Explore 3 Stock Ideas & Industry Insights Download Free Report

800-234-336
Shopping Cart 0
countryflagNZ
Login

Bally's Corp

Consumer Cyclical US BALY

14.44USD
0.58(4.18%)

Last update at 2026-06-22T20:00:00Z

Day Range

13.1414.60
LowHigh

52 Week Range

8.4620.74
LowHigh

Fundamentals

  • Previous Close 13.86
  • Market Cap585.41M
  • Volume39667
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA344.23M
  • Revenue TTM2656.69M
  • Revenue Per Share TTM44.78
  • Gross Profit TTM 1590.53M
  • Diluted EPS TTM-12.55

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -668.33500M -552.50200M -185.73800M -454.46900M -76.17600M
Minority interest - - - - -
Net income -701.09800M -567.75400M -187.50000M -425.54600M -71.79900M
Selling general administrative 496.87M 1043.49M 1014.67M 774.94M 511.67M
Selling and marketing expenses 274.41M 957.12M 888.79M - -
Gross profit 1141.37M 1327.33M 1343.90M 1246.47M 787.36M
Reconciled depreciation - 379.54M 304.29M 300.56M 144.79M
Ebit 28.77M -242.15500M 97.92M 217.66M 159.92M
Ebitda 344.23M 137.39M 448.33M 518.22M 304.70M
Depreciation and amortization 315.46M 379.54M 350.41M 300.56M 144.79M
Non operating income net other - - - - -
Operating income 28.77M -258.32800M 104.01M 217.66M 159.92M
Other operating expenses 2627.92M 2708.81M 2345.06M 2084.74M 1193.31M
Interest expense 400.80M 310.35M 277.56M 208.15M 120.17M
Tax provision - 15.25M 123.11M -28.92300M -4.37700M
Interest income - 20.72M 6.10M - 2.25M
Net interest income - -289.62900M -264.05500M -208.15300M -117.92400M
Extraordinary items - - - - -
Non recurring - - - 463.98M 6.45M
Other items - - - - -
Income tax expense 48.23M 15.25M 1.76M -28.92300M -4.37700M
Total revenue 2656.69M 2450.48M 2449.07M 2255.70M 1322.44M
Total operating expenses 1112.60M 1585.65M 1239.89M 1075.50M 658.23M
Cost of revenue 1515.32M 1123.15M 1105.18M 1009.24M 535.08M
Total other income expense net -697.10500M -294.17400M -289.74700M -672.13100M -236.09500M
Discontinued operations - - - - -
Net income from continuing ops - -567.75400M -396.64600M -425.54600M -71.79900M
Net income applicable to common shares - - - -425.54600M -71.79900M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 11230.38M 5860.14M 6861.10M 6300.11M 6553.22M
Intangible assets 3000.98M 1307.34M 1871.43M 1961.94M 2477.95M
Earning assets - - - - -
Other current assets 308.98M 139.16M 232.44M 18.38M 12.46M
Total liab 8685.55M 5829.23M 6225.25M 5493.87M 4937.41M
Total stockholder equity 994.66M 30.90M 635.43M 805.82M 1612.04M
Deferred long term liab - - - 138.02M 214.47M
Other current liab 1348.17M 566.57M 653.03M 633.35M 438.64M
Common stock 0.48M 0.41M 0.40M 0.47M 0.53M
Capital stock 0.48M 0.41M 0.40M 0.47M 0.53M
Retained earnings -650.07400M -1123.64900M -555.89500M -535.37300M -138.68300M
Other liab - - - 265.75M 434.03M
Good will 3432.89M 1799.94M 1935.80M 1746.20M 2122.65M
Other assets - - - 55.84M 6553.22M
Cash 798.42M 171.23M 163.19M 212.51M 206.19M
Cash and equivalents - - - - -
Total current liabilities 1687.05M 677.81M 874.78M 755.80M 570.13M
Current deferred revenue - - 78.30M - -
Net debt 5636.07M 4767.85M 4902.69M 4312.18M 3771.01M
Short term debt 141.99M 65.83M 74.29M 52.38M 43.96M
Short long term debt 37.34M 19.45M 19.45M 19.45M 19.45M
Short long term debt total 6434.49M 4939.08M 5065.88M 4524.70M 3977.21M
Other stockholder equity 1574.83M 1414.41M 1400.48M 1636.37M 1819.90M
Property plant equipment - - - 1202.10M 838.65M
Total current assets 1346.79M 447.87M 572.35M 522.71M 567.19M
Long term investments - - - - -
Net tangible assets - - - -2902.32100M -127.90300M
Short term investments - - 5.36M - -
Net receivables 239.39M 118.16M 162.08M 161.97M 218.45M
Long term debt 4463.31M 3299.32M 3643.18M 3469.11M 3426.78M
Inventory 55.84M 19.32M 14.63M 14.19M 11.49M
Accounts payable 196.89M 85.77M 69.16M 70.07M 87.54M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - 0.43M 3.76M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 69.42M -260.26700M -209.55800M -295.64000M -69.70700M
Additional paid in capital - - - - -
Common stock total equity - - - 0.47M 0.53M
Preferred stock total equity - - - - -
Retained earnings total equity - - - -535.37300M -138.68300M
Treasury stock - - - - -29.16600M
Accumulated amortization - - - - -
Non currrent assets other 3128.36M 127.03M 110.32M 32.69M 27.01M
Deferred long term asset charges - - - - -
Non current assets total 9883.58M 5412.26M 6288.76M 5777.40M 5986.03M
Capital lease obligations 1933.84M 1620.31M 1403.25M 1036.14M 530.98M
Long term debt total - - - 3469.11M 3426.78M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - 97.83M -235.71400M -302.92200M -22.59200M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities 1824.59M 97.83M -207.79100M -302.92200M -2296.90400M
Net borrowings - -354.45000M 167.93M 32.55M 1776.82M
Total cash from financing activities -1043.20300M -287.84000M 65.75M 43.24M 2404.60M
Change to operating activities - - - 37.11M -61.57900M
Net income -567.75400M -567.75400M -187.50000M -425.54600M -71.79900M
Change in cash 675.43M -84.00800M 50.08M -9.65600M 148.28M
Begin period cash flow 315.26M 315.26M 265.18M 274.84M 126.56M
End period cash flow 231.25M 231.25M 315.26M 265.18M 274.84M
Total cash from operating activities -91.20000M 114.00M 188.61M 270.97M 82.75M
Issuance of capital stock - - 0.00000M 0.00000M 667.87M
Depreciation 438.27M 379.54M 350.41M 300.56M 144.79M
Other cashflows from investing activities 2025.21M 298.45M -22.72300M -90.66600M -2176.78700M
Dividends paid - - - 0.00000M -3837.55300M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -416.18000M 0.00000M -99.08100M -153.36600M -87.02400M
Other cashflows from financing activities -64.16900M 66.61M -3.09400M 761.05M 7538.88M
Change to netincome - - - 403.78M 116.54M
Capital expenditures 184.29M 199.83M 311.48M 305.16M 162.73M
Change receivables - - - - -
Cash flows other operating - - - -18.71600M -114.32900M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - 11.29M 190.45M
Change in working capital -88.69200M -19.60300M 13.11M 37.11M -61.57900M
Stock based compensation 14.75M 14.75M 24.07M 27.91M 20.14M
Other non cash items 88.28M 283.11M 12.45M 419.06M 56.42M
Free cash flow -275.49300M -85.82800M -122.86900M -34.18800M -79.97800M

