Explore 3 Stock Ideas & Industry Insights Download Free Report

Sun Pharmaceutical Industries Limited

Healthcare IN SUNPHARMA

1779.1INR
-9.4(0.53%)

Last update at 2026-06-04T06:47:00Z

Day Range

1768.601793.40
LowHigh

52 Week Range

1547.961849.00
LowHigh

Fundamentals

  • Previous Close 1788.50
  • Market Cap4224508.76M
  • Volume602597
  • P/E Ratio40.32
  • Dividend Yield-%
  • EBITDA156681.99M
  • Revenue TTM549640.11M
  • Revenue Per Share TTM229.07
  • Gross Profit TTM 429776.99M
  • Diluted EPS TTM43.67

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Income before tax 137367.80M 110494.80M 94084.30M 44813.20M 27993.70M
Minority interest -357.10000M -336.50000M -393.60000M -1165.50000M 30170.50M
Net income 109290.40M 95763.80M 84735.80M 32727.30M 29038.20M
Selling general administrative 37235.90M 34371.40M 82960.30M 21868.30M 23852.60M
Selling and marketing expenses 65768.60M 57802.60M - 32817.30M 24815.90M
Gross profit 410199.90M 370546.70M 326167.10M 267187.70M 232537.60M
Reconciled depreciation 25753.90M 25566.40M 25294.30M 21437.40M 20799.50M
Ebit 126054.80M 105201.50M 97518.81M 94567.60M 69740.00M
Ebitda 149679.40M 128760.00M 122813.11M 116005.00M 90539.50M
Depreciation and amortization 23624.60M 23558.50M 25294.30M 21437.40M 20799.50M
Non operating income net other - - - - -
Operating income 278149.40M 244244.80M 93047.50M 81471.70M 64276.20M
Other operating expenses 247635.00M 240723.70M 340354.10M 299492.70M 267213.40M
Interest expense 1643.10M 2384.70M 1720.00M 1273.50M 1410.90M
Tax provision 26338.80M 14394.50M 8475.90M 10755.00M 5146.90M
Interest income 14967.80M 10229.10M 2981.00M 266.10M 1177.80M
Net interest income -2313.60000M -2384.70000M -1720.00000M -1273.50000M -1414.30000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 27720.30M 14394.50M 8475.90M 10755.00M 5146.90M
Total revenue 525784.40M 484968.50M 432788.70M 384264.20M 331391.80M
Total operating expenses 132050.50M 126301.90M 233732.50M 182416.20M 168359.20M
Cost of revenue 115584.50M 114421.80M 106621.60M 117076.50M 98854.20M
Total other income expense net -140781.60000M -133750.00000M 557.80M -36823.90000M -36405.80000M
Discontinued operations - - - - -
Net income from continuing ops 109647.50M 96100.30M 85129.40M 33892.80M 22723.50M
Net income applicable to common shares 109290.40M 95763.80M 84735.80M 32727.30M 29038.20M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 921005.80M 854628.80M 807435.90M 697998.70M 676667.30M
Intangible assets 90205.40M 86662.60M 93268.40M 60282.00M 56606.60M
Earning assets - - - - -
Other current assets 43473.10M 27879.20M 19402.50M 540.90M 508.20M
Total liab 196146.30M 183569.10M 214281.20M 187337.60M 181869.00M
Total stockholder equity 722180.20M 636667.50M 559953.80M 480112.20M 464627.80M
Deferred long term liab - - - - -
Other current liab 100059.40M 78228.10M 6427.20M 5103.80M 5137.00M
Common stock 2399.30M 2399.30M 2399.30M 2399.30M 2399.30M
Capital stock 2399.30M 2399.30M 2399.30M 2399.30M 2399.30M
Retained earnings 578618.40M 501589.30M 472009.00M 376456.50M 365980.90M
Other liab - - - 10515.00M 11431.40M
Good will 89394.20M 85989.50M 87127.10M 65494.50M 62876.40M
Other assets 48782.00M 44882.70M 214.00M 58237.00M 76224.50M
Cash 113316.20M 92856.50M 46237.30M 45082.50M 62730.30M
Cash and equivalents 80146.70M 80629.50M 13871.70M 21487.40M 34327.70M
Total current liabilities 181942.10M 169844.00M 199063.80M 172005.50M 161456.30M
Current deferred revenue - 1265.40M 72561.80M 114022.40M 86878.20M
Net debt -89694.30000M -60119.80000M 22659.30M -32179.50000M -24044.50000M
Short term debt 20039.30M 29700.50M 63259.60M 8085.90M 29704.50M
Short long term debt 18671.10M 28443.60M 61978.80M 7007.70M 24449.00M
Short long term debt total 23621.90M 32736.70M 68896.60M 12903.00M 38685.80M
Other stockholder equity 11881.60M 11874.10M -474408.30000M 101256.40M 96247.60M
Property plant equipment 112702.80M 113000.50M 113537.30M 111688.90M 111715.10M
Total current assets 526244.70M 434331.10M 398619.40M 350149.80M 304420.80M
Long term investments - - - - -
Net tangible assets - - - 354335.70M 345144.80M
Short term investments 136561.00M 53712.30M 112836.80M 81465.40M 32901.50M
Net receivables 130461.10M 112602.40M 115012.30M 133092.90M 118310.60M
Long term debt 25.20M 13.30M 5599.10M 2299.20M 8981.30M
Inventory 102433.30M 102948.90M 105130.50M 89968.10M 89970.20M
Accounts payable 61843.40M 56533.00M 56815.20M 44793.40M 39736.60M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 129244.60M 120804.80M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 55481.70M 69814.10M 28452.50M 31824.20M 40660.10M
Deferred long term asset charges - - - - -
Non current assets total 394761.10M 420297.70M 408602.50M 347848.90M 372246.50M
Capital lease obligations 4925.60M 4279.80M 1318.70M 3596.10M 3450.90M
Long term debt total 3582.60M 3036.20M 5599.10M 4817.10M 8981.30M
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Investments -53061.60000M -6902.00000M -79436.80000M -37910.70000M 13732.70M
Change to liabilities - - - 3699.20M 3814.60M
Total cashflows from investing activities -53061.60000M -6902.00000M -79436.80000M -57247.40000M 5362.20M
Net borrowings -10303.40000M -33899.30000M - -27653.60000M -44896.40000M
Total cash from financing activities -79058.20000M -67101.60000M 23760.70M -51934.60000M -59804.80000M
Change to operating activities - - - 22244.40M 31691.90M
Net income 109290.40M 95763.80M 94084.30M 44813.20M 27993.70M
Change in cash 9831.20M 46619.20M 1154.80M -17647.80000M 5964.20M
Begin period cash flow 92856.50M 46237.30M 45082.50M 62730.30M 56766.10M
End period cash flow 102687.70M 92856.50M 46237.30M 45082.50M 62730.30M
Total cash from operating activities 140720.90M 121349.80M 49593.30M 89845.40M 61703.70M
Issuance of capital stock - - - - -
Depreciation 25753.90M 25567.90M 25294.30M 21437.40M 20799.50M
Other cashflows from investing activities 8983.90M 8297.70M -58581.00000M 2101.30M 2093.60M
Dividends paid 36139.70M 28981.70M -25188.80000M -21589.20000M -15594.70000M
Change to inventory -1839.70000M 5988.10M -12022.00000M 3069.50M -10802.90000M
Change to account receivables -16020.50000M 3528.90M -9531.70000M -13422.60000M 937.30M
Sale purchase of stock -28998.50000M -773.90000M 0.00000M -1857.00000M -1854.20000M
Other cashflows from financing activities -3616.60000M -3446.70000M 77945.80M -30345.40000M 4250.00M
Change to netincome - - - 20001.50M -13774.90000M
Capital expenditures 21285.80M 22018.10M 20855.80M 14950.40M 11701.30M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -3235.60000M 10621.30M -56618.20000M 15590.50M 25640.90M
Stock based compensation - - - - -
Other non cash items 8912.20M -10603.20000M -13167.10000M 8004.30M -12730.40000M
Free cash flow 119435.10M 99331.70M 28737.50M 74895.00M 50002.40M

