Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

Boot Barn Holdings Inc

Consumer Cyclical US BOOT

178.46USD
4.24(2.43%)

Last update at 2026-06-22T20:00:00Z

Day Range

175.84184.18
LowHigh

52 Week Range

96.36210.25
LowHigh

Fundamentals

  • Previous Close 174.22
  • Market Cap5123.08M
  • Volume1087492
  • P/E Ratio23.54
  • Dividend Yield-%
  • EBITDA365.34M
  • Revenue TTM2168.86M
  • Revenue Per Share TTM70.99
  • Gross Profit TTM 831.17M
  • Diluted EPS TTM7.14

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Income before tax 240.12M 197.37M 225.88M 252.59M 77.25M
Minority interest - - - - -
Net income 180.94M 147.00M 170.55M 192.45M 59.39M
Selling general administrative 427.19M 372.21M 378.79M 316.74M 208.55M
Selling and marketing expenses 50.50M 44.00M - - -
Gross profit 717.04M 614.42M 610.57M 575.07M 294.88M
Reconciled depreciation 62.48M 49.59M 35.95M 27.35M 58.38M
Ebit 241.61M 199.61M 231.79M 258.34M 86.33M
Ebitda 304.10M 249.19M 267.70M 285.73M 145.07M
Depreciation and amortization 62.48M 49.59M 35.92M 27.39M 58.74M
Non operating income net other - - -0.02900M 0.04M 0.37M
Operating income 239.35M 198.21M 231.79M 258.34M 86.33M
Other operating expenses 1671.75M 1468.80M 1425.83M 1229.92M 807.16M
Interest expense 1.50M 2.24M 5.88M 5.78M 9.44M
Tax provision 59.17M 50.38M 55.33M 60.14M 17.86M
Interest income - - - - -
Net interest income -1.49700M -2.23800M -5.88000M -5.78000M -9.44200M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 59.17M 50.38M 55.33M 60.14M 17.86M
Total revenue 1911.10M 1667.01M 1657.62M 1488.26M 893.49M
Total operating expenses 477.69M 416.16M 378.79M 316.74M 208.55M
Cost of revenue 1194.07M 1052.59M 1047.04M 913.18M 598.61M
Total other income expense net 0.77M -0.84200M -5.90900M -5.74500M -9.07600M
Discontinued operations - - - - -
Net income from continuing ops 180.94M 147.00M 170.55M 192.45M 59.39M
Net income applicable to common shares - - 170.55M 192.45M 59.39M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 2018.02M 1705.59M 1517.38M 1199.86M 933.58M
Intangible assets 58.68M 58.70M 60.75M 60.81M 60.88M
Earning assets - - - - -
Other current assets 28.34M 29.31M 48.34M 6.66M 2.92M
Total liab 886.96M 761.95M 740.93M 600.18M 538.69M
Total stockholder equity 1131.06M 943.64M 776.45M 599.68M 394.89M
Deferred long term liab - - 33.26M 26.89M 21.99M
Other current liab 99.28M 13.17M 100.69M 114.89M 63.19M
Common stock 0.00300M 0.00300M 0.00300M 0.00300M 0.00300M
Capital stock 0.00300M 0.00300M 0.00300M 0.00300M 0.00300M
Retained earnings 903.97M 723.03M 576.03M 405.48M 213.03M
Other liab - - - 29.13M 25.42M
Good will 197.50M 197.50M 197.50M 197.50M 197.50M
Other assets - 0.00000M - 3.31M 3.47M
Cash 69.77M 75.85M 18.19M 20.67M 73.15M
Cash and equivalents - - - - -
Total current liabilities 353.35M 312.81M 374.84M 336.47M 221.66M
Current deferred revenue 30.72M 26.38M 22.27M 18.52M 14.42M
Net debt 493.27M 390.91M 429.53M 285.58M 257.87M
Short term debt 72.86M 126.91M 117.64M 71.67M 39.40M
Short long term debt - - 66.04M 28.55M -
Short long term debt total 563.04M 466.76M 447.72M 306.25M 331.02M
Other stockholder equity 227.09M 220.61M 200.42M 194.20M 181.86M
Property plant equipment - - 257.14M 155.25M 110.44M
Total current assets 863.96M 729.65M 669.17M 541.83M 374.46M
Long term investments - - - - -
Net tangible assets - - 518.20M 341.36M 136.50M
Short term investments - - - - -
Net receivables 18.66M 20.23M 13.14M 9.66M 12.77M
Long term debt - - - - 109.78M
Inventory 747.19M 599.12M 589.49M 474.30M 275.76M
Accounts payable 134.45M 132.88M 134.25M 131.39M 104.64M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.00000M - - -76.10000M
Additional paid in capital - - - - -
Common stock total equity - - 0.00300M 0.00300M 0.00300M
Preferred stock total equity - - - - -
Retained earnings total equity - - 576.03M 405.48M 213.03M
Treasury stock - - - -4.85800M -1.95400M
Accumulated amortization - - - - -
Non currrent assets other 6.34M 5.58M 6.19M 3.31M 3.47M
Deferred long term asset charges - - - - -
Non current assets total 1154.06M 975.94M 848.21M 658.02M 559.12M
Capital lease obligations 563.04M 466.76M 381.68M 277.70M 221.24M
Long term debt total - - - - 109.78M
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Investments -148.23800M -118.78200M -124.53400M -60.44300M -28.42400M
Change to liabilities - - -20.66100M 69.54M 40.15M
Total cashflows from investing activities -148.23800M -118.78200M -124.53400M -60.44300M -28.42400M
Net borrowings -0.87300M -66.90600M 36.66M -83.75500M -130.56700M
Total cash from financing activities -5.37900M -59.64400M 33.17M -80.89500M -123.91300M
Change to operating activities - - - -18.57900M -6.21000M
Net income 180.94M 147.00M 170.55M 192.45M 59.39M
Change in cash -6.07700M 57.65M -2.48100M -52.47400M 3.58M
Begin period cash flow 75.85M 18.19M 20.67M 73.15M 69.56M
End period cash flow 69.77M 75.85M 18.19M 20.67M 73.15M
Total cash from operating activities 147.54M 236.08M 88.89M 88.86M 155.92M
Issuance of capital stock - - - - -
Depreciation 62.48M 49.59M 35.95M 27.35M 58.38M
Other cashflows from investing activities 0.06M - - - -
Dividends paid - - - - -
Change to inventory -148.07100M -9.62600M -115.19400M -198.54000M 12.96M
Change to account receivables -0.24000M 3.28M -2.71600M 5.22M 8.05M
Sale purchase of stock -7.61700M -2.47500M 1.20M 5.76M 7.41M
Other cashflows from financing activities -7.61700M -2.47500M 34.00M 31.41M 6.65M
Change to netincome - - 16.41M 14.55M 9.82M
Capital expenditures 148.29M 118.78M 124.53M 60.44M 28.42M
Change receivables - - -2.71600M 5.22M 8.05M
Cash flows other operating - - 4.42M -23.58900M 0.52M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - -2.48100M -52.47400M 3.58M
Change in working capital -171.54700M -40.12500M -182.02000M -186.39500M 27.16M
Stock based compensation 10.98M 12.94M 9.71M 9.47M 7.16M
Other non cash items 67.40M 57.92M 48.33M 41.08M 1.65M
Free cash flow -0.75300M 117.30M -35.64700M 28.42M 127.50M

