Explore 3 Stock Ideas & Industry Insights Download Free Report

British American Tobacco p.l.c.

Consumer Defensive US BTI

58.62USD
-1.84(3.04%)

Last update at 2026-06-03T20:26:00Z

Day Range

58.5760.26
LowHigh

52 Week Range

37.8762.31
LowHigh

Fundamentals

  • Previous Close 60.46
  • Market Cap118687.23M
  • Volume4283830
  • P/E Ratio11.67
  • Dividend Yield6.09%
  • EBITDA11758.00M
  • Revenue TTM25610.00M
  • Revenue Per Share TTM2.34
  • Gross Profit TTM 21167.00M
  • Diluted EPS TTM4.70

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 9859.00M 3538.00M -17061.00000M 9324.00M 9163.00M
Minority interest -1.00000M -113.00000M -178.00000M -180.00000M -173.00000M
Net income 7764.00M 3068.00M -14367.00000M 6666.00M 6801.00M
Selling general administrative 31.00M 2840.00M 2704.00M 29.00M 27.10M
Selling and marketing expenses 1092.00M 1111.00M 1152.00M 1160.00M 1242.00M
Gross profit 21384.00M 21431.00M 22392.00M 23101.00M 21302.00M
Reconciled depreciation 2547.00M 3101.00M 24000.00M 1305.00M 1076.00M
Ebit 9756.00M 4636.00M 12641.00M 10523.00M 10234.00M
Ebitda 11758.00M 7737.00M 13275.00M 12714.00M 11763.00M
Depreciation and amortization 2002.00M 3101.00M 634.00M 2191.00M 1529.00M
Non operating income net other - - - - -
Operating income 9997.00M 2736.00M -15751.00000M 10523.00M 10234.00M
Other operating expenses 15613.00M 23131.00M 43034.00M 12376.00M 15447.00M
Interest expense 1819.00M 1098.00M 1887.00M 1663.00M 1521.00M
Tax provision 2094.00M 357.00M -2872.00000M 2478.00M 2189.00M
Interest income 45.00M 309.00M 186.00M 92.00M 35.00M
Net interest income -1819.00000M -1098.00000M -1720.00000M -1592.00000M -1486.00000M
Extraordinary items - - - 27.00M 91.00M
Non recurring - - - - -
Other items - - - - -
Income tax expense 2094.00M 357.00M -2872.00000M 2478.00M 2189.00M
Total revenue 25610.00M 25867.00M 27283.00M 27655.00M 25684.00M
Total operating expenses 11387.00M 18561.00M 38143.00M 7822.00M 11065.00M
Cost of revenue 4226.00M 4436.00M 4891.00M 4554.00M 4382.00M
Total other income expense net -138.00000M 802.00M -1310.00000M -1199.00000M -1071.00000M
Discontinued operations - - - - -
Net income from continuing ops 7765.00M 3181.00M -14189.00000M 6846.00M 6974.00M
Net income applicable to common shares 7764.00M 3068.00M -14367.00000M 6666.00M 6789.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 109290.00M 118991.78M 118716.00M 153546.00M 137365.00M
Intangible assets 47932.60M 53188.47M 54471.00M 81119.00M 72431.00M
Earning assets - - - - -
Other current assets 657.00M 197.15M 1101.00M 6.29M 4263.00M
Total liab 61145.00M 68957.77M 65782.00M 77836.00M 69964.00M
Total stockholder equity 47926.00M 49681.74M 52566.00M 75368.00M 67101.00M
Deferred long term liab - - - - -
Other current liab 705.00M 3203.81M 8650.00M 16679.96M 1575.00M
Common stock 577.00M 585.46M 614.00M 614.00M 614.00M
Capital stock 577.00M 585.00M 614.00M 614.00M 614.00M
Retained earnings 27312.00M 52956.29M 31627.00M 44081.00M 44212.00M
Other liab - - - 21257.00M 19154.00M
Good will 38848.60M 41161.09M 41091.00M 47956.00M 43194.00M
Other assets 3047.00M - - 2483.02M 2680.30M
Cash 3827.00M 5301.13M 2363.00M 3446.00M 2809.00M
Cash and equivalents 1912.00M - - 3446.00M 280.00M
Total current liabilities 14524.00M 18757.63M 15673.00M 17853.00M 15144.00M
Current deferred revenue - - - -13688.96422M -
Net debt 31243.00M 31677.70M 37367.00M 39693.00M 36849.00M
Short term debt 3362.00M 4315.36M 4324.00M 4413.00M 3992.00M
Short long term debt 3209.00M - 4193.00M 4271.00M 3866.00M
Short long term debt total 35070.00M 36978.83M 39730.00M 43139.00M 39658.00M
Other stockholder equity 22299.70M -4111.20554M 20325.00M 30673.00M 22275.00M
Property plant equipment 4483.00M - - 4867.00M 4953.00M
Total current assets 12684.00M 14305.15M 14186.00M 15409.00M 12807.00M
Long term investments - - - - -
Net tangible assets - - - -53707.00000M -48524.00000M
Short term investments 16.00M 513.40M 601.00M 579.00M 456.00M
Net receivables 3802.00M 3673.86M 2887.00M 5706.71M 4068.00M
Long term debt 31332.00M - 35039.00M 38351.00M 35666.00M
Inventory 4382.00M 4619.60M 4938.00M 5671.00M 5279.00M
Accounts payable 9328.00M 9557.45M 1707.00M 10449.00M 9577.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -2255.00000M 251.20M 27306.00M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -5122.00000M
Accumulated amortization - - - - -
Non currrent assets other 1303.00M 937.73M 2297.00M 924.81M 1827.00M
Deferred long term asset charges - - - - -
Non current assets total 96606.00M 104686.62M 104530.00M 138137.00M 124558.00M
Capital lease obligations 529.00M - 498.00M 517.00M 446.00M
Long term debt total 31708.00M - - 38726.00M 35666.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 794.00M 1375.00M -296.00000M -705.00000M -361.00000M
Change to liabilities - - - 3.00M 183.00M
Total cashflows from investing activities 1387.00M 1375.00M -296.00000M -705.00000M -1140.00000M
Net borrowings -118.00000M -2422.00000M -1635.00000M 2.00M -4019.00000M
Total cash from financing activities -8762.00000M -10632.00000M -9314.00000M -8878.00000M -8749.00000M
Change to operating activities - - - 388.00M -285.00000M
Net income 7765.00M 3181.00M -14189.00000M 6846.00M 6974.00M
Change in cash -1317.00000M 587.00M 1180.00M 874.00M -425.00000M
Begin period cash flow 5104.00M 4517.00M 3337.00M 2463.00M 2888.00M
End period cash flow 3787.00M 5104.00M 4517.00M 3337.00M 2463.00M
Total cash from operating activities 6342.00M 10125.00M 10714.00M 10394.00M 9717.00M
Issuance of capital stock - - - - -
Depreciation 2547.00M 3101.00M 24000.00M 1305.00M 1076.00M
Other cashflows from investing activities 117.00M 249.00M 85.00M -49.00000M 33.00M
Dividends paid 5123.21M 5213.00M 5114.00M -4915.00000M -4904.00000M
Change to inventory 112.00M 35.00M 265.00M -246.00000M 433.00M
Change to account receivables -295.00000M -269.00000M -487.00000M -50.77247M -531.46172M
Sale purchase of stock -1147.29422M -792.00000M -110.00000M -2092.00000M -82.00000M
Other cashflows from financing activities -2196.49427M -2205.00000M -2455.00000M -112.00000M 233.00M
Change to netincome - - - 3094.00M 2040.00M
Capital expenditures 551.00M 608.00M 460.00M 656.00M 745.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -3438.00000M 5776.00M -469.00000M 103.00M -62.00000M
Stock based compensation - - 5683.00M 102.75M 105.48M
Other non cash items -532.00000M -1933.00000M 1372.00M 2198.00M 1729.00M
Free cash flow 5791.00M 9517.00M 10254.00M 9738.00M 8972.00M