Peer Comparison

Sector: Healthcare Industry: Drug Manufacturers - Specialty & Generic

Company Change (INR) Price (INR) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SUNPHARMA
Sun Pharmaceutical Industries Limited
-9.4 0.53% 1779.10 40.32 26.95 7.69 5.50 7.41 23.64
DIVISLAB
Divi's Laboratories Limited
74.50 1.13% 6651.00 70.47 - 17.47 11.44 17.33 47.08
TORNTPHARM
Torrent Pharmaceuticals Limited
-3.6001 0.08% 4364.90 63.48 56.50 11.13 16.39 11.65 35.91
CIPLA
Cipla Limited
14.50 1.05% 1389.70 21.74 19.01 4.23 3.76 4.08 14.00
DRREDDY
Dr. Reddy's Laboratories Limited
2.60 0.21% 1265.90 17.16 21.93 2.94 2.89 2.99 10.39

Reports Covered

Stock Research & News

Profile

Sun Pharmaceutical Industries Limited, a generic pharmaceutical company, develops, manufactures, and markets branded and generic formulations, and active pharmaceutical ingredients (APIs) in India, the United States, and internationally. The company offers formulations in various therapeutic areas, including neuropsychiatry, cardiology, diabetes, gastroenterology, pain/analgesics, gynecology, ophthalmology, urology, dermatology, respiratory, anti-infectives, oncology, psychiatry, neurology, orthopaedic, nephrology, urology, dermatology, respiratory, dental, and nutritionals. It also provides generic medications, such as tablets, capsules, injectables, inhalers, ointments, creams, and liquids; speciality medications; antiretrovirals medications; and over-the-counter products, such as vitamins, analgesics, digestives, and lifestyle. In addition, the company offers APIs for anti-cancers, peptides, steroids, sex hormones, immunosuppressant drugs, and controlled substances. It exports its products to approximately 90 countries across Asia, North America, Europe, Africa, South America, and Australia. Sun Pharmaceutical Industries Limited was founded in 1983 and is headquartered in Mumbai, India.

Sun Pharmaceutical Industries Limited

Sun House, Mumbai, India, 400063

Key Executives

Name Title Year Born
Mr. Dilip Shantilal Shanghvi MD & Exec. Director 1955
Mr. Kalyanasundaram Subramanian Director of Corp. Devel. & Whole-time Director 1954
Mr. Sailesh Trambaklal Desai Whole Time Director 1954
Mr. C. S. Muralidharan Chief Financial Officer 1963
Mr. Davinder Singh Exec. Vice-Pres of Global Operations NA
Mr. Anil M. Rao Sr. VP & Chief Information Officer 1969
Mr. Nimish Desai Head of Investor Relations NA
Mr. Anoop Deshpande Company Sec. & Compliance Officer NA
Dr. Sapna Purohit Sr. VP & Head of HR NA
Mr. Kirti Wardhaman Ganorkar Chief Exec. Officer of India Bus. 1967

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.