Peer Comparison

Sector: Consumer Cyclical Industry: Resorts & Casinos

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BALY
Bally's Corp		 0.58 4.18% 14.44 - 45.87 0.22 0.58 2.26 71.87
LVS
Las Vegas Sands Corp		 -0.92 1.89% 47.80 56.23 16.29 4.18 7.87 5.21 15.33
SCHYY
Sands China Ltd ADR		 -0.39 2.19% 17.38 - 12.08 6.70 211.73 8.69 51.08
SCHYF
Sands China Ltd		 - -% 1.80 - 11.21 6.91 211.05 8.69 51.08
GXYYY
Galaxy Entertainment Group Ltd ADR		 -0.075 0.39% 19.13 14.44 13.93 0.39 1.85 2.81 9.30

Reports Covered

Stock Research & News

View All

Profile

Bally's Corporation is a fast-growing global entertainment brand with 19 casinos across 11 US states and one casino in Newcastle, UK, along with a golf course in New York and a horse racetrack in Colorado. Bally's also owns Bally Bet, a first-in-class sports betting and igaming platform, licensed in 13 jurisdictions in North America. Bally's holds a majority interest in Bally's Intralot S.A. a leading lottery solutions supplier and igaming operator. Bally's casino operations include approximately 17,700 slot machines, 630 table games, and 3,950 hotel rooms. Bally's also has rights to developable land in Las Vegas at the site of the former Tropicana Las Vegas, has been awarded a license to build a full-scale casino and resort in The Bronx, New York and is developing an integrated destination resort in Chicago, Illinois. Bally's has approximately 10,800 employees across the world, recognized for their innovation, energy, and dedication to creating thrilling gaming experiences. Bally's Corporation was incorporated in 2004 in Delaware, USA

Bally's Corp

100 Westminister Street, Providence, RI, United States, 02903

Key Executives

Name Title Year Born
Mr. Robeson Mandela Reeves CEO & Director 1984
Mr. George T. Papanier Pres of Retail & Director 1958
Mr. Craig L. Eaton Exec. VP and Gen. Counsel of Retail & Bally's Corp. 1965
Mr. Marcus Glover Pres of Interactive Division & Director NA
Mr. Robert Lavan Exec. VP, CFO & Sr. VP of Fin. and Investor Relations 1981
Ms. Kim Barker Lee Exec. VP & Chief Legal Officer NA
Mr. Adi Dhandhania C.F.A. Sr. VP of Strategy & Interactive NA
Mr. George T. Papanier CPA President & Director 1958
Mr. Marcus Glover Executive VP & CFO 1976
Ms. Kimberly Marie Barker Lee Executive VP & Chief Legal Officer 1968

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.