Peer Comparison

Sector: Consumer Cyclical Industry: Apparel Retail

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BOOT
Boot Barn Holdings Inc		 4.24 2.43% 178.46 23.54 20.04 2.36 3.98 2.59 15.26
FRCOY
Fast Retailing Co Ltd ADR		 -1.69 3.21% 50.95 46.62 44.84 0.04 8.76 5.79 22.28
IDEXY
Industria de Diseno Textil SA ADR		 -0.39 2.41% 15.79 23.88 20.96 3.85 6.91 3.52 12.70
IDEXF
Industria de Diseño Textil S.A		 -1.21 1.88% 63.30 23.78 21.19 3.85 6.99 3.62 13.04
FRCOF
Fast Retailing Co. Ltd		 - -% 499.76 43.36 44.64 0.03 8.71 5.79 22.28

Reports Covered

Stock Research & News

View All

Profile

Boot Barn Holdings, Inc. operates specialty retail stores in the United States and internationally. The company's lifestyle retail chain engages in the sale of western and work-related footwear, apparel and accessories for men, women, and kids. It also offers boots, shirts, jackets, hats, belts and belt buckles, handbags, western-style jewelry and accessories, rugged footwear, outerwear, overalls, denim, safety-toe boots, and flame-resistant and high-visibility clothing, as well as gifts and home merchandise. The company provides its products under the Shyanne, Cody James, Moonshine Spirit, Idyllwind, Hawx, Cody James Work, Cleo + Wolf, Brothers & Sons, Rank 45, Blue Ranchwear, Cody James Black 1978, Ariat, Cinch, Corral, Dan Post, Durango, El Dorado, Justin, Laredo, Levi's, Miss Me, Montana Silversmiths, Resistol, Stetson, Tony Lama, Twisted X, Wrangler, Carhartt, Georgia Boot, Hawx, Thorogood, Timberland Pro and Wolverine, and Gibson brand names. It sells its products through various e-commerce platforms, such as bootbarn.com, sheplers.com, countryoutfitter.com, and idyllwind.com; and third-party marketplaces, as well as the Boot Barn application. The company was formerly known as WW Top Investment Corporation and changed its name to Boot Barn Holdings, Inc. in June 2014. Boot Barn Holdings, Inc. was founded in 1978 and is based in Irvine, California.

Boot Barn Holdings Inc

17100 Laguna Canyon Road, Irvine, CA, United States, 92618

Key Executives

Name Title Year Born
Mr. James G. Conroy Pres, CEO & Director 1970
Mr. James M. Watkins CFO & Sec. 1974
Mr. Gregory V. Hackman Exec. VP & COO 1962
Ms. Laurie Grijalva Chief Merchandising Officer 1958
Mr. Michael A. Love Chief Retail Officer 1961
Mr. John Hazen Chief Digital Officer 1976
Mark Dedovesh VP of Financial Planning NA
Mr. Peter M. Starrett Executive Chairman 1948
Mr. John Hazen Interim CEO & Chief Digital Officer 1976
Mr. James M. Watkins CFO & Secretary 1974

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.