Peer Comparison

Sector: Consumer Defensive Industry: Tobacco

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BTI
British American Tobacco p.l.c.
-1.84 3.04% 58.62 11.67 11.10 4.63 1.84 4.79 8.62
PM
Philip Morris International Inc
2.28 1.31% 175.94 18.05 14.08 4.17 - 5.47 13.66
BTAFF
British American Tobacco p.l.c
- -% 60.66 - 7.91 3.31 1.20 3.79 10.29
MO
Altria Group
1.06 1.53% 70.30 8.24 8.09 3.47 27.30 4.61 7.77
JAPAY
Japan Tobacco ADR
-0.186 0.97% 19.00 13.91 14.62 0.02 1.68 0.02 0.05

Reports Covered

Stock Research & News

Profile

British American Tobacco p.l.c. provides tobacco and nicotine products to consumers in the United States, Europe, Latin America, Canada, the Asia-Pacific, the Middle East, Central Asia, Caucasus, and Africa. The company offers vapour products; heated products, which consists of a battery-powered device and a plant-based substance consumable that is heated; modern oral products, such as nicotine pouches; combustibles, including cigarette sticks and other tobacco stick products; traditional oral products, such as snus and moist snuff; and fine cut/roll-your-own tobacco products. It sells its products under the Vuse, glo, Velo, Grizzly, Kodiak, Dunhill, Kent, Lucky Strike, Pall Mall, Rothmans, Newport, Natural American Spirit, and Camel Snus brands, as well as Vogue, Viceroy, Kool, Peter Stuyvesant, Craven A, and State Express 555 brands. The company distributes its products to retail outlets. British American Tobacco p.l.c. was founded in 1902 and is headquartered in London, the United Kingdom.

British American Tobacco p.l.c.

Globe House, London, United Kingdom, WC2R 2PG

Key Executives

Name Title Year Born
Mr. Jack Marie Henry David Bowles CEO, Member of Management Board & Director 1964
Mr. Tadeu Luiz Marroco Fin. & Transformation Director, Member of Management Board and Exec. Director 1966
Mr. Kingsley Wheaton Chief Growth Officer & Member of Management Board 1973
Mr. Johan Vandermeulen Regional Director of Europe & Member of Management Board 1968
Dr. David O'Reilly Director of Research & Science and Member of Management Board 1966
Mr. Jerome B. Abelman Director of Legal & External Affairs, Gen. Counsel and Member of Management Board 1964
Mr. Luciano Comin Regional Director for Americas & Sub-Saharan Africa and Member of Management Board 1970
Mr. Paul Lageweg Director of New Categories & Member of Management Board 1970
Mr. Guy Meldrum Member of Management Board 1972
Ms. Hae In Kim Director of Talent, Culture & Inclusion and Member of Management Board 1974

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.