Explore 3 Stock Ideas & Industry Insights Download Free Report

CLARIVATE PLC

Technology US CLVT

1.91USD
-0.13(6.37%)

Last update at 2026-06-22T20:00:00Z

Day Range

1.902.02
LowHigh

52 Week Range

1.664.77
LowHigh

Fundamentals

  • Previous Close 2.04
  • Market Cap1753.15M
  • Volume5143448
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA929.30M
  • Revenue TTM2455.20M
  • Revenue Per Share TTM3.65
  • Gross Profit TTM 1621.60M
  • Diluted EPS TTM-0.3

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -193.90000M -553.80000M -1012.50000M -3989.10000M -3989.10000M
Minority interest - - - - -
Net income -201.10000M -636.70000M -911.20000M -3960.20000M -3960.20000M
Selling general administrative 708.60M 727.60M 739.90M 729.90M 553.76M
Selling and marketing expenses - - - - -
Gross profit 1621.60M 1687.50M 1722.40M 1705.80M 1705.80M
Reconciled depreciation 757.20M 727.00M 716.30M 710.50M 537.82M
Ebit 71.50M -270.40000M -718.80000M 590.20M 590.20M
Ebitda 828.70M 456.60M -10.50000M 1300.70M 1300.70M
Depreciation and amortization 757.20M 727.00M 708.30M 710.50M 710.50M
Non operating income net other - - - 206.80M -205.06200M
Operating income 71.50M -275.60000M -734.70000M -3925.60000M 590.20M
Other operating expenses 2383.70M 2832.30M 3363.50M 2069.60M 2069.60M
Interest expense 265.40M 283.40M 293.70M 270.30M 270.30M
Tax provision 7.20M 82.90M -161.10000M -28.90000M 12.30M
Interest income - - - - -
Net interest income -265.40000M -283.40000M -295.50000M -270.30000M -252.49000M
Extraordinary items - - - - -
Non recurring - - - 4515.80M 56.14M
Other items - - - - -
Income tax expense 7.20M 82.90M -101.30000M -28.90000M -28.90000M
Total revenue 2455.20M 2556.70M 2628.80M 2659.80M 2659.80M
Total operating expenses 1550.10M 1963.10M 2457.10M 1115.60M 1115.60M
Cost of revenue 833.60M 869.20M 906.40M 954.00M 954.00M
Total other income expense net -265.40000M -278.20000M -277.80000M -4309.00000M -4579.30000M
Discontinued operations - - - - -
Net income from continuing ops -201.10000M -636.70000M 256.10M -3960.20000M -350.62500M
Net income applicable to common shares - - - -4035.60000M -350.62500M
Preferred stock and other adjustments - - - 75.40M 41.51M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 11069.40M 11490.20M 12706.80M 13944.90M 13944.90M
Intangible assets 8008.10M 8441.20M 9006.60M 9437.70M 9437.70M
Earning assets - - - - -
Other current assets 159.10M 151.10M 271.70M 76.90M 76.90M
Total liab 6226.50M 6351.20M 6714.50M 7132.40M 7132.40M
Total stockholder equity 4842.90M 5139.00M 5992.30M 6812.50M 6812.50M
Deferred long term liab - - - 316.10M 367.00M
Other current liab 419.70M 322.60M 424.00M 484.20M 484.20M
Common stock 12810.60M 12978.80M 11740.50M 11744.70M 11744.70M
Capital stock 12810.60M 12978.80M 13133.10M 13137.30M 13220.53M
Retained earnings -7514.60000M -7313.50000M -6645.50000M -5658.90000M -5658.90000M
Other liab - - - 494.70M 804.90M
Good will 1566.70M 1566.60M 2023.70M 2876.50M 2876.50M
Other assets - - 0.00000M 122.10M 78.65M
Cash 329.20M 295.20M 370.70M 348.80M 348.80M
Cash and equivalents - - - - -
Total current liabilities 1568.80M 1433.50M 1600.00M 1559.80M 1559.80M
Current deferred revenue 878.60M 943.90M 983.10M 947.50M 947.50M
Net debt 4150.10M 4297.30M 4438.00M 4755.80M 4755.80M
Short term debt 119.90M 42.50M 48.80M 26.70M 26.70M
Short long term debt 101.50M 1.30M - 1.00M 30.58M
Short long term debt total 4479.30M 4592.50M 4808.70M 5104.60M 5104.60M
Other stockholder equity - - 1392.60M 13137.30M -16.95600M
Property plant equipment - - - 113.40M 169.88M
Total current assets 1310.00M 1244.60M 1462.20M 1395.20M 1395.20M
Long term investments - - - - -
Net tangible assets - - - 5419.90M -4378.52400M
Short term investments - - 2.30M - -
Net receivables 821.70M 798.30M 908.30M 872.10M 872.10M
Long term debt 4321.50M 4518.70M 4721.10M 5005.00M 3457.90M
Inventory - - -88.50000M 97.40M 97.40M
Accounts payable 150.60M 124.50M 144.10M 101.40M 101.40M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -453.10000M -526.30000M -495.30000M -665.90000M -665.90000M
Additional paid in capital - - - - -
Common stock total equity - - - 11744.70M 9989.28M
Preferred stock total equity - - - 1392.60M 1392.62M
Retained earnings total equity - - - -5658.90000M -1250.83800M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 68.10M 67.50M 43.10M 97.90M 97.90M
Deferred long term asset charges - - - - -
Non current assets total 9759.40M 10245.60M 11244.60M 12549.70M 12549.70M
Capital lease obligations 56.30M 73.80M 87.60M 98.60M 126.13M
Long term debt total - - - 5005.00M 3457.90M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -236.70000M 57.70M 57.30M -4044.46000M
Change to liabilities - - - -162.20000M -54.07500M
Total cashflows from investing activities -263.20000M -236.70000M -237.40000M 57.30M -2988.76800M
Net borrowings -100.00000M -198.10000M -300.00000M -498.60000M -115.94000M
Total cash from financing activities -343.10000M -470.10000M -496.50000M -759.20000M -759.20000M
Change to operating activities - - - -210.30000M 100.75M
Net income -201.10000M -636.70000M -911.20000M -3960.20000M -3960.20000M
Change in cash 34.00M -75.50000M 13.90M -230.80000M -230.80000M
Begin period cash flow 295.20M 370.70M 356.80M 587.60M 587.60M
End period cash flow 329.20M 295.20M 370.70M 356.80M 356.80M
Total cash from operating activities 628.50M 646.60M 744.20M 509.30M 509.30M
Issuance of capital stock - - 3.50M 5.70M 2260.52M
Depreciation 757.20M 727.00M 708.30M 710.50M 710.50M
Other cashflows from investing activities -263.20000M 84.40M 285.00M 260.20M -2881.05500M
Dividends paid 0.00000M 37.70M 75.50M -75.40000M -75.40000M
Change to inventory - - -210.30000M -210.30000M 100.75M
Change to account receivables -5.00000M 92.60M -25.50000M -28.30000M -28.30000M
Sale purchase of stock -224.50000M -200.00000M -100.00000M -175.00000M -175.00000M
Other cashflows from financing activities -9.20000M -34.30000M -20.00000M -16.10000M -16.10000M
Change to netincome - - - 4014.50M 175.67M
Capital expenditures 263.20M 289.10M 242.50M 202.90M 202.90M
Change receivables - - - -28.30000M 29.95M
Cash flows other operating - - - -65.00000M 159.43M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - -192.60000M 201.31M
Change in working capital 3.50M -24.90000M -60.40000M -271.90000M -271.90000M
Stock based compensation 63.10M 59.90M 109.00M 93.90M 93.90M
Other non cash items 625.00M 500.10M 976.90M 3991.30M 3991.30M
Free cash flow 365.30M 357.50M 501.70M 306.40M 306.40M

