will 12.20M 12.20M 12.20M 27.05M 12.20M
Other assets 192.27M 203.88M 14.22M 16.41M 25.63M
Cash 10.89M 5.38M 3.75M 7.97M 4.29M
Cash and equivalents 10.89M 5.38M 3.75M 7.97M 4.29M
Total current liabilities 356.49M 88.78M 90.59M 106.22M 96.81M
Current deferred revenue - - 10.32M - -
Net debt 24.29M 1881.36M 1715.07M 1673.73M 915.56M
Short term debt 11.34M 5.34M 36.70M 23.02M 6.81M
Short long term debt - - 30.00M 15.00M -
Short long term debt total 35.18M 1886.74M 1718.82M 1681.70M 919.85M
Other stockholder equity 6.11M 35.53M - -110.70000M -430.53100M
Property plant equipment 1435.69M 1080.97M 955.19M 948.79M 470.32M
Total current assets 400.77M 145.89M 76.27M 65.23M 23.03M
Long term investments 340.07M 510.28M 241.34M 257.02M 250.03M
Net tangible assets - - - -110.70000M -270.05200M
Short term investments - - - - -
Net receivables 114.54M 110.82M 69.57M 53.31M 15.38M
Long term debt 2344.42M 1875.40M 1673.79M 1646.57M 898.97M
Inventory 17.91M 5.43M 2.26M 1.48M 2.41M
Accounts payable 292.91M 41.38M 26.29M 57.40M 8.16M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -73.81000M 10.75M 14.22M 16.41M 25.63M
Deferred long term asset charges - - - - -
Non current assets total 2378.50M 1895.67M 1565.98M 1614.07M 912.04M
Capital lease obligations 35.18M 11.34M 15.03M 20.13M 20.88M
Long term debt total 2364.71M 1875.40M 1673.79M 1646.57M 898.97M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -384.57900M -120.98400M -770.43700M 7.38M
Change to liabilities - - - 18.56M -1.91300M
Total cashflows from investing activities -444.20000M -384.57900M -89.62900M -770.43700M -16.36000M
Net borrowings 471.44M 182.65M 41.25M 752.80M -90.82000M
Total cash from financing activities 212.59M 179.87M -139.90500M 581.95M -258.75300M
Change to operating activities - - - -2.78100M -14.16600M
Net income 176.46M 142.69M 126.24M 159.05M 164.82M
Change in cash 5.51M 1.63M -4.21500M 3.68M 0.05M
Begin period cash flow 5.38M 3.75M 7.97M 4.29M 4.24M
End period cash flow 10.89M 5.38M 3.75M 7.97M 4.29M
Total cash from operating activities 237.12M 206.34M 225.32M 192.17M 275.16M
Issuance of capital stock 0.00000M 297.86M 0.00000M 3.10M 0.00000M
Depreciation 128.22M 100.58M 99.59M 70.20M 49.98M
Other cashflows from investing activities -444.20000M 11.40M 6.47M -770.43700M 0.28M
Dividends paid 238.13M 204.69M 180.03M -171.08700M -161.71700M
Change to inventory -5.05000M -0.62000M -0.13100M 2.23M 0.06M
Change to account receivables -43.38600M -6.95000M 21.57M -9.07100M 0.29M
Sale purchase of stock -10.00000M -70.76800M 0.00000M 3.10M 0.00000M
Other cashflows from financing activities 212.59M -95.94300M -1.13000M 2042.61M 734.78M
Change to netincome - - - -6.01100M 5.91M
Capital expenditures 267.76M 131.79M 100.35M 146.69M 24.02M
Change receivables - - - -67.43900M 67.45M
Cash flows other operating - - - 11.70M -6.46700M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - 3.68M 0.05M
Change in working capital -41.72900M -48.76900M -29.47400M -49.42300M 51.43M
Stock based compensation - - - - -
Other non cash items -25.83300M 11.84M 28.96M 12.34M 8.93M
Free cash flow -30.64400M 74.55M 124.97M 45.47M 251.15M

Peer Comparison

Sector: Energy Industry: Oil & Gas Refining & Marketing

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DKL
Delek Logistics Partners LP		 0.60 1.18% 51.74 15.17 10.33 2.64 438.23 4.98 10.48
PSX
Phillips 66		 -0.09 0.05% 184.59 8.10 9.57 0.39 1.91 0.50 5.71
MPC
Marathon Petroleum Corp		 0.95 0.36% 268.16 5.69 11.07 0.38 2.26 0.49 3.55
VLO
Valero Energy Corporation		 -0.77 0.29% 260.68 4.54 9.21 0.31 1.74 0.34 2.87
NTOIF
Neste Oyj		 - -% 35.29 16.56 10.27 1.22 3.18 1.31 16.26

Reports Covered

Stock Research & News

View All

Profile

Delek Logistics Partners, LP provides gathering, pipeline, transportation, and other services for crude oil, intermediates, refined products, natural gas, storage, wholesale marketing, terminalling water disposal and recycling customers in the United States. The company operates in four segments: Gathering and Processing, Wholesale Marketing and Terminalling, Storage and Transportation, and Investments in Joint Ventures. It offers tanks, offloading facilities, and trucks and ancillary assets that provide crude oil, hydrocarbon-based products, intermediate and refined products transportation, and storage services. Delek Logistics GP, LLC serves as the general partner of the company. Delek Logistics Partners, LP was incorporated in 2012 and is headquartered in Brentwood, Tennessee. Delek Logistics Partners, LP operates as a subsidiary of Delek US Holdings, Inc.

Delek Logistics Partners LP

310 Seven Springs Way, Brentwood, TN, United States, 37027

Key Executives

Name Title Year Born
Mr. Ezra Uzi Yemin Exec. Chairman of Delek Logistics GP LLC 1968
Mr. Reuven Avraham Spiegel Exec. VP, CFO & Director of Delek Logistics GP LLC 1956
Ms. Denise Clark McWatters Exec. VP, Gen. Counsel & Sec. of Delek Logistics GP LLC 1960
Mr. Odely Sakazi Sr. VP of Delek Logistics GP LLC 1984
Mr. Avigal Soreq Pres, CEO & Director of Delek Logistics GP, LLC 1978
Mr. Todd O'Malley Chief Operating Officer of Delek Logistics GP, LLC 1974
Mr. Robert Wright Sr. VP & Chief Accounting Officer of Delek Logistics GP, LLC 1984
Keith Johnson VP of Investor Relations of Delek Logistics GP, LLC NA
Mr. Blake Michael Fernandez Sr. VP of Investor Relations & Market Intelligence of Delek Logistics GP LLC NA
Mr. Michael P. Ralsky VP of Gov. Affairs, Public Affairs & Communications for Delek Logistics GP, LLC NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.