Peer Comparison

Sector: Technology Industry: Information Technology Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CLVT
CLARIVATE PLC
-0.13 6.37% 1.91 - 4.00 0.71 0.36 2.41 7.13
IBM
International Business Machines
3.12 1.25% 252.22 32.79 20.83 3.32 8.50 4.06 20.10
ACN
Accenture plc
-3.15 2.46% 124.83 16.00 14.29 1.66 3.84 1.65 9.80
INFY
Infosys Ltd ADR
0.20 1.89% 10.77 25.55 22.78 4.20 8.01 4.10 15.87
FJTSY
Fujitsu Ltd ADR
-0.81 3.96% 19.67 23.27 14.97 0.01 3.26 1.74 11.45

Reports Covered

Stock Research & News

Profile

Clarivate Plc provides information services in the Americas, the Middle East, Africa, Europe, and the Asia Pacific. It operates through three segments: Academia & Government, Intellectual Property, and Life Sciences & Healthcare. The company offers scientific and academic research solutions; Web of Science Research Intelligence, an AI-native solution; ProQuest solutions to access multidisciplinary curated content, such as databases, dissertations, news, primary sources, books, and video formats; library software, including Alma, library services platform; and Vega and Polaris for public libraries. It also provides patent maintenance and administrative services; Derwent Innovation, an AI-powered search; Derwent World Patents Index to identify related concepts in patent publications and navigate new or unfamiliar technology categories; CompuMark, a trademark search and watch solutions; IP Recordals managed services; and RiskMark, an AI-powered tool for evaluating trademark risk and argument drafting support. In addition, the company offers IPfolio, a management platform; FoundationIP solution for law firms; Cortellis for decisions related to assessing the market, analyzing competitors, regulatory compliance, and drug safety; Regulatory Intelligence platform; commercial solutions; and Medtech solutions. It serves academic institutions, government agencies, and life sciences, and pharmaceutical companies. The company was formerly known as Clarivate Analytics Plc and changed its name to Clarivate Plc in May 2020. Clarivate Plc was founded in 1864 and is headquartered in London, the United Kingdom.

CLARIVATE PLC

70 St. Mary Axe, London, United Kingdom, EC3A 8BE

Key Executives

Name Title Year Born
Mr. Jonathan M. Collins Exec. VP & CFO 1980
Mr. Gordon Samson Chief Product Officer 1966
Mr. Steen Lomholt-Thomsen Chief Revenue Officer 1964
Mr. Jonathan Gear CEO & Director 1971
Mr. Michael Easton Sr. VP of Fin. & Chief Accounting Officer 1973
Mr. Stefano Maestri Chief Technology Officer NA
Mr. William E. Graff Chief Information Officer NA
Mr. Mark J. Donohue Head of Investor Relations NA
Ms. Jaspal Chahal Chief Legal Officer & Gen. Counsel 1966
Mr. Ed Mattix Chief Global Communications & Brand Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.